Financhill
Sell
48

EYPT Quote, Financials, Valuation and Earnings

Last price:
$13.21
Seasonality move :
19.53%
Day range:
$14.88 - $15.65
52-week range:
$3.91 - $19.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
30.81x
P/B ratio:
3.60x
Volume:
1.2M
Avg. volume:
1.4M
1-year change:
102.99%
Market cap:
$1.1B
Revenue:
$31.4M
EPS (TTM):
-$3.16
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $36.9M $41.4M $46M $43.3M $31.4M
Revenue Growth (YoY) 7.27% 12.09% 11.14% -5.97% -27.5%
 
Cost of Revenues $10.6M $10.4M $4.6M $3.7M $4.4M
Gross Profit $26.3M $31M $41.4M $39.6M $27M
Gross Profit Margin 71.2% 74.94% 89.93% 91.42% 86.05%
 
R&D Expenses $28.5M $49.6M $64.4M $132.9M $221M
Selling, General & Admin $53.1M $60.3M $51.8M $52.5M --
Other Inc / (Exp) $2.1M -$22.3M -$1.3M -- --
Operating Expenses $81.6M $110M $115M $185.4M $270.4M
Operating Income -$55.3M -$78.9M -$73.7M -$145.9M -$243.4M
 
Net Interest Expenses $5.5M $3.2M $1.2M $14K $33K
EBT. Incl. Unusual Items -$58.4M -$102.3M -$70.7M -$130.8M -$231.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $83K $90K $279K
Net Income to Company -$58.4M -$102.3M -$70.8M -$130.9M -$232M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.4M -$102.3M -$70.8M -$130.9M -$232M
 
Basic EPS (Cont. Ops) -$2.03 -$2.74 -$1.82 -$2.32 -$3.17
Diluted EPS (Cont. Ops) -$2.03 -$2.74 -$1.82 -$2.32 -$3.17
Weighted Average Basic Share $28.8M $37.3M $38.9M $56.3M $73.3M
Weighted Average Diluted Share $28.8M $37.3M $38.9M $56.3M $73.3M
 
EBITDA -$52.5M -$76.5M -$73.2M -$144.3M -$241.1M
EBIT -$55.3M -$78.9M -$73.7M -$145.9M -$243.4M
 
Revenue (Reported) $36.9M $41.4M $46M $43.3M $31.4M
Operating Income (Reported) -$55.3M -$78.9M -$73.7M -$145.9M -$243.4M
Operating Income (Adjusted) -$55.3M -$78.9M -$73.7M -$145.9M -$243.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.5M $10.5M $14M $11.6M $620K
Revenue Growth (YoY) 61.89% -8.76% 33.18% -17.39% -94.65%
 
Cost of Revenues $3.6M $3.6M $998K $816K $724K
Gross Profit $7.9M $6.9M $13M $10.8M -$104K
Gross Profit Margin 68.4% 65.68% 92.89% 92.96% -16.77%
 
R&D Expenses $8.9M $15.5M $18M $43.4M $59.2M
Selling, General & Admin $17M $14.4M $11.4M $12.6M --
Other Inc / (Exp) -- -$20.7M -- -- --
Operating Expenses $25.9M $30M $29.4M $56M $70.2M
Operating Income -$18.1M -$23M -$16.4M -$45.2M -$70.3M
 
Net Interest Expenses $1.4M $781K -- $14K --
EBT. Incl. Unusual Items -$19.4M -$43.5M -$14M -$41.3M -$67.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $83K $90K $186K
Net Income to Company -$19.4M -$43.5M -$14.1M -$41.4M -$67.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.4M -$43.5M -$14.1M -$41.4M -$67.6M
 
Basic EPS (Cont. Ops) -$0.59 -$1.16 -$0.33 -$0.64 -$0.81
Diluted EPS (Cont. Ops) -$0.59 -$1.16 -$0.33 -$0.64 -$0.81
Weighted Average Basic Share $32.7M $37.4M $42.2M $64.6M $83M
Weighted Average Diluted Share $32.7M $37.4M $42.2M $64.6M $83M
 
EBITDA -$17.4M -$22.7M -$16.2M -$44.8M -$69.6M
EBIT -$18.1M -$23M -$16.4M -$45.2M -$70.3M
 
Revenue (Reported) $11.5M $10.5M $14M $11.6M $620K
Operating Income (Reported) -$18.1M -$23M -$16.4M -$45.2M -$70.3M
Operating Income (Adjusted) -$18.1M -$23M -$16.4M -$45.2M -$70.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $36.9M $41.4M $46M $43.3M $31.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6M $10.4M $4.6M $3.7M $3M
Gross Profit $26.3M $31M $41.4M $39.6M $28.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.5M $49.6M $64.7M $132.9M $221M
Selling, General & Admin $53.1M $60.3M $51.8M $52.5M $40.3M
Other Inc / (Exp) $2.1M -$22.3M -$1.3M -- --
Operating Expenses $81.6M $110M $116.5M $185.4M $271.9M
Operating Income -$55.3M -$78.9M -$75.1M -$145.9M -$243.4M
 
Net Interest Expenses $5.5M $3.2M $1.2M $14K --
EBT. Incl. Unusual Items -$58.4M -$102.3M -$70.7M -$130.8M -$231.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $83K $90K $279K
Net Income to Company -$58.4M -$102.3M -$70.8M -$130.9M -$232M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.4M -$102.3M -$70.8M -$130.9M -$232M
 
Basic EPS (Cont. Ops) -$2.02 -$2.74 -$1.84 -$2.31 -$3.16
Diluted EPS (Cont. Ops) -$2.02 -$2.74 -$1.84 -$2.31 -$3.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$52.6M -$76.5M -$74.6M -$144.3M -$241.1M
EBIT -$55.3M -$78.9M -$75.1M -$145.9M -$243.4M
 
Revenue (Reported) $36.9M $41.4M $46M $43.3M $31.4M
Operating Income (Reported) -$55.3M -$78.9M -$75.1M -$145.9M -$243.4M
Operating Income (Adjusted) -$55.3M -$78.9M -$75.1M -$145.9M -$243.4M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $41.4M $46M $43.3M $31.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4M $4.6M $3.7M $3M --
Gross Profit $31M $41.4M $39.6M $28.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49.6M $64.7M $132.9M $221M --
Selling, General & Admin $60.3M $51.8M $52.5M $40.3M --
Other Inc / (Exp) -$22.3M -$1.3M -- -- --
Operating Expenses $110M $116.5M $185.4M $271.9M --
Operating Income -$78.9M -$75.1M -$145.9M -$243.4M --
 
Net Interest Expenses $3.2M $1.2M $14K -- --
EBT. Incl. Unusual Items -$102.3M -$70.7M -$130.8M -$231.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $83K $90K $279K --
Net Income to Company -$102.3M -$70.8M -$130.9M -$232M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.3M -$70.8M -$130.9M -$232M --
 
Basic EPS (Cont. Ops) -$2.74 -$1.84 -$2.31 -$3.16 --
Diluted EPS (Cont. Ops) -$2.74 -$1.84 -$2.31 -$3.16 --
Weighted Average Basic Share $149.3M $155.6M $225.1M $292.9M --
Weighted Average Diluted Share $149.3M $155.6M $225.1M $292.9M --
 
EBITDA -$76.5M -$74.6M -$144.3M -$241.1M --
EBIT -$78.9M -$75.1M -$145.9M -$243.4M --
 
Revenue (Reported) $41.4M $46M $43.3M $31.4M --
Operating Income (Reported) -$78.9M -$75.1M -$145.9M -$243.4M --
Operating Income (Adjusted) -$78.9M -$75.1M -$145.9M -$243.4M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $211.6M $144.6M $331.1M $370.9M $306.1M
Short Term Investments $33M $48.9M $49.8M $271.2M --
Accounts Receivable, Net $18.4M $15.5M $805K $607K $651K
Inventory $3.6M $2.9M $3.9M $2.3M $1.8M
Prepaid Expenses -- $9.1M $8M $8.1M $18.1M
Other Current Assets $4.2M $782K $1M $1.4M --
Total Current Assets $237.7M $172.8M $344.8M $383.3M $328.7M
 
Property Plant And Equipment $2.7M $7.4M $10.2M $29.2M $29.2M
Long-Term Investments $150K $150K $150K $150K $150K
Goodwill -- -- -- -- --
Other Intangibles $22.7M -- -- -- --
Other Long-Term Assets $150K $150K $150K $6M --
Total Assets $263.4M $180.4M $355.2M $418.5M $364M
 
Accounts Payable $7.4M $5.9M $6.5M $11.7M $10.5M
Accrued Expenses $7.1M $6.8M $4.9M $6.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $782K -- -- -- --
Other Current Liabilities -- $579K $646K $1.4M --
Total Current Liabilities $23.7M $34.5M $63.3M $49M $37M
 
Long-Term Debt $38.5M $35.3M $4.9M $21.9M $20.8M
Capital Leases -- -- -- -- --
Total Liabilities $79M $84M $88.9M $82M $57.9M
 
Common Stock $34K $34K $49K $68K $83K
Other Common Equity Adj $841K $786K $864K $1M --
Common Equity $184.4M $96.4M $266.3M $336.5M $306.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $184.4M $96.4M $266.3M $336.5M $306.1M
 
Total Liabilities and Equity $263.4M $180.4M $355.2M $418.5M $364M
Cash and Short Terms $211.6M $144.6M $331.1M $370.9M $306.1M
Total Debt $38.6M $35.3M $4.9M $21.9M $20.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $211.6M $144.6M $331.1M $370.9M $306.1M
Short Term Investments $33M $48.9M $49.8M $271.2M --
Accounts Receivable, Net $18.4M $15.5M $805K $607K $651K
Inventory $3.6M $2.9M $3.9M $2.3M $1.8M
Prepaid Expenses -- -- $8M $8.1M $18.1M
Other Current Assets $4.2M $782K $1M $1.4M --
Total Current Assets $237.7M $172.8M $344.8M $383.3M $328.7M
 
Property Plant And Equipment $2.7M $7.4M $10.2M $29.2M $29.2M
Long-Term Investments $150K $150K $150K $150K $150K
Goodwill -- -- -- -- --
Other Intangibles $22.7M -- -- -- --
Other Long-Term Assets $150K $150K $150K $6M --
Total Assets $263.4M $180.4M $355.2M $418.5M $364M
 
Accounts Payable $7.4M $5.9M $6.5M $11.7M $10.5M
Accrued Expenses $7.1M $6.8M $4.9M $6.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $782K -- -- -- --
Other Current Liabilities -- $579K $646K $1.4M --
Total Current Liabilities $23.7M $34.5M $63.3M $49M $37M
 
Long-Term Debt $38.5M $35.3M $4.9M $21.9M $20.8M
Capital Leases -- -- -- -- --
Total Liabilities $79M $84M $88.9M $82M $57.9M
 
Common Stock $34K $34K $49K $68K $83K
Other Common Equity Adj $841K $786K $864K $1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $184.4M $96.4M $266.3M $336.5M $306.1M
 
Total Liabilities and Equity $263.4M $180.4M $355.2M $418.5M $364M
Cash and Short Terms $211.6M $144.6M $331.1M $370.9M $306.1M
Total Debt $38.6M $35.3M $4.9M $21.9M $20.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$58.4M -$102.3M -$70.8M -$130.9M -$232M
Depreciation & Amoritzation $2.8M $2.4M $464K $1.5M $2.3M
Stock-Based Compensation $7.4M $14.2M $12.1M $36.7M $27.9M
Change in Accounts Receivable -$10.6M -$2.7M $14.4M -$244K -$10.7M
Change in Inventories $1.3M -$760K -$1.6M $1.6M $492K
Cash From Operations -$50.1M -$65M $1.9M -$126.2M -$240.1M
 
Capital Expenditures $156K $2.2M $3.5M $4.1M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.1M -$17.3M -$3.3M -$219.4M $68.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $73.9M $5.3M -- --
Long-Term Debt Repaid -$146K -$71.8M -$45.8M -$105K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$150K -$3.2M -$2M -$5.2M --
Cash From Financing $216.9M -$690K $187.1M $164M $173.6M
 
Beginning Cash (CF) $178.6M $95.6M $281.3M $99.7M $101.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.7M -$83M $185.6M -$181.6M $2.1M
Ending Cash (CF) $312.3M $12.7M $466.9M -$81.9M $103.9M
 
Levered Free Cash Flow -$50.3M -$67.2M -$1.6M -$130.3M -$243.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$19.4M -$43.5M -$14.1M -$41.4M -$67.6M
Depreciation & Amoritzation $698K $335K $112K $467K $698K
Stock-Based Compensation $2.8M $3.4M $3.6M $7.9M $6.7M
Change in Accounts Receivable -$6M $6.3M -$269K $1.9M -$10.8M
Change in Inventories $580K -$845K $671K $502K $297K
Cash From Operations -$16.7M -$12.6M -$23.1M -$35.8M -$65M
 
Capital Expenditures -- $585K $883K $384K $986K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33M $32.9M -$47.1M -$96M -$74.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11.5M -- -- --
Long-Term Debt Repaid -$44K -$11.5M -- -$32K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5K -$24K -$36K -$365K --
Cash From Financing $108.5M -$58K $218.5M $151.7M $167M
 
Beginning Cash (CF) $178.6M $95.6M $281.3M $99.7M $101.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.9M $20.3M $148.2M $19.9M $27.2M
Ending Cash (CF) $237.5M $115.9M $429.5M $119.6M $129.1M
 
Levered Free Cash Flow -$16.7M -$13.2M -$24M -$36.2M -$66M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$58.4M -$102.3M -$70.8M -$130.9M -$232M
Depreciation & Amoritzation $2.8M $2.4M $464K $1.5M $2.3M
Stock-Based Compensation $7.4M $14.2M $12.1M $36.7M $27.9M
Change in Accounts Receivable -$10.6M -$2.7M $14.4M -$244K -$10.7M
Change in Inventories $1.3M -$760K -$1.6M $1.6M $492K
Cash From Operations -$50.1M -$65M $1.9M -$126.2M -$240.1M
 
Capital Expenditures $156K $2.2M $3.5M $4.1M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.1M -$17.3M -$3.3M -$219.4M $68.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $73.9M $5.3M -- --
Long-Term Debt Repaid -$146K -$71.8M -$45.8M -$105K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$150K -$3.2M -$2M -$5.2M --
Cash From Financing $216.9M -$690K $187.1M $164M $173.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.7M -$83M $185.6M -$181.6M $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$50.3M -$67.2M -$1.6M -$130.3M -$243.4M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$102.3M -$70.8M -$130.9M -$232M --
Depreciation & Amoritzation $2.4M $464K $1.5M $2.3M --
Stock-Based Compensation $14.2M $12.1M $36.7M $27.9M --
Change in Accounts Receivable -$2.7M $14.4M -$244K -$10.7M --
Change in Inventories -$760K -$1.6M $1.6M $492K --
Cash From Operations -$65M $1.9M -$126.2M -$240.1M --
 
Capital Expenditures $2.2M $3.5M $4.1M $3.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.3M -$3.3M -$219.4M $68.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $73.9M $5.3M -- -- --
Long-Term Debt Repaid -$71.8M -$45.8M -$105K -$51K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -$2M -$5.2M -$1.5M --
Cash From Financing -$690K $187.1M $164M $173.6M --
 
Beginning Cash (CF) $354.7M $659.7M $541.3M $332.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83M $185.6M -$181.6M $2.1M --
Ending Cash (CF) $271.7M $845.3M $359.8M $334.8M --
 
Levered Free Cash Flow -$67.2M -$1.6M -$130.3M -$243.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
92
APEI alert for Mar 13

American Public Education, Inc. [APEI] is up 26.24% over the past day.

Buy
52
PZZA alert for Mar 13

Papa John's International, Inc. [PZZA] is down 5.25% over the past day.

Buy
53
NBIS alert for Mar 13

Nebius Group NV [NBIS] is up 0.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock