Financhill
Buy
59

OCGN Quote, Financials, Valuation and Earnings

Last price:
$1.46
Seasonality move :
29.55%
Day range:
$1.40 - $1.48
52-week range:
$0.52 - $1.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
76.84x
P/B ratio:
123.79x
Volume:
2.8M
Avg. volume:
3.5M
1-year change:
89.16%
Market cap:
$437.2M
Revenue:
$4.1M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43K -- $2.5M $6M $4.1M
Revenue Growth (YoY) -- -100% -- 142.61% -32.82%
 
Cost of Revenues -- $589K $480K $704K $2M
Gross Profit -- -$589K $2M $5.3M $2.1M
Gross Profit Margin -- -- 80.71% 88.34% 51.47%
 
R&D Expenses $6.4M $35.1M $55.7M $38.9M $30.2M
Selling, General & Admin $8M $22.9M $35.4M $32M $26.7M
Other Inc / (Exp) -$6.8M -$389K $2.3M $2.5M $703K
Operating Expenses $14.3M $57.4M $91.1M $70.9M $56.8M
Operating Income -$14.3M -$58M -$89.1M -$65.5M -$54.8M
 
Net Interest Expenses $721K $79K -- -- --
EBT. Incl. Unusual Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$52K -- -- --
Net Income to Company -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Basic EPS (Cont. Ops) -$0.31 -$0.30 -$0.40 -$0.26 -$0.20
Diluted EPS (Cont. Ops) -$0.31 -$0.30 -$0.40 -$0.26 -$0.20
Weighted Average Basic Share $112.2M $195M $214.6M $244.3M $271M
Weighted Average Diluted Share $112.2M $195M $214.6M $244.3M $271M
 
EBITDA -$21M -$57.4M -$88.6M -$64.8M -$52.8M
EBIT -$21.1M -$58M -$89.1M -$65.5M -$54.8M
 
Revenue (Reported) $43K -- $2.5M $6M $4.1M
Operating Income (Reported) -$14.3M -$58M -$89.1M -$65.5M -$54.8M
Operating Income (Adjusted) -$21.1M -$58M -$89.1M -$65.5M -$54.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $3.7M $1.1M $1.8M
Revenue Growth (YoY) -- -- -- -69.29% 54.23%
 
Cost of Revenues $124K $270K $177K $613K $950K
Gross Profit -$124K -$270K $3.5M $523K $802K
Gross Profit Margin -- -- 95.22% 46.04% 45.78%
 
R&D Expenses $6.3M $15.6M $7M $8.1M $10.2M
Selling, General & Admin $4.5M $7.5M $9.1M $6.3M $8.2M
Other Inc / (Exp) -$18K $1.2M $714K $282K --
Operating Expenses $10.7M $22.8M $16M $13.8M $18.4M
Operating Income -$10.8M -$23.1M -$12.4M -$13.3M -$17.6M
 
Net Interest Expenses $19K -- -- -- $1.3M
EBT. Incl. Unusual Items -$10.8M -$21.9M -$11.7M -$13M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52K -- -- -- --
Net Income to Company -$10.8M -$140.7M -$11.7M -$13M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$21.9M -$11.7M -$13M -$20.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 -$0.05 -$0.05 -$0.07
Diluted EPS (Cont. Ops) -$0.05 -$0.10 -$0.05 -$0.05 -$0.07
Weighted Average Basic Share $198.8M $216.6M $256.5M $278.2M $304M
Weighted Average Diluted Share $198.8M $216.6M $256.5M $278.2M $304M
 
EBITDA -$10.7M -$22.8M -$12.3M -$12.6M -$16.7M
EBIT -$10.8M -$23.1M -$12.4M -$13.3M -$17.6M
 
Revenue (Reported) -- -- $3.7M $1.1M $1.8M
Operating Income (Reported) -$10.8M -$23.1M -$12.4M -$13.3M -$17.6M
Operating Income (Adjusted) -$10.8M -$23.1M -$12.4M -$13.3M -$17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $5.5M $4.7M $5.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $327.5K $1M $698K $1.5M $3.4M
Gross Profit -$327.5K -$1M $4.8M $3.2M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.6M $39.6M $48.8M $30.9M $35.5M
Selling, General & Admin $17.7M $35.6M $33.8M $25.5M $27.8M
Other Inc / (Exp) -$196K $1.3M $2.9M $823K --
Operating Expenses $46.9M $74.3M $82.2M $55.6M $61.7M
Operating Income -$47.2M -$75.3M -$77.4M -$52.4M -$59.8M
 
Net Interest Expenses $225.2K $20K -- -- $3.3M
EBT. Incl. Unusual Items -$47.6M -$74M -$74.5M -$51.1M -$64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52K -- -- -- --
Net Income to Company -$47.6M -$192.8M $39.3M -$51.1M -$64M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.6M -$74M -$74.5M -$51.1M -$64M
 
Basic EPS (Cont. Ops) -$0.25 -$0.35 -$0.32 -$0.20 -$0.22
Diluted EPS (Cont. Ops) -$0.22 -$0.35 -$0.32 -$0.20 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$46.9M -$74.3M -$76.7M -$50.9M -$56.4M
EBIT -$47.2M -$75.3M -$77.4M -$52.4M -$59.8M
 
Revenue (Reported) -- -- $5.5M $4.7M $5.4M
Operating Income (Reported) -$47.2M -$75.3M -$77.4M -$52.4M -$59.8M
Operating Income (Adjusted) -$47.2M -$75.3M -$77.4M -$52.4M -$59.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $4.6M $3.3M $4.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124K $770K $525K $1.4M $2.8M
Gross Profit -$124K -$770K $4.1M $1.9M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28M $32.5M $31.8M $23.3M $27.2M
Selling, General & Admin $15.5M $28.2M $26.8M $20.4M $21.4M
Other Inc / (Exp) -$380K $1.3M $1.9M $268K $179K
Operating Expenses $43.3M $59.9M $58.1M $42.8M $47.7M
Operating Income -$43.5M -$60.7M -$54M -$40.9M -$45.9M
 
Net Interest Expenses $19K -- -- -- $3.3M
EBT. Incl. Unusual Items -$43.8M -$59.4M -$52.1M -$40.2M -$50.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52K -- -- -- --
Net Income to Company -$43.8M -$178.2M -$52.1M -$40.2M -$50.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.8M -$59.4M -$52.1M -$40.2M -$50.1M
 
Basic EPS (Cont. Ops) -$0.22 -$0.28 -$0.22 -$0.15 -$0.17
Diluted EPS (Cont. Ops) -$0.22 -$0.28 -$0.22 -$0.15 -$0.17
Weighted Average Basic Share $580.7M $638.1M $720.3M $792.8M $888.1M
Weighted Average Diluted Share $580.7M $638.1M $720.3M $792.8M $888.1M
 
EBITDA -$43.2M -$59.9M -$53.5M -$39.5M -$43.1M
EBIT -$43.5M -$60.7M -$54M -$40.9M -$45.9M
 
Revenue (Reported) -- -- $4.6M $3.3M $4.6M
Operating Income (Reported) -$43.5M -$60.7M -$54M -$40.9M -$45.9M
Operating Income (Adjusted) -$43.5M -$60.7M -$54M -$40.9M -$45.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24M $95M $90.9M $39.5M $58.5M
Short Term Investments -- -- $13.4M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.8M -- -- -- --
Other Current Assets -- $7.7M $7.6M $3.5M $3.2M
Total Current Assets $25.9M $102.6M $98.5M $43M $61.7M
 
Property Plant And Equipment $633K $2.8M $6.1M $17.3M $16.6M
Long-Term Investments -- $151K -- -- $307K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $865K $2M $4.1M $4.3M $4.2M
Total Assets $27.4M $105.8M $109.6M $65.5M $83.3M
 
Accounts Payable $395K $2.3M $8.1M $3.2M $4.2M
Accrued Expenses $1.3M $2.6M $5.6M $876K $1.9M
Current Portion Of Long-Term Debt $234K -- -- -- $1.3M
Current Portion Of Capital Lease Obligations $44K $363K $498K $574K $519K
Other Current Liabilities -- -- $357K $151K $2.8M
Total Current Liabilities $3.6M $7M $28.5M $17.1M $21.6M
 
Long-Term Debt $1.8M $2.9M $5.9M $6.4M $30.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $9.9M $35.6M $24.9M $53.7M
 
Common Stock $1.8M $2M $2.2M $2.6M $2.9M
Other Common Equity Adj -- -- $26K $20K $48K
Common Equity $21.6M $95.8M $74M $40.6M $29.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6M $95.8M $74M $40.6M $29.6M
 
Total Liabilities and Equity $27.4M $105.8M $109.6M $65.5M $83.3M
Cash and Short Terms $24M $95M $90.9M $39.5M $58.5M
Total Debt $2.1M $2.9M $5.9M $6.4M $32M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $107.3M $101.6M $53.5M $38.7M $32.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6.1M $5.9M -- -- --
Other Current Assets -- -- $3.1M $2M --
Total Current Assets $113.5M $107.5M $56.6M $40.7M $37.6M
 
Property Plant And Equipment $2.5M $4.5M $14.5M $17.1M $14.9M
Long-Term Investments $151K -- -- $305K $314K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $4.2M $3.7M $4.1M --
Total Assets $116.3M $116.2M $74.7M $61.9M $57.6M
 
Accounts Payable $2.1M $6.5M $2.9M $1.5M $4.6M
Accrued Expenses $2.7M $5.6M $2M $1.8M --
Current Portion Of Long-Term Debt -- -- $1.3M $1.3M --
Current Portion Of Capital Lease Obligations $172K $443K $540K $477K --
Other Current Liabilities -- -- $1.5M $545K --
Total Current Liabilities $6.2M $14.9M $11.1M $15.8M $20.4M
 
Long-Term Debt $3M $6M $4.7M $5M $32.1M
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $20.9M $16.3M $21.3M $54.1M
 
Common Stock $2M $2.2M $2.6M $2.9M $3.1M
Other Common Equity Adj -- $30K $27K $23K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $107.1M $95.3M $58.4M $40.6M $3.5M
 
Total Liabilities and Equity $116.3M $116.2M $74.7M $61.9M $57.6M
Cash and Short Terms $107.3M $101.6M $53.5M $38.7M $32.6M
Total Debt $3.1M $6M $5.9M $6.3M $32.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Depreciation & Amoritzation $102K $589K $480K $704K $2M
Stock-Based Compensation $660K $7M $10.5M $9.2M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$47.9M -$60.1M -$62.1M -$42.1M
 
Capital Expenditures $307K $939K $4.5M $10.5M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$307K -$1.8M -$17M $3.1M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $921K -- $500K $500K $30M
Long-Term Debt Repaid -$5.6M -$10K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$8.5M -$592K -$423K -$3.7M
Cash From Financing $31.6M $120.7M $59.5M $20.9M $64.9M
 
Beginning Cash (CF) $7.6M $95M $77.6M $39.5M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $70.9M -$17.5M -$38.1M $19.4M
Ending Cash (CF) $24.2M $165.9M $60M $1.4M $77.9M
 
Levered Free Cash Flow -$15M -$48.9M -$64.5M -$72.5M -$45.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.8M -$140.7M -$11.7M -$13M -$20.1M
Depreciation & Amoritzation $124K $270K $177K $613K $950K
Stock-Based Compensation $1.3M $2.5M $2.2M $1.9M $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.1M -$14.3M -$13.7M -$11.3M -$12.9M
 
Capital Expenditures $350K $844K $3.4M $507K $91K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$350K -$83K -$3.4M -$507K -$86K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$100K -$184K
Other Financing Activities -- -$141K -$20.8M -$2.8M --
Cash From Financing $110K $962K -$35K $34.8M $18.5M
 
Beginning Cash (CF) $107.3M $101.6M $53.5M $38.7M $32.6M
Foreign Exchange Rate Adjustment -- $20K $5K -$5K $46K
Additions / Reductions -$8.3M -$13.4M -$17.1M $23M $5.6M
Ending Cash (CF) $99.1M $88.2M $36.4M $61.7M $38.2M
 
Levered Free Cash Flow -$8.4M -$15.1M -$17.1M -$11.8M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.6M -$192.8M $39.3M -$51.1M -$64M
Depreciation & Amoritzation $395.5K $1M $235K $1.5M $3.4M
Stock-Based Compensation $4.4M $10.6M $10.2M $7.3M $7.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$39.4M -$56M -$67.7M -$43.1M -$53.4M
 
Capital Expenditures $1.1M $2.5M $9.8M $6.1M $163K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$1.9M -$9.5M -$6.1M -$289K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.9M -$341K -$674K -$2.9M --
Cash From Financing $129.5M $51.9M $29M $34.7M $47.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.2M -$5.9M -$48.1M -$14.5M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$40.5M -$58.5M -$77.4M -$49.2M -$53.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$43.8M -$178.2M -$52.1M -$40.2M -$50.1M
Depreciation & Amoritzation $217K $770K $525K $1.4M $2.8M
Stock-Based Compensation $4.3M $7.9M $7.5M $5.6M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$35.1M -$43.2M -$50.8M -$31.8M -$43M
 
Capital Expenditures $874K $2.4M $7.8M $3.4M $150K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.7M $5.8M -$3.4M -$276K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K $500K -- --
Long-Term Debt Repaid -$10K -- -- -- -$1M
Repurchase of Common Stock -- -- -- -$0 --
Other Financing Activities -$8.5M -$341K -$423K -$2.9M -$184K
Cash From Financing $120.1M $51.3M $20.9M $34.7M $17.3M
 
Beginning Cash (CF) $176.5M $346.4M $192.3M $80.8M $97.4M
Foreign Exchange Rate Adjustment -- $20K $2K $3K $10K
Additions / Reductions $83.3M $6.5M -$24.1M -$461K -$25.9M
Ending Cash (CF) $259.8M $352.9M $168.2M $80.3M $71.4M
 
Levered Free Cash Flow -$36M -$45.6M -$58.5M -$35.2M -$43.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock