Financhill
Buy
56

OCUL Quote, Financials, Valuation and Earnings

Last price:
$12.57
Seasonality move :
25.16%
Day range:
$12.48 - $12.75
52-week range:
$5.79 - $16.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
39.06x
P/B ratio:
10.36x
Volume:
1.2M
Avg. volume:
3.6M
1-year change:
47.07%
Market cap:
$2.7B
Revenue:
$63.7M
EPS (TTM):
-$1.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.4M $43.5M $51.5M $58.4M $63.7M
Revenue Growth (YoY) -- 150.08% 18.32% 13.5% 9.03%
 
Cost of Revenues $3.5M $4.4M $4.5M $5.3M $5.6M
Gross Profit $13.9M $39.1M $47M $53.2M $58.1M
Gross Profit Margin 80.06% 89.88% 91.18% 90.96% 91.17%
 
R&D Expenses $28.7M $50.1M $53.5M $61.1M $127.6M
Selling, General & Admin $49.5M $67.1M $72.1M $74.5M $102.2M
Other Inc / (Exp) -$86.2M $78.1M $13.8M $9M -$28.4M
Operating Expenses $76.8M $117.2M $125.6M $135.5M $229.9M
Operating Income -$62.8M -$78M -$78.7M -$82.4M -$171.8M
 
Net Interest Expenses $6.8M $6.7M $7M $11.3M $13.6M
EBT. Incl. Unusual Items -$155.6M -$6.6M -$71M -$80.7M -$193.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$155.6M -$6.6M -$71M -$80.7M -$193.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$155.6M -$6.6M -$71M -$80.7M -$193.5M
 
Basic EPS (Cont. Ops) -$2.56 -$0.09 -$0.92 -$1.01 -$1.22
Diluted EPS (Cont. Ops) -$2.56 -$0.98 -$0.92 -$1.02 -$1.22
Weighted Average Basic Share $60.8M $76.4M $76.9M $79.8M $158.3M
Weighted Average Diluted Share $60.8M $82.2M $76.9M $85.6M $158.3M
 
EBITDA -$60.1M -$75.6M -$76.5M -$79.4M -$168M
EBIT -$62.8M -$78M -$78.7M -$82.4M -$171.8M
 
Revenue (Reported) $17.4M $43.5M $51.5M $58.4M $63.7M
Operating Income (Reported) -$62.8M -$78M -$78.7M -$82.4M -$171.8M
Operating Income (Adjusted) -$62.8M -$78M -$78.7M -$82.4M -$171.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.2M $12M $15.1M $15.4M $14.5M
Revenue Growth (YoY) 106.82% -1.55% 26.04% 2.28% -5.71%
 
Cost of Revenues $1.3M $1.1M $1.4M $1.6M $1.8M
Gross Profit $10.8M $10.9M $13.7M $13.9M $12.8M
Gross Profit Margin 89.22% 91.03% 90.87% 89.88% 87.8%
 
R&D Expenses $12.7M $13.7M $15M $37.1M $52.4M
Selling, General & Admin $17.7M $18.7M $17.9M $22.8M $29.1M
Other Inc / (Exp) $23.8M -$1.1M $20.9M $7.1M --
Operating Expenses $30.4M $32.4M $32.9M $59.9M $81.5M
Operating Income -$19.5M -$21.5M -$19.2M -$46M -$68.7M
 
Net Interest Expenses $1.7M $1.8M $3.4M $3.2M $3M
EBT. Incl. Unusual Items $2.7M -$24.2M -$516K -$36.5M -$69.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.7M -$24.2M -$516K -$36.5M -$69.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$24.2M -$516K -$36.5M -$69.4M
 
Basic EPS (Cont. Ops) $0.03 -$0.31 -$0.01 -$0.22 -$0.38
Diluted EPS (Cont. Ops) -$0.23 -$0.31 -$0.25 -$0.22 -$0.38
Weighted Average Basic Share $76.6M $77M $79.4M $167M $183.9M
Weighted Average Diluted Share $85.4M $77M $85.1M $167M $183.9M
 
EBITDA -$18.9M -$21M -$18.3M -$45M -$67.6M
EBIT -$19.5M -$21.5M -$19.2M -$46M -$68.7M
 
Revenue (Reported) $12.2M $12M $15.1M $15.4M $14.5M
Operating Income (Reported) -$19.5M -$21.5M -$19.2M -$46M -$68.7M
Operating Income (Adjusted) -$19.5M -$21.5M -$19.2M -$46M -$68.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.6M $49.7M $57.7M $61.4M $55.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $4.6M $4.9M $5.8M $6.2M
Gross Profit $34.6M $45.1M $52.8M $55.7M $49.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.1M $52.5M $58.4M $102.8M $187.3M
Selling, General & Admin $63.8M $69.9M $76.1M $94.1M $113.1M
Other Inc / (Exp) -$7.3M $24.5M $20.7M -$35.5M --
Operating Expenses $108.9M $122.4M $134.5M $196.9M $300.4M
Operating Income -$74.3M -$77.3M -$81.7M -$141.3M -$250.8M
 
Net Interest Expenses $6.7M $6.9M $9M $14.6M $12.1M
EBT. Incl. Unusual Items -$88.3M -$59.3M -$67.1M -$174.3M -$249.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$88.3M -$59.3M -$67.1M -$174.3M -$249.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$88.3M -$59.3M -$67.1M -$174.3M -$249.7M
 
Basic EPS (Cont. Ops) -$1.25 -$0.77 -$0.87 -$1.32 -$1.44
Diluted EPS (Cont. Ops) -$1.94 -$1.01 -$1.11 -$1.32 -$1.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$71.8M -$75.2M -$79.2M -$137.5M -$246.8M
EBIT -$74.3M -$77.3M -$81.7M -$141.3M -$250.8M
 
Revenue (Reported) $38.6M $49.7M $57.7M $61.4M $55.8M
Operating Income (Reported) -$74.3M -$77.3M -$81.7M -$141.3M -$250.8M
Operating Income (Adjusted) -$74.3M -$77.3M -$81.7M -$141.3M -$250.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.2M $37.4M $43.6M $46.6M $38.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $3.5M $3.9M $4.4M $5M
Gross Profit $27.9M $33.9M $39.7M $42.2M $33.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.5M $39.9M $44.9M $86.6M $146.3M
Selling, General & Admin $50.4M $53.3M $57.2M $76.8M $87.7M
Other Inc / (Exp) $62.3M $8.6M $15.5M -$29.1M -$1.6M
Operating Expenses $87.9M $93.2M $102.1M $163.4M $234M
Operating Income -$60M -$59.3M -$62.3M -$121.2M -$200.3M
 
Net Interest Expenses $5M $5.2M $7.2M $10.5M $9M
EBT. Incl. Unusual Items -$2.7M -$55.5M -$51.5M -$145.1M -$201.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$55.5M -$51.5M -$145.1M -$201.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$55.5M -$51.5M -$145.1M -$201.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.72 -$0.66 -$0.97 -$1.15
Diluted EPS (Cont. Ops) -$0.73 -$0.78 -$0.91 -$0.97 -$1.15
Weighted Average Basic Share $228.9M $230.5M $234.8M $464.8M $525.9M
Weighted Average Diluted Share $254.8M $242M $240.6M $464.8M $525.9M
 
EBITDA -$58.1M -$57.7M -$60.3M -$118.4M -$197.2M
EBIT -$60M -$59.3M -$62.3M -$121.2M -$200.3M
 
Revenue (Reported) $31.2M $37.4M $43.6M $46.6M $38.7M
Operating Income (Reported) -$60M -$59.3M -$62.3M -$121.2M -$200.3M
Operating Income (Adjusted) -$60M -$59.3M -$62.3M -$121.2M -$200.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $228.1M $164.2M $102.3M $196M $392.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.3M $21.1M $21.3M $26.2M $32.4M
Inventory $1.2M $1.3M $2M $2.3M $3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $4.8M $4M $7.8M $13.5M
Total Current Assets $246.2M $191.3M $129.6M $232.2M $441M
 
Property Plant And Equipment $13.9M $11.8M $17.9M $18.2M $15.3M
Long-Term Investments $1.8M $1.8M $1.8M $1.6M $1.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $1.8M $1.8M $1.6M $1.6M
Total Assets $261.9M $204.9M $149.3M $252.1M $457.9M
 
Accounts Payable $2.7M $4.6M $5.1M $4.4M $4.2M
Accrued Expenses $14.3M $20.1M $24.1M $28.7M $35.1M
Current Portion Of Long-Term Debt $8.3M -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.6M $1.6M $1.6M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.7M $26.3M $31.4M $34.9M $41.4M
 
Long-Term Debt $48.8M $57.4M $62.7M $81.8M $73.9M
Capital Leases -- -- -- -- --
Total Liabilities $185.8M $116.9M $113.9M $160.9M $142.6M
 
Common Stock $8K $8K $8K $12K $16K
Other Common Equity Adj -- -- -- -- --
Common Equity $76.1M $88M $35.4M $91.1M $315.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.1M $88M $35.4M $91.1M $315.3M
 
Total Liabilities and Equity $261.9M $204.9M $149.3M $252.1M $457.9M
Cash and Short Terms $228.1M $164.2M $102.3M $196M $392.1M
Total Debt $57.1M $57.4M $62.7M $81.8M $73.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $179.3M $121M $110.6M $427.2M $344.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.6M $19.8M $23.6M $30.2M $30.8M
Inventory $1.2M $1.5M $2.3M $2.4M $3.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $3.3M $4.9M $13.2M --
Total Current Assets $203.9M $145.6M $141.3M $473M $387M
 
Property Plant And Equipment $12M $11.2M $19.4M $15.7M $22.3M
Long-Term Investments $1.8M $1.8M $1.8M $1.6M $1.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $1.8M $1.8M $1.6M --
Total Assets $217.7M $158.6M $162.4M $490.4M $410.9M
 
Accounts Payable $4.2M $5.3M $4M $4M $6.3M
Accrued Expenses $19.4M $21.6M $28.9M $30.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.7M $1.9M $1.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.2M $29.3M $35.1M $36.4M $49.3M
 
Long-Term Debt $51.2M $49.5M $81.1M $73.4M $74.2M
Capital Leases -- -- -- -- --
Total Liabilities $130.4M $112.4M $154.5M $138.3M $152.7M
 
Common Stock $8K $8K $8K $16K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.3M $46.2M $7.9M $352M $258.2M
 
Total Liabilities and Equity $217.7M $158.6M $162.4M $490.4M $410.9M
Cash and Short Terms $179.3M $121M $110.6M $427.2M $344.8M
Total Debt $51.2M $49.5M $81.1M $73.4M $74.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$155.6M -$6.6M -$71M -$80.7M -$193.5M
Depreciation & Amoritzation $2.8M $2.4M $2.1M $3M $3.8M
Stock-Based Compensation $7.5M $15M $17M $17.8M $33.1M
Change in Accounts Receivable -$9.7M -$8.9M -$190K -$4.9M -$6.2M
Change in Inventories -$247K -$49K -$724K -$331K -$735K
Cash From Operations -$53.6M -$65.6M -$59.6M -$70.2M -$134.7M
 
Capital Expenditures $841K $1.2M $3.7M $6.1M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$841K -$1.2M -$3.7M -$6.1M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $3.7M -- $84.5M --
Long-Term Debt Repaid -$3.2M -$4.2M -- -$28.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$275K -- -$5.2M --
Cash From Financing $228M $2.9M $1.5M $169.8M $332.1M
 
Beginning Cash (CF) $228.1M $164.2M $102.3M $196M $392.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.6M -$63.9M -$61.9M $93.5M $196.1M
Ending Cash (CF) $401.7M $100.3M $40.4M $289.5M $588.2M
 
Levered Free Cash Flow -$54.4M -$66.7M -$63.3M -$76.3M -$136M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$24.2M -$516K -$36.5M -$69.4M
Depreciation & Amoritzation $594K $509K $890K $959K $1.1M
Stock-Based Compensation $3.8M $4.2M $4.5M $6.6M $11.7M
Change in Accounts Receivable -$818K $680K $3.7M -$3K -$356K
Change in Inventories -$110K -$45K -$53K $142K -$449K
Cash From Operations -$13M -$13.2M -$12.9M -$36.6M -$50.7M
 
Capital Expenditures $276K $794K $259K $89K $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$276K -$794K -$259K -$89K -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $82.5M -- --
Long-Term Debt Repaid -- -- -$26.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5.2M -- --
Cash From Financing $679K $374K $57.1M $4.2M $10.4M
 
Beginning Cash (CF) $179.3M $121M $110.6M $427.2M $344.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.6M -$13.6M $43.9M -$32.5M -$46.4M
Ending Cash (CF) $166.7M $107.4M $154.5M $394.8M $298.4M
 
Levered Free Cash Flow -$13.3M -$14M -$13.2M -$36.6M -$56.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$88.3M -$59.3M -$67.1M -$174.3M -$249.7M
Depreciation & Amoritzation $2.5M $2.2M $2.5M $3.8M $4M
Stock-Based Compensation $13.2M $16.6M $17.7M $30.2M $39M
Change in Accounts Receivable -$11.8M -$250K -$3.8M -$6.6M -$533K
Change in Inventories -$68K -$323K -$712K -$148K -$1.1M
Cash From Operations -$56.6M -$57.8M -$69.9M -$112.5M -$190.1M
 
Capital Expenditures $816K $2.2M $7.8M $1.5M $9.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$816K -$2.2M -$7.8M -$1.5M -$9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $84.5M -- --
Long-Term Debt Repaid -$4.2M -- -$28.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $166.1M $1.7M $67.3M $430.6M $116.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $108.6M -$58.3M -$10.4M $316.5M -$82.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.5M -$60M -$77.7M -$114.1M -$199.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M -$55.5M -$51.5M -$145.1M -$201.3M
Depreciation & Amoritzation $1.9M $1.6M $2M $2.8M $3.1M
Stock-Based Compensation $11.1M $12.7M $13.5M $25.9M $31.8M
Change in Accounts Receivable -$7.3M $1.3M -$2.3M -$4.1M $1.6M
Change in Inventories -$21K -$295K -$283K -$100K -$448K
Cash From Operations -$50.4M -$42.6M -$53M -$95.2M -$150.6M
 
Capital Expenditures $563K $1.6M $5.6M $1.1M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$563K -$1.6M -$5.6M -$1.1M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7M -- $84.5M -- --
Long-Term Debt Repaid -$4.2M -- -$28.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$275K -- -$5.2M -- --
Cash From Financing $2.2M $996K $66.8M $327.6M $112.3M
 
Beginning Cash (CF) $580.5M $400.9M $256.2M $1.4B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48.8M -$43.2M $8.3M $231.3M -$47.3M
Ending Cash (CF) $531.7M $357.7M $264.4M $1.6B $1B
 
Levered Free Cash Flow -$51M -$44.2M -$58.6M -$96.3M -$159.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock