Financhill
Sell
13

ERNA Quote, Financials, Valuation and Earnings

Last price:
$0.29
Seasonality move :
15.48%
Day range:
$0.29 - $0.32
52-week range:
$0.27 - $4.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8,421.28x
P/B ratio:
0.63x
Volume:
897.4K
Avg. volume:
2.4M
1-year change:
-93.35%
Market cap:
$2.2M
Revenue:
$582K
EPS (TTM):
-$2.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $68K $582K
Revenue Growth (YoY) -100% -- -- -- 755.88%
 
Cost of Revenues $98K $459K $497K $1.4M $1.7M
Gross Profit -$98K -$459K -$497K -$1.3M -$1.2M
Gross Profit Margin -- -- -- -1898.53% -197.94%
 
R&D Expenses $4M $12.7M $10.4M $5.9M $4.6M
Selling, General & Admin $3.3M $14.7M $16.8M $14.6M $13.1M
Other Inc / (Exp) -- -$95M $2.4M -$520K -$20.8M
Operating Expenses $7.2M $27M $26.5M $19.4M $16.1M
Operating Income -$7.2M -$27.4M -$26.9M -$20.7M -$17.3M
 
Net Interest Expenses $43K $74K $30K $614K $6.8M
EBT. Incl. Unusual Items -$26.5M -$122.5M -$24.5M -$21.7M -$44.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $64K $45K -$3K $30K
Net Income to Company -$26.5M -$122.5M -$24.6M -$21.7M -$44.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.5M -$122.5M -$24.6M -$21.7M -$44.5M
 
Basic EPS (Cont. Ops) -$905.08 -$849.15 -$8.06 -$4.08 -$48.97
Diluted EPS (Cont. Ops) -$905.08 -$849.15 -$8.06 -$4.08 -$48.97
Weighted Average Basic Share $29.3K $144.3K $3.1M $5.3M $13.6M
Weighted Average Diluted Share $29.3K $144.3K $3.1M $5.3M $13.6M
 
EBITDA -$7.2M -$27M -$26.5M -$19.6M -$15.6M
EBIT -$7.2M -$27.4M -$26.9M -$20.7M -$17.3M
 
Revenue (Reported) -- -- -- $68K $582K
Operating Income (Reported) -$7.2M -$27.4M -$26.9M -$20.7M -$17.3M
Operating Income (Adjusted) -$7.2M -$27.4M -$26.9M -$20.7M -$17.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $51K $487K --
Revenue Growth (YoY) -- -- -- 854.9% -100%
 
Cost of Revenues $124K $121K $637K $391K $70K
Gross Profit -$124K -$121K -$586K $96K -$70K
Gross Profit Margin -- -- -1149.02% 19.71% --
 
R&D Expenses $1.5M $5M $1.5M $1M $1M
Selling, General & Admin $4.2M $3.3M $4M $3.4M $958K
Other Inc / (Exp) -$80.2M $1M $19K -$21.1M --
Operating Expenses $5.6M $8.2M $4.9M $3.9M $1.9M
Operating Income -$5.7M -$8.3M -$5.5M -$3.8M -$2M
 
Net Interest Expenses $20K $10K $114K $1.7M --
EBT. Incl. Unusual Items -$86M -$7.3M -$5.6M -$26.6M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5K -$8K $12K $6K
Net Income to Company -$86M -$7.3M -$5.6M -$26.6M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86M -$7.3M -$5.6M -$26.6M -$1.2M
 
Basic EPS (Cont. Ops) -$510.41 -$2.49 -$1.03 -$4.92 -$0.15
Diluted EPS (Cont. Ops) -$510.41 -$2.49 -$1.03 -$4.92 -$0.15
Weighted Average Basic Share $168.5K $2.9M $5.4M $5.4M $8.2M
Weighted Average Diluted Share $168.5K $2.9M $5.4M $5.4M $8.2M
 
EBITDA -$5.6M -$8.2M -$5M -$3.4M -$1.9M
EBIT -$5.7M -$8.3M -$5.5M -$3.8M -$2M
 
Revenue (Reported) -- -- $51K $487K --
Operating Income (Reported) -$5.7M -$8.3M -$5.5M -$3.8M -$2M
Operating Income (Adjusted) -$5.7M -$8.3M -$5.5M -$3.8M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $51K $598K $1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $361.1K $534K $848K $2.2M $262K
Gross Profit -$361.1K -$534K -$797K -$1.6M -$261K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.1M $12.2M $6.7M $4.7M $4.6M
Selling, General & Admin $11M $18.3M $12.9M $16.1M $5.3M
Other Inc / (Exp) -$95.6M $2.3M $701K -$20.9M --
Operating Expenses $20.8M $28.9M $19M $18.7M $9.7M
Operating Income -$21.1M -$29.5M -$19.8M -$20.3M -$9.9M
 
Net Interest Expenses $53.5K $41K $120K $3.7M $3.2M
EBT. Incl. Unusual Items -$136.1M -$28M -$20M -$44.9M -$18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $69K $41K $15K $28K
Net Income to Company -$136.1M -$28M -$20M -$44.9M -$18.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$136.1M -$28M -$20M -$44.9M -$18.3M
 
Basic EPS (Cont. Ops) -$1,511.53 -$53.05 -$3.96 -$8.31 -$2.60
Diluted EPS (Cont. Ops) -$1,511.53 -$53.05 -$3.96 -$8.31 -$2.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.8M -$28.9M -$19.1M -$18.3M -$9.7M
EBIT -$21.1M -$29.5M -$19.8M -$20.3M -$9.9M
 
Revenue (Reported) -- -- $51K $598K $1K
Operating Income (Reported) -$21.1M -$29.5M -$19.8M -$20.3M -$9.9M
Operating Income (Adjusted) -$21.1M -$29.5M -$19.8M -$20.3M -$9.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- $51K $581K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $411K $762K $1.7M $194K --
Gross Profit -$411K -$711K -$1.1M -$194K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $4.7M $3.4M $3.5M --
Selling, General & Admin $14.1M $10.1M $11.6M $3.7M --
Other Inc / (Exp) $1.7M -$516K -$20.9M -$5.5M --
Operating Expenses $20.5M $14.2M $13.5M $7M --
Operating Income -$20.9M -$14.9M -$14.6M -$7.2M --
 
Net Interest Expenses $23K $114K $3.3M -- --
EBT. Incl. Unusual Items -$20.1M -$15.5M -$38.8M -$12.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K $1K $19K $17K --
Net Income to Company -$20.1M -$15.5M -$38.8M -$12.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.1M -$15.5M -$38.8M -$12.6M --
 
Basic EPS (Cont. Ops) -$7.14 -$2.94 -$7.17 -$0.91 --
Diluted EPS (Cont. Ops) -$7.14 -$2.94 -$7.17 -$0.91 --
Weighted Average Basic Share $8.6M $15.8M $16.2M $66.8M --
Weighted Average Diluted Share $8.6M $15.8M $16.2M $66.8M --
 
EBITDA -$20.5M -$14.3M -$13M -$7M --
EBIT -$20.9M -$14.9M -$14.6M -$7.2M --
 
Revenue (Reported) -- $51K $581K -- --
Operating Income (Reported) -$20.9M -$14.9M -$14.6M -$7.2M --
Operating Income (Adjusted) -$20.9M -$14.9M -$14.6M -$7.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6M $17M $11.4M $7.6M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $684K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $102K $1.1M $1.3M $1.6M $186K
Total Current Assets $1.7M $18.8M $13.7M $9.6M $2.4M
 
Property Plant And Equipment $2.7M $3.2M $1.3M $33.3M $755K
Long-Term Investments -- $1M $4.2M $4.1M --
Goodwill $2M $2M $2M $2M $2M
Other Intangibles $6M $6M -- -- --
Other Long-Term Assets -- $488K $5.2M $4.2M $118K
Total Assets $13.8M $31.5M $22.3M $49.1M $5.3M
 
Accounts Payable $1.3M $1.8M $1.6M $1.1M $1.7M
Accrued Expenses $757K $593K $2.6M $1.8M $995K
Current Portion Of Long-Term Debt $116K -- -- -- --
Current Portion Of Capital Lease Obligations $273K $426K $295K $2.2M $207K
Other Current Liabilities -- $247K $363K -- --
Total Current Liabilities $3.1M $3.7M $7.7M $6.6M $2.9M
 
Long-Term Debt $2.1M $2.3M $887K $39.6M $477K
Capital Leases -- -- -- -- --
Total Liabilities $25.4M $6M $10.2M $46.9M $3.6M
 
Common Stock $25.8M $13K $26K $27K $257K
Other Common Equity Adj -- -- -- -- --
Common Equity -$11.6M $25.5M $12.1M $2.2M $25.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$11.6M $25.5M $12.1M $2.2M $1.7M
 
Total Liabilities and Equity $13.8M $31.5M $22.3M $49.1M $5.3M
Cash and Short Terms $1.6M $17M $11.4M $7.6M $1.7M
Total Debt $2.2M $2.3M $887K $39.6M $477K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.4M $13.3M $4.6M $4.3M $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $1.7M $704K $279K --
Total Current Assets $25.8M $15.9M $7M $4.7M $3.4M
 
Property Plant And Equipment $3.2M $2.1M $35M $824K $633K
Long-Term Investments $1M $68K $4.1M -- --
Goodwill $2M $2M $2M $2M --
Other Intangibles $6.9M -- -- -- --
Other Long-Term Assets -- $819K $8.1M $120K --
Total Assets $39.4M $20.9M $52.2M $7.7M $6.2M
 
Accounts Payable $996.3K $1.2M $1.5M $2.2M $958K
Accrued Expenses $1.5M $1.5M $4.9M $1.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $408.1K $439K $1.1M $201K --
Other Current Liabilities $617.7K $2.6M -- $5M --
Total Current Liabilities $4.6M $7.5M $9.6M $10M $2.1M
 
Long-Term Debt $2.4M $2.3M $38.5M $32.6M $346K
Capital Leases -- -- -- -- --
Total Liabilities $26.4M $12.1M $48.7M $53.1M $2.6M
 
Common Stock $260.2K $15K $27K $27K $39K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13M $8.8M $3.6M -$45.4M $3.6M
 
Total Liabilities and Equity $39.4M $20.9M $52.2M $7.7M $6.2M
Cash and Short Terms $24.4M $13.3M $4.6M $4.3M $3M
Total Debt $2.4M $2.3M $38.5M $32.6M $346K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.5M -$122.5M -$24.6M -$21.7M -$44.5M
Depreciation & Amoritzation $98K $459K $497K $1.1M $1.6M
Stock-Based Compensation $91K $5.2M $2.9M $1.2M $1.5M
Change in Accounts Receivable -- -$659K -$262K $527K -$12K
Change in Inventories $52K -- -- -- --
Cash From Operations -$8.1M -$23.5M -$21M -$20.4M -$15.8M
 
Capital Expenditures $39K $154K $297K $19K $369K
Cash Acquisitions -- $22.9M -- -- --
Cash From Investing -$39K -$22.7M -$47K -$19K -$365K
 
Dividends Paid (Ex Special Dividend) -- $8K $16K $16K --
Special Dividend Paid
Long-Term Debt Issued $310K -- -- $18M $5.3M
Long-Term Debt Repaid -- -$942K -$2K -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$116K -$251K -$169K
Cash From Financing $4.7M $61.6M $19.6M $16.6M $6.3M
 
Beginning Cash (CF) $1.6M $17M $11.4M $7.6M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $15.4M -$1.4M -$3.9M -$9.9M
Ending Cash (CF) -$1.8M $32.3M $10M $3.7M -$8.2M
 
Levered Free Cash Flow -$8.1M -$23.6M -$21.3M -$20.4M -$16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$86M -$7.3M -$5.6M -$26.6M -$1.2M
Depreciation & Amoritzation $124K $121K $517K $451K $70K
Stock-Based Compensation $1.7M $476K $174K $405K $293K
Change in Accounts Receivable -- -$232K -$792K $41K $1K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.4M -$6.1M -$5.8M -$6.3M -$1.3M
 
Capital Expenditures $7K $43K -- $19K $22K
Cash Acquisitions $22.9M -- -- -- --
Cash From Investing -$22.9M -$43K -- -$19K -$22K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $8.7M $3.9M --
Long-Term Debt Repaid -- -$1K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$108K -- -$175K -- --
Cash From Financing $3.5M $6K $8.5M $3.9M $26K
 
Beginning Cash (CF) $24.4M $13.3M $4.6M $4.3M $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.8M -$6.2M $2.7M -$2.4M -$1.3M
Ending Cash (CF) -$1.4M $7.1M $7.3M $1.8M $1.8M
 
Levered Free Cash Flow -$6.4M -$6.2M -$5.8M -$6.3M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$136.1M -$28M -$20M -$44.9M -$18.3M
Depreciation & Amoritzation $361.1K $534K $728K $2.1M $262K
Stock-Based Compensation $3.3M $4.5M $1.5M $1.3M $1.6M
Change in Accounts Receivable $5K -$901K -$850K $1.6M $34K
Change in Inventories -- -- -- -- --
Cash From Operations -$18.3M -$22.4M -$21.2M -$17M -$9.4M
 
Capital Expenditures $19.8K $423K $21K $388K $22K
Cash Acquisitions $22.9M -- -- -- --
Cash From Investing -$22.6M -$323K $129K -$384K -$22K
 
Dividends Paid (Ex Special Dividend) -- $16K $16K $16K -$8K
Special Dividend Paid
Long-Term Debt Issued -- -- $8.7M $14.6M --
Long-Term Debt Repaid -$532K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$110K --
Cash From Financing $62.2M $11.6M $16.4M $13M $8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M -$11.1M -$4.6M -$4.4M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18.3M -$22.8M -$21.2M -$17.3M -$9.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$20.1M -$15.5M -$38.8M -$12.6M --
Depreciation & Amoritzation $411K $642K $1.6M $194K --
Stock-Based Compensation $2.5M $1.1M $1.1M $1.2M --
Change in Accounts Receivable -$237K -$825K $238K $284K --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.5M -$15.7M -$12.3M -$5.9M --
 
Capital Expenditures $276K -- $369K $22K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176K -- -$365K -$22K --
 
Dividends Paid (Ex Special Dividend) $8K $8K $8K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8.7M $5.3M $2.3M --
Long-Term Debt Repaid -$1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5K -$175K -$34K -- --
Cash From Financing $12M $8.9M $5.3M $7.2M --
 
Beginning Cash (CF) $56.2M $11.8M $12M $9.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$6.9M -$7.4M $1.3M --
Ending Cash (CF) $52.4M $4.9M $4.6M $10.6M --
 
Levered Free Cash Flow -$15.8M -$15.7M -$12.7M -$5.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
54
AAOI alert for Mar 2

Applied Optoelectronics, Inc. [AAOI] is up 21.71% over the past day.

Buy
90
BNAI alert for Mar 2

Brand Engagement Network, Inc. [BNAI] is up 2.44% over the past day.

Sell
36
WLDN alert for Mar 2

Willdan Group, Inc. [WLDN] is down 1.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock