Financhill
Sell
38

PHAT Quote, Financials, Valuation and Earnings

Last price:
$17.54
Seasonality move :
-12.11%
Day range:
$17.36 - $17.74
52-week range:
$2.21 - $18.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.62x
P/B ratio:
--
Volume:
362.6K
Avg. volume:
922.3K
1-year change:
116.79%
Market cap:
$1.2B
Revenue:
$55.3M
EPS (TTM):
-$3.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $682K $55.3M
Revenue Growth (YoY) -- -- -- -- 8001.47%
 
Cost of Revenues $300K $521K $620K $742K $8M
Gross Profit -$300K -$521K -$620K -$60K $47.3M
Gross Profit Margin -- -- -- -8.8% 85.57%
 
R&D Expenses $98.1M $72.3M $71.4M $49.9M $34.1M
Selling, General & Admin $27.5M $62.7M $101M $117.9M $290.7M
Other Inc / (Exp) $87K -$2.1M -$110K -$188K -$8K
Operating Expenses $125.4M $134.6M $171.8M $167.3M $324.7M
Operating Income -$125.7M -$135.1M -$172.4M -$167.3M -$277.5M
 
Net Interest Expenses $4.6M $6.8M $27.3M $42M $72M
EBT. Incl. Unusual Items -$129.1M -$143.9M -$197.7M -$201.6M -$334.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$129.1M -$143.9M -$197.7M -$201.6M -$334.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.1M -$143.9M -$197.7M -$201.6M -$334.3M
 
Basic EPS (Cont. Ops) -$3.88 -$3.89 -$5.05 -$3.93 -$5.29
Diluted EPS (Cont. Ops) -$3.88 -$3.89 -$5.05 -$3.93 -$5.29
Weighted Average Basic Share $33.2M $37M $39.1M $51.3M $63.2M
Weighted Average Diluted Share $33.2M $37M $39.1M $51.3M $63.2M
 
EBITDA -$125.4M -$134.6M -$171.8M -$166.7M -$276.7M
EBIT -$125.7M -$135.1M -$172.4M -$167.3M -$277.5M
 
Revenue (Reported) -- -- -- $682K $55.3M
Operating Income (Reported) -$125.7M -$135.1M -$172.4M -$167.3M -$277.5M
Operating Income (Adjusted) -$125.7M -$135.1M -$172.4M -$167.3M -$277.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $16.4M $49.5M
Revenue Growth (YoY) -- -- -- -- 202.74%
 
Cost of Revenues $130K $175K $121K $2.4M $6.2M
Gross Profit -$130K -$175K -$121K $14M $43.3M
Gross Profit Margin -- -- -- 85.59% 87.5%
 
R&D Expenses $16.6M $19M $12.3M $8.7M $7M
Selling, General & Admin $16.5M $23.5M $23.4M $76.1M $51.6M
Other Inc / (Exp) -$2M -$11K -$197K -$8K --
Operating Expenses $33M $42.4M $35.5M $84.8M $58.6M
Operating Income -$33.1M -$42.5M -$35.7M -$70.8M -$15.3M
 
Net Interest Expenses $1.5M $9.3M $10.1M $18.5M $16.1M
EBT. Incl. Unusual Items -$36.7M -$51.1M -$43.2M -$85.6M -$30M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$36.7M -$51.1M -$43.2M -$85.6M -$30M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.7M -$51.1M -$43.2M -$85.6M -$30M
 
Basic EPS (Cont. Ops) -$0.98 -$1.32 -$0.76 -$1.32 -$0.41
Diluted EPS (Cont. Ops) -$0.98 -$1.32 -$0.76 -$1.32 -$0.41
Weighted Average Basic Share $37.3M $38.8M $56.8M $64.6M $73.4M
Weighted Average Diluted Share $37.3M $38.8M $56.8M $64.6M $73.4M
 
EBITDA -$33M -$42.4M -$35.5M -$70.6M -$15.1M
EBIT -$33.1M -$42.5M -$35.7M -$70.8M -$15.3M
 
Revenue (Reported) -- -- -- $16.4M $49.5M
Operating Income (Reported) -$33.1M -$42.5M -$35.7M -$70.8M -$15.3M
Operating Income (Adjusted) -$33.1M -$42.5M -$35.7M -$70.8M -$15.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $26.3M $147.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $469K $587K $558K $4.5M $18.8M
Gross Profit -$469K -$587K -$558K $21.8M $128.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $100.4M $69M $52.5M $38.9M $33.9M
Selling, General & Admin $54M $89.8M $91.6M $271M $308M
Other Inc / (Exp) -$2M -$37K -$264K -$71K --
Operating Expenses $154M $158.3M $143.5M $309.7M $341.9M
Operating Income -$154.5M -$158.8M -$144.1M -$287.9M -$213.5M
 
Net Interest Expenses $5.3M $20.5M $38.5M $66.4M $70.3M
EBT. Incl. Unusual Items -$161.8M -$178.5M -$177.1M -$339.4M -$274.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$161.8M -$178.5M -$177.1M -$339.4M -$274.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$161.8M -$178.5M -$177.1M -$339.4M -$274.6M
 
Basic EPS (Cont. Ops) -$4.52 -$4.66 -$3.83 -$5.69 -$3.81
Diluted EPS (Cont. Ops) -$4.52 -$4.66 -$3.83 -$5.69 -$3.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$154M -$158.3M -$143.5M -$287.1M -$212.8M
EBIT -$154.5M -$158.8M -$144.1M -$287.9M -$213.5M
 
Revenue (Reported) -- -- -- $26.3M $147.2M
Operating Income (Reported) -$154.5M -$158.8M -$144.1M -$287.9M -$213.5M
Operating Income (Adjusted) -$154.5M -$158.8M -$144.1M -$287.9M -$213.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $25.6M $117.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $386K $452K $390K $4.2M $15M
Gross Profit -$386K -$452K -$390K $21.4M $102.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.8M $55.5M $36.5M $25.5M $25.3M
Selling, General & Admin $43.3M $70.3M $60.9M $214M $231.3M
Other Inc / (Exp) -$2M -$20K -$174K -$57K -$177K
Operating Expenses $101.7M $125.3M $97M $239.5M $256.6M
Operating Income -$102M -$125.8M -$97.4M -$218.1M -$154.1M
 
Net Interest Expenses $4M $17.7M $28.9M $53.4M $51.7M
EBT. Incl. Unusual Items -$108.1M -$142.7M -$122M -$259.9M -$200.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$108.1M -$142.7M -$122M -$259.9M -$200.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$108.1M -$142.7M -$122M -$259.9M -$200.1M
 
Basic EPS (Cont. Ops) -$2.94 -$3.72 -$2.50 -$4.31 -$2.77
Diluted EPS (Cont. Ops) -$2.94 -$3.72 -$2.50 -$4.31 -$2.77
Weighted Average Basic Share $110.2M $115.1M $147.6M $181.6M $217.8M
Weighted Average Diluted Share $110.2M $115.1M $147.6M $181.6M $217.8M
 
EBITDA -$101.7M -$125.3M -$97M -$217.4M -$153.6M
EBIT -$102M -$125.8M -$97.4M -$218.1M -$154.1M
 
Revenue (Reported) -- -- -- $25.6M $117.5M
Operating Income (Reported) -$102M -$125.8M -$97.4M -$218.1M -$154.1M
Operating Income (Adjusted) -$102M -$125.8M -$97.4M -$218.1M -$154.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $287.5M $183.3M $155.4M $381.4M $297.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.6M $38.8M
Inventory -- -- -- $1.2M $3.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $3.3M $5.1M $13.2M $20.9M
Total Current Assets $291.4M $186.5M $160.5M $397.4M $360.1M
 
Property Plant And Equipment $3.4M $2.6M $3.5M $3.6M $2.1M
Long-Term Investments -- -- $505K $2.9M $2.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $384K $341K $804K $12.8M $16.1M
Total Assets $295.1M $189.4M $164.8M $413.8M $378.5M
 
Accounts Payable $16.8M $5.2M $10M $12.6M $10.5M
Accrued Expenses $26.3M $6.9M $7.1M $5M $38.3M
Current Portion Of Long-Term Debt $7.4M -- -- -- --
Current Portion Of Capital Lease Obligations $474K $487K $708K $726K $501K
Other Current Liabilities -- -- -- $7.1M $19.8M
Total Current Liabilities $55.5M $18.9M $26.2M $38.8M $85.7M
 
Long-Term Debt $41.2M $90.9M $213.4M $438.1M $534.7M
Capital Leases -- -- -- -- --
Total Liabilities $100.8M $117.3M $239.6M $486.6M $632M
 
Common Stock $3K $3K $3K $5K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity $194.3M $72.2M -$74.8M -$72.8M -$253.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $194.3M $72.2M -$74.8M -$72.8M -$253.6M
 
Total Liabilities and Equity $295.1M $189.4M $164.8M $413.8M $378.5M
Cash and Short Terms $287.5M $183.3M $155.4M $381.4M $297.3M
Total Debt $48.5M $90.9M $213.4M $445.2M $554.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $224.6M $196.8M $213.7M $334.7M $135.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $21.1M $55.8M
Inventory -- -- $111K $3.1M $3.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $695K $975K $12.9M $15M --
Total Current Assets $225.3M $197.8M $226.7M $373.8M $207.8M
 
Property Plant And Equipment $2.7M $3.3M $3.7M $2.5M $3.9M
Long-Term Investments -- -- $2.9M $2.9M $2.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $341K $805K $6.6M $10.7M --
Total Assets $228.4M $201.9M $237M $387M $240.3M
 
Accounts Payable $5.6M $7.1M $5.8M $7.1M $1.1M
Accrued Expenses $17M $8.5M $7.8M $23.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $484K $685K $721K $680K --
Other Current Liabilities -- $945K $2.4M $20.2M --
Total Current Liabilities $27.8M $22.9M $24M $65.3M $93.1M
 
Long-Term Debt $89.6M $205.5M $223.3M $498.1M $558.2M
Capital Leases -- -- -- -- --
Total Liabilities $124.9M $228.4M $254.8M $574.2M $662.8M
 
Common Stock $3K $3K $5K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103.5M -$26.4M -$17.8M -$187.1M -$422.5M
 
Total Liabilities and Equity $228.4M $201.9M $237M $387M $240.3M
Cash and Short Terms $224.6M $196.8M $213.7M $334.7M $135.2M
Total Debt $89.6M $206.4M $225.7M $518.3M $582.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$129.1M -$143.9M -$197.7M -$201.6M -$334.3M
Depreciation & Amoritzation $323K $521K $620K $575K $795K
Stock-Based Compensation $5.8M $16.8M $24.1M $45M $24M
Change in Accounts Receivable -- -- -- -$1.6M -$37.2M
Change in Inventories -- -- -- -$9.4M -$6.1M
Cash From Operations -$69.7M -$148.6M -$146.5M -$137.6M -$266.8M
 
Capital Expenditures $1M $328K $1M $1.6M $135K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$328K -$1M -$1.6M -$135K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $96.9M -- $39.3M $59.4M
Long-Term Debt Repaid -- -$54.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $95.4M $172.7M --
Cash From Financing $114.5M $44.7M $120M $367.6M $182.8M
 
Beginning Cash (CF) $287.5M $183.3M $155.4M $381.4M $297.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.7M -$104.2M -$27.5M $228.4M -$84.1M
Ending Cash (CF) $331.2M $79M $127.9M $609.8M $213.1M
 
Levered Free Cash Flow -$70.7M -$148.9M -$147.6M -$139.2M -$266.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.7M -$51.1M -$43.2M -$85.6M -$30M
Depreciation & Amoritzation $130K $175K $121K $191K $156K
Stock-Based Compensation $4.4M $5.8M $6.1M $5.6M $9.3M
Change in Accounts Receivable -- -- -- -$10.2M -$4.5M
Change in Inventories -- -- -$111K -$418K $395K
Cash From Operations -$29.1M -$35M -$31.9M -$63.6M -$14.1M
 
Capital Expenditures $14K $134K $939K $44K $27K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14K -$134K -$939K -$44K -$27K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96.9M -- -- -- --
Long-Term Debt Repaid -$54.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $44M $24.6M $13K $122.1M -$271K
 
Beginning Cash (CF) $224.6M $196.8M $213.7M $334.7M $135.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M -$10.6M -$32.8M $58.4M -$14.4M
Ending Cash (CF) $239.6M $186.3M $180.8M $393.1M $120.7M
 
Levered Free Cash Flow -$29.1M -$35.2M -$32.9M -$63.6M -$14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$161.8M -$178.5M -$177.1M -$339.4M -$274.6M
Depreciation & Amoritzation $492K $587K $558K $787K $698K
Stock-Based Compensation $14.9M $21.8M $27.1M $41.9M $29.8M
Change in Accounts Receivable -- -- -- -$21.1M -$34.7M
Change in Inventories -- -- -$111K -$9.9M -$19.4M
Cash From Operations -$135.4M -$147.3M -$134.5M -$247.1M -$225.2M
 
Capital Expenditures $352K $729K $1.6M $605K $147K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$352K -$729K -$1.6M -$605K -$147K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $74M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $134M $120.2M $155.6M $368.7M $25.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$27.8M $19.5M $121M -$199.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$135.7M -$148M -$136.1M -$247.7M -$225.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$108.1M -$142.7M -$122M -$259.9M -$200.1M
Depreciation & Amoritzation $386K $452K $390K $602K $505K
Stock-Based Compensation $12.5M $17.5M $20.4M $17.4M $23.1M
Change in Accounts Receivable -- -- -- -$19.4M -$17M
Change in Inventories -- -- -$111K -$566K -$13.8M
Cash From Operations -$107.2M -$105.8M -$93.8M -$203.3M -$161.8M
 
Capital Expenditures $228K $629K $1.2M $130K $142K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$228K -$629K -$1.2M -$130K -$142K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96.9M -- -- $34.7M --
Long-Term Debt Repaid -$54.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $95.4M -- -- --
Cash From Financing $44.5M $120M $155.6M $156.7M -$191K
 
Beginning Cash (CF) $672.3M $542.3M $592.1M $933.1M $497M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.9M $13.6M $60.6M -$46.7M -$162.1M
Ending Cash (CF) $609.4M $555.9M $652.7M $886.4M $334.9M
 
Levered Free Cash Flow -$107.4M -$106.5M -$94.9M -$203.4M -$161.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock