Financhill
Sell
37

OCUL Quote, Financials, Valuation and Earnings

Last price:
$7.43
Seasonality move :
-5.75%
Day range:
$7.36 - $7.75
52-week range:
$4.06 - $11.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
19.12x
P/B ratio:
3.88x
Volume:
1.5M
Avg. volume:
1.4M
1-year change:
-20.62%
Market cap:
$1.2B
Revenue:
$63.7M
EPS (TTM):
-$1.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.4M $43.5M $51.5M $58.4M $63.7M
Revenue Growth (YoY) 311.71% 150.08% 18.32% 13.5% 9.03%
 
Cost of Revenues $2.1M $4.4M $4.5M $5.3M $5.6M
Gross Profit $15.3M $39.1M $47M $53.2M $58.1M
Gross Profit Margin 88.03% 89.88% 91.18% 90.96% 91.17%
 
R&D Expenses $28.7M $50.1M $53.5M $61.1M $127.6M
Selling, General & Admin $49.5M $67.1M $72.1M $74.5M $102.2M
Other Inc / (Exp) -$86.2M $78.1M $13.8M $9M -$28.4M
Operating Expenses $78.2M $117.2M $125.6M $135.5M $229.9M
Operating Income -$62.8M -$78M -$78.7M -$82.4M -$171.8M
 
Net Interest Expenses $6.6M $6.6M $6.2M $7.4M --
EBT. Incl. Unusual Items -$155.6M -$6.6M -$71M -$80.7M -$193.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$155.6M -$6.6M -$71M -$80.7M -$193.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$155.6M -$6.6M -$71M -$80.7M -$193.5M
 
Basic EPS (Cont. Ops) -$2.56 -$0.09 -$0.92 -$1.01 -$1.22
Diluted EPS (Cont. Ops) -$2.56 -$0.98 -$0.97 -$1.02 -$1.22
Weighted Average Basic Share $60.8M $76.4M $76.9M $79.8M $158.3M
Weighted Average Diluted Share $60.8M $82.2M $82.6M $85.6M $158.3M
 
EBITDA -$146.1M $2.5M -$61.9M -$66.4M -$176.1M
EBIT -$148.9M $118K -$64M -$69.4M -$179.9M
 
Revenue (Reported) $17.4M $43.5M $51.5M $58.4M $63.7M
Operating Income (Reported) -$62.8M -$78M -$78.7M -$82.4M -$171.8M
Operating Income (Adjusted) -$148.9M $118K -$64M -$69.4M -$179.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.3M $12.3M $14.1M $14.8M $17.1M
Revenue Growth (YoY) 225.75% 67.48% 14.36% 5.16% 15.41%
 
Cost of Revenues $680K $1.1M $1M $1.4M $1.2M
Gross Profit $6.7M $11.2M $13.1M $13.4M $15.9M
Gross Profit Margin 90.75% 91% 92.81% 90.64% 92.8%
 
R&D Expenses $7.6M $12.6M $13.5M $16.2M $41M
Selling, General & Admin $13.4M $16.7M $18.9M $17.3M $25.4M
Other Inc / (Exp) -$69.5M $15.9M $5.2M -$6.5M $623K
Operating Expenses $21M $29.2M $32.4M $33.5M $66.4M
Operating Income -$14.3M -$18M -$19.4M -$20.1M -$50.6M
 
Net Interest Expenses $1.7M $1.7M $1.4M $2.7M --
EBT. Incl. Unusual Items -$85.6M -$3.9M -$15.5M -$29.2M -$48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$85.6M -$3.9M -$15.5M -$29.2M -$48.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$85.6M -$3.9M -$15.5M -$29.2M -$48.4M
 
Basic EPS (Cont. Ops) -$1.21 -$0.05 -$0.20 -$0.35 -$0.29
Diluted EPS (Cont. Ops) -$1.21 -$0.23 -$0.24 -$0.35 -$0.29
Weighted Average Basic Share $70.7M $76.6M $77M $84.5M $168.1M
Weighted Average Diluted Share $70.7M $82.4M $82.8M $90.2M $168.1M
 
EBITDA -$83.2M -$1.6M -$13.2M -$24.1M -$44.3M
EBIT -$83.9M -$2.2M -$13.7M -$25.1M -$45.3M
 
Revenue (Reported) $7.3M $12.3M $14.1M $14.8M $17.1M
Operating Income (Reported) -$14.3M -$18M -$19.4M -$20.1M -$50.6M
Operating Income (Adjusted) -$83.9M -$2.2M -$13.7M -$25.1M -$45.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.4M $43.5M $51.5M $58.4M $63.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $4.4M $4.5M $5.3M $5.6M
Gross Profit $15.3M $39.1M $47M $53.2M $58.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.7M $50.1M $53.5M $61.1M $127.6M
Selling, General & Admin $49.5M $67.1M $72.1M $74.5M $102.2M
Other Inc / (Exp) -$86.2M $78.1M $13.8M $9M -$28.4M
Operating Expenses $78.2M $117.2M $125.6M $135.5M $229.9M
Operating Income -$62.8M -$78M -$78.7M -$82.4M -$171.8M
 
Net Interest Expenses $6.6M $6.6M $6.2M $7.4M --
EBT. Incl. Unusual Items -$155.6M -$6.6M -$71M -$80.7M -$193.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$155.6M -$6.6M -$71M -$80.7M -$193.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$155.6M -$6.6M -$71M -$80.7M -$193.5M
 
Basic EPS (Cont. Ops) -$2.45 -$0.09 -$0.91 -$1.01 -$1.26
Diluted EPS (Cont. Ops) -$2.47 -$0.95 -$1.02 -$1.25 -$1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$146.1M $2.5M -$61.9M -$66.4M -$176.1M
EBIT -$148.9M $119K -$64M -$69.4M -$179.9M
 
Revenue (Reported) $17.4M $43.5M $51.5M $58.4M $63.7M
Operating Income (Reported) -$62.8M -$78M -$78.7M -$82.4M -$171.8M
Operating Income (Adjusted) -$148.9M $119K -$64M -$69.4M -$179.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $43.5M $51.5M $58.4M $63.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4M $4.5M $5.3M $5.6M --
Gross Profit $39.1M $47M $53.2M $58.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.1M $53.5M $61.1M $127.6M --
Selling, General & Admin $67.1M $72.1M $74.5M $102.2M --
Other Inc / (Exp) $78.1M $13.8M $9M -$28.4M --
Operating Expenses $117.2M $125.6M $135.5M $229.9M --
Operating Income -$78M -$78.7M -$82.4M -$171.8M --
 
Net Interest Expenses $6.6M $6.2M $7.4M $129K --
EBT. Incl. Unusual Items -$6.6M -$71M -$80.7M -$193.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$71M -$80.7M -$193.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$71M -$80.7M -$193.5M --
 
Basic EPS (Cont. Ops) -$0.09 -$0.91 -$1.01 -$1.26 --
Diluted EPS (Cont. Ops) -$0.95 -$1.02 -$1.25 -$1.26 --
Weighted Average Basic Share $305.6M $307.5M $319.3M $632.9M --
Weighted Average Diluted Share $337.2M $324.8M $330.8M $632.9M --
 
EBITDA $2.5M -$61.9M -$66.4M -$176.1M --
EBIT $119K -$64M -$69.4M -$179.9M --
 
Revenue (Reported) $43.5M $51.5M $58.4M $63.7M --
Operating Income (Reported) -$78M -$78.7M -$82.4M -$171.8M --
Operating Income (Adjusted) $119K -$64M -$69.4M -$179.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $228.1M $164.2M $102.3M $195.8M $392.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.3M $21.1M $21.3M $26.2M $32.4M
Inventory $1.2M $1.3M $2M $2.3M $3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $4.8M $4M $7.8M $13.5M
Total Current Assets $246.2M $191.3M $129.6M $232.2M $441M
 
Property Plant And Equipment $13.9M $11.8M $17.9M $18.2M $15.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $1.8M $1.8M $1.6M $1.6M
Total Assets $261.9M $204.9M $149.3M $252.1M $457.9M
 
Accounts Payable $2.7M $4.6M $5.1M $4.4M $4.2M
Accrued Expenses $14.3M $20.1M $24.1M $28.7M $35.1M
Current Portion Of Long-Term Debt $8.3M -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.6M $1.6M $1.6M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.7M $26.3M $31.4M $34.9M $41.4M
 
Long-Term Debt $41.2M $51.4M $54M $74.9M $68.5M
Capital Leases -- -- -- -- --
Total Liabilities $185.8M $116.9M $113.9M $160.9M $142.6M
 
Common Stock $8K $8K $8K $12K $16K
Other Common Equity Adj -- -- -- -- --
Common Equity $76.1M $88M $35.4M $91.1M $315.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.1M $88M $35.4M $91.1M $315.3M
 
Total Liabilities and Equity $261.9M $204.9M $149.3M $252.1M $457.9M
Cash and Short Terms $228.1M $164.2M $102.3M $195.8M $392.1M
Total Debt $49.5M $51.4M $54M $74.9M $68.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $228.1M $164.2M $102.3M $195.8M $392.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.3M $21.1M $21.3M $26.2M $32.4M
Inventory $1.2M $1.3M $2M $2.3M $3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $4.8M $4M $7.8M $13.5M
Total Current Assets $246.2M $191.3M $129.6M $232.2M $441M
 
Property Plant And Equipment $13.9M $11.8M $17.9M $18.2M $15.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $1.8M $1.8M $1.6M $1.6M
Total Assets $261.9M $204.9M $149.3M $252.1M $457.9M
 
Accounts Payable $2.7M $4.6M $5.1M $4.4M $4.2M
Accrued Expenses $14.3M $20.1M $24.1M $28.7M $35.1M
Current Portion Of Long-Term Debt $8.3M -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.6M $1.6M $1.6M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.7M $26.3M $31.4M $34.9M $41.4M
 
Long-Term Debt $41.2M $51.4M $54M $74.9M $68.5M
Capital Leases -- -- -- -- --
Total Liabilities $185.8M $116.9M $113.9M $160.9M $142.6M
 
Common Stock $8K $8K $8K $12K $16K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.1M $88M $35.4M $91.1M $315.3M
 
Total Liabilities and Equity $261.9M $204.9M $149.3M $252.1M $457.9M
Cash and Short Terms $228.1M $164.2M $102.3M $195.8M $392.1M
Total Debt $49.5M $51.4M $54M $74.9M $68.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$155.6M -$6.6M -$71M -$80.7M -$193.5M
Depreciation & Amoritzation $2.8M $2.4M $2.1M $3M $3.8M
Stock-Based Compensation $7.5M $15M $17M $17.8M $33.1M
Change in Accounts Receivable -$9.7M -$8.9M -$190K -$4.9M -$6.2M
Change in Inventories -$247K -$49K -$724K -$331K -$735K
Cash From Operations -$53.6M -$65.6M -$59.6M -$70.2M -$134.7M
 
Capital Expenditures $841K $1.2M $3.7M $6.1M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$841K -$1.2M -$3.7M -$6.1M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $3.7M -- $84.5M --
Long-Term Debt Repaid -$3.2M -$4.2M -- -$28.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$275K -- -$5.2M --
Cash From Financing $228M $2.9M $1.5M $169.8M $332.1M
 
Beginning Cash (CF) $56.2M $229.8M $165.9M $104.1M $197.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.6M -$63.9M -$61.9M $93.5M $196.1M
Ending Cash (CF) $229.8M $165.9M $104.1M $197.6M $393.7M
 
Levered Free Cash Flow -$54.4M -$66.7M -$63.3M -$76.3M -$136M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$85.6M -$3.9M -$15.5M -$29.2M -$48.4M
Depreciation & Amoritzation $667K $570K $491K $958K $951K
Stock-Based Compensation $2.1M $3.8M $4.2M $4.3M $7.2M
Change in Accounts Receivable -$4.5M -$1.6M -$1.5M -$2.6M -$2.2M
Change in Inventories -$47K -$28K -$429K -$48K -$635K
Cash From Operations -$6.2M -$15.2M -$17M -$22.5M -$39.4M
 
Capital Expenditures $253K $631K $2.2M $459K $202K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$253K -$631K -$2.2M -$459K -$202K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $163.9M $667K $458K $108.2M $4.5M
 
Beginning Cash (CF) $72.4M $181M $122.7M $112.3M $428.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157.4M -$15.1M -$18.7M $85.3M -$35.1M
Ending Cash (CF) $229.8M $165.9M $104.1M $197.6M $393.7M
 
Levered Free Cash Flow -$6.5M -$15.8M -$19.1M -$22.9M -$39.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$155.6M -$6.6M -$71M -$80.7M -$193.5M
Depreciation & Amoritzation $2.8M $2.4M $2.1M $3M $3.8M
Stock-Based Compensation $7.5M $15M $17M $17.8M $33.1M
Change in Accounts Receivable -$9.7M -$8.9M -$190K -$4.9M -$6.2M
Change in Inventories -$247K -$49K -$724K -$331K -$735K
Cash From Operations -$53.6M -$65.6M -$59.6M -$70.2M -$134.7M
 
Capital Expenditures $841K $1.2M $3.7M $6.1M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$841K -$1.2M -$3.7M -$6.1M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $84.5M --
Long-Term Debt Repaid -$3.2M -$4.2M -- -$28.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$275K -- -- --
Cash From Financing $228M $2.9M $1.5M $169.8M $332.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.6M -$63.9M -$61.9M $93.5M $196.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$54.4M -$66.7M -$63.3M -$76.3M -$136M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$6.6M -$71M -$80.7M -$193.5M --
Depreciation & Amoritzation $2.4M $2.1M $3M $3.8M --
Stock-Based Compensation $15M $17M $17.8M $33.1M --
Change in Accounts Receivable -$8.9M -$190K -$4.9M -$6.2M --
Change in Inventories -$49K -$724K -$331K -$735K --
Cash From Operations -$65.6M -$59.6M -$70.2M -$134.7M --
 
Capital Expenditures $1.2M $3.7M $6.1M $1.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$3.7M -$6.1M -$1.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7M -- $84.5M -- --
Long-Term Debt Repaid -$4.2M -- -$28.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$275K -- -$5.2M -- --
Cash From Financing $2.9M $1.5M $169.8M $332.1M --
 
Beginning Cash (CF) $815.6M $572.1M $365.5M $1.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.9M -$61.9M $93.5M $196.1M --
Ending Cash (CF) $751.7M $510.3M $459M $1.8B --
 
Levered Free Cash Flow -$66.7M -$63.3M -$76.3M -$136M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock