Financhill
Buy
64

EYPT Quote, Financials, Valuation and Earnings

Last price:
$18.27
Seasonality move :
6.32%
Day range:
$18.05 - $18.77
52-week range:
$3.91 - $19.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
29.59x
P/B ratio:
7.55x
Volume:
431.6K
Avg. volume:
1.3M
1-year change:
149.11%
Market cap:
$1.5B
Revenue:
$43.3M
EPS (TTM):
-$2.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.4M $36.9M $41.4M $46M $43.3M
Revenue Growth (YoY) 69.1% 7.27% 12.09% 11.14% -5.97%
 
Cost of Revenues $8.3M $10.6M $10.4M $4.6M $3.7M
Gross Profit $26.2M $26.3M $31M $41.4M $39.6M
Gross Profit Margin 75.95% 71.2% 74.94% 89.93% 91.42%
 
R&D Expenses $17.4M $28.5M $49.6M $64.4M $132.9M
Selling, General & Admin $46M $53.1M $60.3M $51.8M $52.5M
Other Inc / (Exp) -$905K $2.1M -$22.3M -$1.3M --
Operating Expenses $63.4M $81.6M $110M $115M $185.4M
Operating Income -$37.3M -$55.3M -$78.9M -$73.7M -$145.9M
 
Net Interest Expenses $7.3M $5.5M $3.2M $1.2M $14K
EBT. Incl. Unusual Items -$45.4M -$58.4M -$102.3M -$70.7M -$130.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $83K $90K
Net Income to Company -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
 
Basic EPS (Cont. Ops) -$3.54 -$2.03 -$2.74 -$1.82 -$2.32
Diluted EPS (Cont. Ops) -$3.54 -$2.03 -$2.74 -$1.82 -$2.32
Weighted Average Basic Share $12.8M $28.8M $37.3M $38.9M $56.3M
Weighted Average Diluted Share $12.8M $28.8M $37.3M $38.9M $56.3M
 
EBITDA -$34.6M -$52.5M -$76.5M -$73.2M -$144.3M
EBIT -$37.3M -$55.3M -$78.9M -$73.7M -$145.9M
 
Revenue (Reported) $34.4M $36.9M $41.4M $46M $43.3M
Operating Income (Reported) -$37.3M -$55.3M -$78.9M -$73.7M -$145.9M
Operating Income (Adjusted) -$37.3M -$55.3M -$78.9M -$73.7M -$145.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1M $10M $15.2M $10.5M $966K
Revenue Growth (YoY) -42.28% 10.52% 51.84% -30.77% -90.82%
 
Cost of Revenues $2.4M $2M $1.2M $736K $721K
Gross Profit $6.6M $8M $14M $9.8M $245K
Gross Profit Margin 73.07% 79.82% 92.09% 93.01% 25.36%
 
R&D Expenses $8.5M $11.2M $17.4M $29.5M $47.8M
Selling, General & Admin $13.4M $15.2M $11M $13M $14.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.9M $26.4M $28.4M $42.5M $62.3M
Operating Income -$15.3M -$18.4M -$14.4M -$32.7M -$62M
 
Net Interest Expenses $1.4M $662K -- -- --
EBT. Incl. Unusual Items -$16.7M -$18.4M -$12.6M -$29.4M -$59.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.7M -$18.4M -$12.6M -$29.4M -$59.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.7M -$18.4M -$12.6M -$29.4M -$59.7M
 
Basic EPS (Cont. Ops) -$0.58 -$0.49 -$0.33 -$0.54 -$0.85
Diluted EPS (Cont. Ops) -$0.58 -$0.49 -$0.33 -$0.54 -$0.85
Weighted Average Basic Share $28.8M $37.3M $38.3M $54.4M $70.2M
Weighted Average Diluted Share $28.8M $37.3M $38.3M $54.4M $70.2M
 
EBITDA -$14.7M -$17.7M -$14.3M -$32.3M -$61.4M
EBIT -$15.3M -$18.4M -$14.4M -$32.7M -$62M
 
Revenue (Reported) $9.1M $10M $15.2M $10.5M $966K
Operating Income (Reported) -$15.3M -$18.4M -$14.4M -$32.7M -$62M
Operating Income (Adjusted) -$15.3M -$18.4M -$14.4M -$32.7M -$62M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.5M $42.4M $42.5M $45.7M $42.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $10.4M $7.2M $3.9M $3M
Gross Profit $22.5M $32M $35.3M $41.8M $39.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.8M $43M $62.3M $107.5M $205.2M
Selling, General & Admin $47.6M $62.9M $54.8M $51.3M $53M
Other Inc / (Exp) $2.1M -$1.6M -$22M -- --
Operating Expenses $72.4M $106M $117M $158.8M $257.6M
Operating Income -$50M -$73.9M -$81.7M -$117M -$218.3M
 
Net Interest Expenses $5.9M $3.8M $2M -- $14K
EBT. Incl. Unusual Items -$54.5M -$78.2M -$100.1M -$103.5M -$205.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $83K $183K
Net Income to Company -$54.5M -$78.2M -$100.1M -$103.6M -$205.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.5M -$78.2M -$100.1M -$103.6M -$205.8M
 
Basic EPS (Cont. Ops) -$2.49 -$2.17 -$2.67 -$2.01 -$2.99
Diluted EPS (Cont. Ops) -$2.49 -$2.17 -$2.67 -$2.01 -$2.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$47.3M -$71.1M -$81.1M -$115.8M -$216.3M
EBIT -$50M -$73.9M -$81.7M -$117M -$218.3M
 
Revenue (Reported) $32.5M $42.4M $42.5M $45.7M $42.3M
Operating Income (Reported) -$50M -$73.9M -$81.7M -$117M -$218.3M
Operating Income (Adjusted) -$50M -$73.9M -$81.7M -$117M -$218.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.4M $30.9M $32M $31.7M $30.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $6.8M $3.6M $2.9M $2.2M
Gross Profit $18.4M $24.1M $28.4M $28.8M $28.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6M $34.1M $46.7M $89.5M $161.8M
Selling, General & Admin $36.1M $45.9M $40.4M $39.9M $40.3M
Other Inc / (Exp) $2.1M -$1.6M -$1.3M -- --
Operating Expenses $55.6M $80M $87.1M $129.4M $201.6M
Operating Income -$37.2M -$55.9M -$58.7M -$100.6M -$173.1M
 
Net Interest Expenses $4.1M $2.4M $1.2M -- --
EBT. Incl. Unusual Items -$39M -$58.8M -$56.7M -$89.5M -$164.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $93K
Net Income to Company -$39M -$58.8M -$56.7M -$89.5M -$164.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39M -$58.8M -$56.7M -$89.5M -$164.4M
 
Basic EPS (Cont. Ops) -$1.43 -$1.58 -$1.50 -$1.67 -$2.35
Diluted EPS (Cont. Ops) -$1.43 -$1.58 -$1.50 -$1.67 -$2.35
Weighted Average Basic Share $82.2M $111.9M $113.4M $160.6M $209.9M
Weighted Average Diluted Share $82.2M $111.9M $113.4M $160.6M $209.9M
 
EBITDA -$35.2M -$53.8M -$58.4M -$99.5M -$171.5M
EBIT -$37.2M -$55.9M -$58.7M -$100.6M -$173.1M
 
Revenue (Reported) $25.4M $30.9M $32M $31.7M $30.8M
Operating Income (Reported) -$37.2M -$55.9M -$58.7M -$100.6M -$173.1M
Operating Income (Adjusted) -$37.2M -$55.9M -$58.7M -$100.6M -$173.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.9M $211.6M $144.6M $331.1M $370.9M
Short Term Investments -- $33M $48.9M $49.8M $271.2M
Accounts Receivable, Net $9.5M $18.4M $15.5M $805K $607K
Inventory $5.3M $3.6M $2.9M $3.9M $2.3M
Prepaid Expenses -- -- $9.1M $8M $8.1M
Other Current Assets $3.4M $4.2M $782K $1M $1.4M
Total Current Assets $63.1M $237.7M $172.8M $344.8M $383.3M
 
Property Plant And Equipment $3.2M $2.7M $7.4M $10.2M $29.2M
Long-Term Investments $150K $150K $150K $150K $150K
Goodwill -- -- -- -- --
Other Intangibles $25.2M $22.7M -- -- --
Other Long-Term Assets $150K $150K $150K $150K $6M
Total Assets $91.7M $263.4M $180.4M $355.2M $418.5M
 
Accounts Payable $4.8M $7.4M $5.9M $6.5M $11.7M
Accrued Expenses $2.8M $7.1M $6.8M $4.9M $6.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $687K $782K -- -- --
Other Current Liabilities -- -- $579K $646K $1.4M
Total Current Liabilities $14.9M $23.7M $34.5M $63.3M $49M
 
Long-Term Debt $40.4M $38.5M $35.3M $4.9M $21.9M
Capital Leases -- -- -- -- --
Total Liabilities $73.2M $79M $84M $88.9M $82M
 
Common Stock $18K $34K $34K $49K $68K
Other Common Equity Adj $841K $841K $786K $864K $1M
Common Equity $18.5M $184.4M $96.4M $266.3M $336.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.5M $184.4M $96.4M $266.3M $336.5M
 
Total Liabilities and Equity $91.7M $263.4M $180.4M $355.2M $418.5M
Cash and Short Terms $44.9M $211.6M $144.6M $331.1M $370.9M
Total Debt $40.5M $38.6M $35.3M $4.9M $21.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $119.7M $157.3M $136M $253.8M $204M
Short Term Investments -- $81.9M $3M $174M --
Accounts Receivable, Net $13.6M $20.9M $483K $378K $1M
Inventory $4.6M $3.5M $4.6M $2.8M $2.1M
Prepaid Expenses -- -- $8.5M $10.3M $8M
Other Current Assets $3.9M $10.4M $9.1M $1.3M --
Total Current Assets $141.8M $192.1M $150.2M $268.5M $216.1M
 
Property Plant And Equipment $3M $7.3M $9.7M $29.8M $29.5M
Long-Term Investments $150K $150K $150K $150K $150K
Goodwill -- -- -- -- --
Other Intangibles $23.4M $20.9M -- -- --
Other Long-Term Assets $150K $150K $150K $2.6M --
Total Assets $168.3M $220.5M $160M $300.9M $251.7M
 
Accounts Payable $6.6M $6.1M $9.6M $7.3M $10.1M
Accrued Expenses $7M $9.5M $3.4M $5.3M --
Current Portion Of Long-Term Debt -- $10.5M -- -- --
Current Portion Of Capital Lease Obligations -- $496K $1.1M -- --
Other Current Liabilities $796K -- -- $1.3M --
Total Current Liabilities $19.9M $34.3M $63.9M $48.8M $30.1M
 
Long-Term Debt $38.5M $35.5M $5.2M $21.9M $21.3M
Capital Leases -- -- -- -- --
Total Liabilities $75.5M $84.1M $101.4M $82.2M $51.5M
 
Common Stock $29K $34K $35K $53K $70K
Other Common Equity Adj $841K $653K $841K $1.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $92.7M $136.4M $58.6M $218.7M $200.2M
 
Total Liabilities and Equity $168.3M $220.5M $160M $300.9M $251.7M
Cash and Short Terms $119.7M $157.3M $136M $253.8M $204M
Total Debt $38.6M $35.6M $5.2M $21.9M $21.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
Depreciation & Amoritzation $2.6M $2.8M $2.4M $464K $1.5M
Stock-Based Compensation $5.5M $7.4M $14.2M $12.1M $36.7M
Change in Accounts Receivable $4.8M -$10.6M -$2.7M $14.4M -$244K
Change in Inventories -$3.2M $1.3M -$760K -$1.6M $1.6M
Cash From Operations -$14.4M -$50.1M -$65M $1.9M -$126.2M
 
Capital Expenditures $362K $156K $2.2M $3.5M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$362K -$33.1M -$17.3M -$3.3M -$219.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M -- $73.9M $5.3M --
Long-Term Debt Repaid -$13.8M -$146K -$71.8M -$45.8M -$105K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$918K -$150K -$3.2M -$2M -$5.2M
Cash From Financing $37.5M $216.9M -$690K $187.1M $164M
 
Beginning Cash (CF) $44.9M $178.6M $95.6M $281.3M $99.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M $133.7M -$83M $185.6M -$181.6M
Ending Cash (CF) $67.6M $312.3M $12.7M $466.9M -$81.9M
 
Levered Free Cash Flow -$14.8M -$50.3M -$67.2M -$1.6M -$130.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.7M -$18.4M -$12.6M -$29.4M -$59.7M
Depreciation & Amoritzation $701K $711K $115K $408K $576K
Stock-Based Compensation $2.5M $3.2M $3.6M $7.4M $6.4M
Change in Accounts Receivable $1.3M $368K $10.7M -$939K -$3.1M
Change in Inventories $810K -$277K -$315K $865K $568K
Cash From Operations -$7.8M -$13.1M -$15.2M -$39M -$59.4M
 
Capital Expenditures $131K $1.2M $1.7M $1.6M $798K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131K $6.3M -$1.7M $16.2M $55.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.5M -- -- --
Long-Term Debt Repaid -$44K -$10.5M -- -$73K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.3M -$26K -$415K -$78K --
Cash From Financing -$2K $92K $10.4M $11.9M $7.4M
 
Beginning Cash (CF) $119.7M $75.4M $133M $79.8M $74.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M -$6.8M -$6.6M -$10.9M $3.4M
Ending Cash (CF) $111.8M $68.6M $126.5M $68.9M $78M
 
Levered Free Cash Flow -$7.9M -$14.3M -$16.9M -$40.6M -$60.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$54.5M -$78.2M -$100.1M -$103.6M -$205.8M
Depreciation & Amoritzation $2.7M $2.8M $687K $1.2M $2.1M
Stock-Based Compensation $5.9M $13.6M $11.8M $32.4M $29M
Change in Accounts Receivable -$2.3M -$14.9M $21M -$2.4M $2M
Change in Inventories -$930K $665K -$3.1M $1.8M $697K
Cash From Operations -$27.5M -$69.1M $12.4M -$113.5M -$210.9M
 
Capital Expenditures $348K $1.6M $3.2M $4.6M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$348K -$83.1M $76.8M -$170.5M $47.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $62.4M $16.8M -- --
Long-Term Debt Repaid -$13.9M -$60.3M -$57.3M -$73K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$973K -$3.2M -$2M -$4.9M --
Cash From Financing $118.9M $107.9M -$31.5M $230.8M $158.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91M -$44.3M $57.7M -$53.2M -$5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.9M -$70.7M $9.2M -$118M -$213.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39M -$58.8M -$56.7M -$89.5M -$164.4M
Depreciation & Amoritzation $2.1M $2.1M $352K $1.1M $1.6M
Stock-Based Compensation $4.6M $10.8M $8.5M $28.8M $21.1M
Change in Accounts Receivable -$4.6M -$8.9M $14.7M -$2.1M $114K
Change in Inventories $767K $85K -$2.2M $1.1M $195K
Cash From Operations -$33.4M -$52.4M $25M -$90.4M -$175.1M
 
Capital Expenditures $156K $1.6M $2.6M $3.7M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$156K -$50.2M $43.8M -$123.4M $143.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $62.4M $5.3M -- --
Long-Term Debt Repaid -$102K -$60.3M -$45.8M -$73K -$51K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$145K -$3.2M -$1.9M -$4.8M -$1.5M
Cash From Financing $108.4M -$632K -$31.4M $12.3M $6.7M
 
Beginning Cash (CF) $385.9M $259M $378.4M $441.6M $230.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.8M -$103.2M $37.4M -$201.4M -$25.1M
Ending Cash (CF) $460.7M $155.8M $415.8M $240.2M $205.8M
 
Levered Free Cash Flow -$33.6M -$54M $22.4M -$94M -$177.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock