Financhill
Buy
71

OCGN Quote, Financials, Valuation and Earnings

Last price:
$1.70
Seasonality move :
19.96%
Day range:
$1.63 - $1.84
52-week range:
$0.52 - $1.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
92.76x
P/B ratio:
149.43x
Volume:
8.2M
Avg. volume:
5.1M
1-year change:
136.36%
Market cap:
$527.8M
Revenue:
$4.1M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43K -- $2.5M $6M $4.1M
Revenue Growth (YoY) -- -100% -- 142.61% -32.82%
 
Cost of Revenues -- $589K $480K $704K $2M
Gross Profit -- -$589K $2M $5.3M $2.1M
Gross Profit Margin -- -- 80.71% 88.34% 51.47%
 
R&D Expenses $6.4M $35.1M $55.7M $38.9M $30.2M
Selling, General & Admin $8M $22.9M $35.4M $32M $26.7M
Other Inc / (Exp) -$6.8M -$389K $2.3M $2.5M $703K
Operating Expenses $14.3M $57.4M $91.1M $70.9M $56.8M
Operating Income -$14.3M -$58M -$89.1M -$65.5M -$54.8M
 
Net Interest Expenses $721K $79K -- -- --
EBT. Incl. Unusual Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$52K -- -- --
Net Income to Company -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Basic EPS (Cont. Ops) -$0.31 -$0.30 -$0.40 -$0.26 -$0.20
Diluted EPS (Cont. Ops) -$0.31 -$0.30 -$0.40 -$0.26 -$0.20
Weighted Average Basic Share $112.2M $195M $214.6M $244.3M $271M
Weighted Average Diluted Share $112.2M $195M $214.6M $244.3M $271M
 
EBITDA -$21M -$57.4M -$88.6M -$64.8M -$52.8M
EBIT -$21.1M -$58M -$89.1M -$65.5M -$54.8M
 
Revenue (Reported) $43K -- $2.5M $6M $4.1M
Operating Income (Reported) -$14.3M -$58M -$89.1M -$65.5M -$54.8M
Operating Income (Adjusted) -$21.1M -$58M -$89.1M -$65.5M -$54.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $3.7M $1.1M $1.8M
Revenue Growth (YoY) -- -- -- -69.29% 54.23%
 
Cost of Revenues $124K $270K $177K $613K $950K
Gross Profit -$124K -$270K $3.5M $523K $802K
Gross Profit Margin -- -- 95.22% 46.04% 45.78%
 
R&D Expenses $6.3M $15.6M $7M $8.1M $10.2M
Selling, General & Admin $4.5M $7.5M $9.1M $6.3M $8.2M
Other Inc / (Exp) -$18K $1.2M $714K $282K --
Operating Expenses $10.7M $22.8M $16M $13.8M $18.4M
Operating Income -$10.8M -$23.1M -$12.4M -$13.3M -$17.6M
 
Net Interest Expenses $19K -- -- -- $1.3M
EBT. Incl. Unusual Items -$10.8M -$21.9M -$11.7M -$13M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52K -- -- -- --
Net Income to Company -$10.8M -$140.7M -$11.7M -$13M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$21.9M -$11.7M -$13M -$20.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 -$0.05 -$0.05 -$0.07
Diluted EPS (Cont. Ops) -$0.05 -$0.10 -$0.05 -$0.05 -$0.07
Weighted Average Basic Share $198.8M $216.6M $256.5M $278.2M $304M
Weighted Average Diluted Share $198.8M $216.6M $256.5M $278.2M $304M
 
EBITDA -$10.7M -$22.8M -$12.3M -$12.6M -$16.7M
EBIT -$10.8M -$23.1M -$12.4M -$13.3M -$17.6M
 
Revenue (Reported) -- -- $3.7M $1.1M $1.8M
Operating Income (Reported) -$10.8M -$23.1M -$12.4M -$13.3M -$17.6M
Operating Income (Adjusted) -$10.8M -$23.1M -$12.4M -$13.3M -$17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $5.5M $4.7M $5.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $327.5K $1M $698K $1.5M $3.4M
Gross Profit -$327.5K -$1M $4.8M $3.2M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.6M $39.6M $48.8M $30.9M $35.5M
Selling, General & Admin $17.7M $35.6M $33.8M $25.5M $27.8M
Other Inc / (Exp) -$196K $1.3M $2.9M $823K --
Operating Expenses $46.9M $74.3M $82.2M $55.6M $61.7M
Operating Income -$47.2M -$75.3M -$77.4M -$52.4M -$59.8M
 
Net Interest Expenses $225.2K $20K -- -- $3.3M
EBT. Incl. Unusual Items -$47.6M -$74M -$74.5M -$51.1M -$64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52K -- -- -- --
Net Income to Company -$47.6M -$192.8M $39.3M -$51.1M -$64M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.6M -$74M -$74.5M -$51.1M -$64M
 
Basic EPS (Cont. Ops) -$0.25 -$0.35 -$0.32 -$0.20 -$0.22
Diluted EPS (Cont. Ops) -$0.22 -$0.35 -$0.32 -$0.20 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$46.9M -$74.3M -$76.7M -$50.9M -$56.4M
EBIT -$47.2M -$75.3M -$77.4M -$52.4M -$59.8M
 
Revenue (Reported) -- -- $5.5M $4.7M $5.4M
Operating Income (Reported) -$47.2M -$75.3M -$77.4M -$52.4M -$59.8M
Operating Income (Adjusted) -$47.2M -$75.3M -$77.4M -$52.4M -$59.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $4.6M $3.3M $4.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124K $770K $525K $1.4M $2.8M
Gross Profit -$124K -$770K $4.1M $1.9M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28M $32.5M $31.8M $23.3M $27.2M
Selling, General & Admin $15.5M $28.2M $26.8M $20.4M $21.4M
Other Inc / (Exp) -$380K $1.3M $1.9M $268K $179K
Operating Expenses $43.3M $59.9M $58.1M $42.8M $47.7M
Operating Income -$43.5M -$60.7M -$54M -$40.9M -$45.9M
 
Net Interest Expenses $19K -- -- -- $3.3M
EBT. Incl. Unusual Items -$43.8M -$59.4M -$52.1M -$40.2M -$50.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52K -- -- -- --
Net Income to Company -$43.8M -$178.2M -$52.1M -$40.2M -$50.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.8M -$59.4M -$52.1M -$40.2M -$50.1M
 
Basic EPS (Cont. Ops) -$0.22 -$0.28 -$0.22 -$0.15 -$0.17
Diluted EPS (Cont. Ops) -$0.22 -$0.28 -$0.22 -$0.15 -$0.17
Weighted Average Basic Share $580.7M $638.1M $720.3M $792.8M $888.1M
Weighted Average Diluted Share $580.7M $638.1M $720.3M $792.8M $888.1M
 
EBITDA -$43.2M -$59.9M -$53.5M -$39.5M -$43.1M
EBIT -$43.5M -$60.7M -$54M -$40.9M -$45.9M
 
Revenue (Reported) -- -- $4.6M $3.3M $4.6M
Operating Income (Reported) -$43.5M -$60.7M -$54M -$40.9M -$45.9M
Operating Income (Adjusted) -$43.5M -$60.7M -$54M -$40.9M -$45.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24M $95M $90.9M $39.5M $58.5M
Short Term Investments -- -- $13.4M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.8M -- -- -- --
Other Current Assets -- $7.7M $7.6M $3.5M $3.2M
Total Current Assets $25.9M $102.6M $98.5M $43M $61.7M
 
Property Plant And Equipment $633K $2.8M $6.1M $17.3M $16.6M
Long-Term Investments -- $151K -- -- $307K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $865K $2M $4.1M $4.3M $4.2M
Total Assets $27.4M $105.8M $109.6M $65.5M $83.3M
 
Accounts Payable $395K $2.3M $8.1M $3.2M $4.2M
Accrued Expenses $1.3M $2.6M $5.6M $876K $1.9M
Current Portion Of Long-Term Debt $234K -- -- -- $1.3M
Current Portion Of Capital Lease Obligations $44K $363K $498K $574K $519K
Other Current Liabilities -- -- $357K $151K $2.8M
Total Current Liabilities $3.6M $7M $28.5M $17.1M $21.6M
 
Long-Term Debt $1.8M $2.9M $5.9M $6.4M $30.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $9.9M $35.6M $24.9M $53.7M
 
Common Stock $1.8M $2M $2.2M $2.6M $2.9M
Other Common Equity Adj -- -- $26K $20K $48K
Common Equity $21.6M $95.8M $74M $40.6M $29.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6M $95.8M $74M $40.6M $29.6M
 
Total Liabilities and Equity $27.4M $105.8M $109.6M $65.5M $83.3M
Cash and Short Terms $24M $95M $90.9M $39.5M $58.5M
Total Debt $2.1M $2.9M $5.9M $6.4M $32M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $107.3M $101.6M $53.5M $38.7M $32.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6.1M $5.9M -- -- --
Other Current Assets -- -- $3.1M $2M --
Total Current Assets $113.5M $107.5M $56.6M $40.7M $37.6M
 
Property Plant And Equipment $2.5M $4.5M $14.5M $17.1M $14.9M
Long-Term Investments $151K -- -- $305K $314K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $4.2M $3.7M $4.1M --
Total Assets $116.3M $116.2M $74.7M $61.9M $57.6M
 
Accounts Payable $2.1M $6.5M $2.9M $1.5M $4.6M
Accrued Expenses $2.7M $5.6M $2M $1.8M --
Current Portion Of Long-Term Debt -- -- $1.3M $1.3M --
Current Portion Of Capital Lease Obligations $172K $443K $540K $477K --
Other Current Liabilities -- -- $1.5M $545K --
Total Current Liabilities $6.2M $14.9M $11.1M $15.8M $20.4M
 
Long-Term Debt $3M $6M $4.7M $5M $32.1M
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $20.9M $16.3M $21.3M $54.1M
 
Common Stock $2M $2.2M $2.6M $2.9M $3.1M
Other Common Equity Adj -- $30K $27K $23K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $107.1M $95.3M $58.4M $40.6M $3.5M
 
Total Liabilities and Equity $116.3M $116.2M $74.7M $61.9M $57.6M
Cash and Short Terms $107.3M $101.6M $53.5M $38.7M $32.6M
Total Debt $3.1M $6M $5.9M $6.3M $32.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Depreciation & Amoritzation $102K $589K $480K $704K $2M
Stock-Based Compensation $660K $7M $10.5M $9.2M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$47.9M -$60.1M -$62.1M -$42.1M
 
Capital Expenditures $307K $939K $4.5M $10.5M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$307K -$1.8M -$17M $3.1M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $921K -- $500K $500K $30M
Long-Term Debt Repaid -$5.6M -$10K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$8.5M -$592K -$423K -$3.7M
Cash From Financing $31.6M $120.7M $59.5M $20.9M $64.9M
 
Beginning Cash (CF) $7.6M $95M $77.6M $39.5M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $70.9M -$17.5M -$38.1M $19.4M
Ending Cash (CF) $24.2M $165.9M $60M $1.4M $77.9M
 
Levered Free Cash Flow -$15M -$48.9M -$64.5M -$72.5M -$45.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.8M -$140.7M -$11.7M -$13M -$20.1M
Depreciation & Amoritzation $124K $270K $177K $613K $950K
Stock-Based Compensation $1.3M $2.5M $2.2M $1.9M $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.1M -$14.3M -$13.7M -$11.3M -$12.9M
 
Capital Expenditures $350K $844K $3.4M $507K $91K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$350K -$83K -$3.4M -$507K -$86K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$100K -$184K
Other Financing Activities -- -$141K -$20.8M -$2.8M --
Cash From Financing $110K $962K -$35K $34.8M $18.5M
 
Beginning Cash (CF) $107.3M $101.6M $53.5M $38.7M $32.6M
Foreign Exchange Rate Adjustment -- $20K $5K -$5K $46K
Additions / Reductions -$8.3M -$13.4M -$17.1M $23M $5.6M
Ending Cash (CF) $99.1M $88.2M $36.4M $61.7M $38.2M
 
Levered Free Cash Flow -$8.4M -$15.1M -$17.1M -$11.8M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.6M -$192.8M $39.3M -$51.1M -$64M
Depreciation & Amoritzation $395.5K $1M $235K $1.5M $3.4M
Stock-Based Compensation $4.4M $10.6M $10.2M $7.3M $7.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$39.4M -$56M -$67.7M -$43.1M -$53.4M
 
Capital Expenditures $1.1M $2.5M $9.8M $6.1M $163K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$1.9M -$9.5M -$6.1M -$289K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.9M -$341K -$674K -$2.9M --
Cash From Financing $129.5M $51.9M $29M $34.7M $47.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.2M -$5.9M -$48.1M -$14.5M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$40.5M -$58.5M -$77.4M -$49.2M -$53.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$43.8M -$178.2M -$52.1M -$40.2M -$50.1M
Depreciation & Amoritzation $217K $770K $525K $1.4M $2.8M
Stock-Based Compensation $4.3M $7.9M $7.5M $5.6M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$35.1M -$43.2M -$50.8M -$31.8M -$43M
 
Capital Expenditures $874K $2.4M $7.8M $3.4M $150K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.7M $5.8M -$3.4M -$276K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K $500K -- --
Long-Term Debt Repaid -$10K -- -- -- -$1M
Repurchase of Common Stock -- -- -- -$0 --
Other Financing Activities -$8.5M -$341K -$423K -$2.9M -$184K
Cash From Financing $120.1M $51.3M $20.9M $34.7M $17.3M
 
Beginning Cash (CF) $176.5M $346.4M $192.3M $80.8M $97.4M
Foreign Exchange Rate Adjustment -- $20K $2K $3K $10K
Additions / Reductions $83.3M $6.5M -$24.1M -$461K -$25.9M
Ending Cash (CF) $259.8M $352.9M $168.2M $80.3M $71.4M
 
Levered Free Cash Flow -$36M -$45.6M -$58.5M -$35.2M -$43.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Why Has Vistra Stock Gone Up?
Why Has Vistra Stock Gone Up?

Integrated power generation business Vistra (NYSE:VST) surprised investors recently when…

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
75
AGX alert for Jan 17

Argan, Inc. [AGX] is up 16.4% over the past day.

Buy
80
ASTS alert for Jan 17

AST Spacemobile, Inc. [ASTS] is up 14.32% over the past day.

Buy
84
IREN alert for Jan 17

IREN Ltd. [IREN] is up 11.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock