Financhill
Buy
57

LGND Quote, Financials, Valuation and Earnings

Last price:
$197.40
Seasonality move :
6.01%
Day range:
$194.44 - $197.62
52-week range:
$93.58 - $212.49
Dividend yield:
0%
P/E ratio:
94.88x
P/S ratio:
15.44x
P/B ratio:
4.08x
Volume:
74.5K
Avg. volume:
224.6K
1-year change:
73.88%
Market cap:
$3.9B
Revenue:
$167.1M
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $186.4M $241.5M $196.2M $131.3M $167.1M
Revenue Growth (YoY) 54.99% 29.57% -18.75% -33.09% 27.28%
 
Cost of Revenues $56.1M $96.3M $77.1M $43.3M $46.3M
Gross Profit $130.3M $145.3M $119.1M $88M $120.8M
Gross Profit Margin 69.89% 60.14% 60.71% 67.04% 72.28%
 
R&D Expenses $57.1M $32.2M $36.2M $25.4M $21.4M
Selling, General & Admin $64.4M $46.8M $70.1M $52.8M $78.7M
Other Inc / (Exp) $243K -$12.9M $32.7M $46.8M -$25.5M
Operating Expenses $121.6M $79M $106.3M $78.2M $97.8M
Operating Income $8.7M $66.3M $12.8M $9.8M $23M
 
Net Interest Expenses $27.4M $19.6M $1.8M $656K $3M
EBT. Incl. Unusual Items -$10.5M $72.2M $36M $63.7M $2.5M
Earnings of Discontinued Ops. -- -$19.2M -$28.1M -$1.7M --
Income Tax Expense -$7.6M -$4.1M $41.2M $9.8M $6.6M
Net Income to Company -$3M $57.1M -$33.4M $52.2M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M $76.4M -$5.2M $53.8M -$4M
 
Basic EPS (Cont. Ops) -$0.18 $3.44 -$1.98 $3.02 -$0.22
Diluted EPS (Cont. Ops) -$0.18 $3.31 -$1.98 $2.94 -$0.22
Weighted Average Basic Share $16.2M $16.6M $16.9M $17.3M $18.3M
Weighted Average Diluted Share $16.2M $17.2M $16.9M $17.8M $18.3M
 
EBITDA $36.7M $107.6M $56.2M $47.2M $60.4M
EBIT $8.7M $66.3M $12.8M $9.8M $23M
 
Revenue (Reported) $186.4M $241.5M $196.2M $131.3M $167.1M
Operating Income (Reported) $8.7M $66.3M $12.8M $9.8M $23M
Operating Income (Adjusted) $8.7M $66.3M $12.8M $9.8M $23M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.8M $59.2M $32.9M $51.8M $115.5M
Revenue Growth (YoY) 54.93% -8.66% -44.5% 57.64% 122.85%
 
Cost of Revenues $23.3M $22.7M $11.7M $10.7M $11.9M
Gross Profit $41.6M $36.5M $21.2M $41.1M $103.6M
Gross Profit Margin 64.1% 61.59% 64.54% 79.34% 89.7%
 
R&D Expenses $16.9M $9.2M $5.6M $5.7M $21M
Selling, General & Admin $12.7M $14.9M $14.7M $24.5M $28.4M
Other Inc / (Exp) $3.8M -$246K -$15.4M -$17.9M --
Operating Expenses $29.7M $24.1M $20.3M $30.2M $49.5M
Operating Income $11.9M $12.3M $957K $11M $54.1M
 
Net Interest Expenses $4.4M $332K $1K $741K $910K
EBT. Incl. Unusual Items $15.3M $12.4M -$12.1M -$6.3M $141.1M
Earnings of Discontinued Ops. -- -$9.2M -- -- --
Income Tax Expense $1.5M $2.7M -$1.9M $833K $23.9M
Net Income to Company $13.7M $404K -$10.3M -$7.2M $117.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M $9.6M -$10.3M -$7.2M $117.3M
 
Basic EPS (Cont. Ops) $0.82 $0.02 -$0.59 -$0.39 $5.99
Diluted EPS (Cont. Ops) $0.80 $0.02 -$0.59 -$0.39 $5.68
Weighted Average Basic Share $16.7M $16.9M $17.4M $18.4M $19.6M
Weighted Average Diluted Share $17.1M $17.1M $17.4M $18.4M $20.6M
 
EBITDA $24.5M $27.3M $9.8M $20.5M $62.8M
EBIT $11.9M $12.3M $957K $11M $54.1M
 
Revenue (Reported) $64.8M $59.2M $32.9M $51.8M $115.5M
Operating Income (Reported) $11.9M $12.3M $957K $11M $54.1M
Operating Income (Adjusted) $11.9M $12.3M $957K $11M $54.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $274.7M $202.3M $153.6M $152.4M $251.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.8M $80.5M $63.4M $42.9M $47.3M
Gross Profit $164.8M $121.8M $90.2M $109.5M $204M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.3M $35.3M $29.2M $22.5M $82.1M
Selling, General & Admin $70.1M $51.5M $67.9M $69M $93M
Other Inc / (Exp) $18.1M -$26.3M $71.3M $35.3M --
Operating Expenses $142.5M $83.5M $97.1M $91.6M $175.1M
Operating Income $22.4M $38.3M -$6.9M $18M $28.8M
 
Net Interest Expenses $21.5M $6M $765K $2.3M $3.8M
EBT. Incl. Unusual Items $57.7M $7.7M $70.7M $58.8M $63M
Earnings of Discontinued Ops. -- -$27.4M -$4.6M -- --
Income Tax Expense -$10.6M $1.6M $49.6M $13.6M $14.4M
Net Income to Company $68.3M -$21.3M $16.5M $45.2M $48.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.3M $6.1M $21.1M $45.2M $48.6M
 
Basic EPS (Cont. Ops) $4.13 -$1.27 $0.96 $2.63 $2.39
Diluted EPS (Cont. Ops) $3.98 -$1.27 $0.84 $2.51 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $73.5M $92.7M $31.1M $55.6M $65.1M
EBIT $22.4M $38.3M -$6.9M $18M $28.8M
 
Revenue (Reported) $274.7M $202.3M $153.6M $152.4M $251.2M
Operating Income (Reported) $22.4M $38.3M -$6.9M $18M $28.8M
Operating Income (Adjusted) $22.4M $38.3M -$6.9M $18M $28.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $204.7M $145.9M $103.2M $124.3M $208.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.8M $60M $33.3M $32.9M $36.2M
Gross Profit $118.9M $85.8M $69.9M $91.4M $172.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.6M $27M $19.9M $17M $77.7M
Selling, General & Admin $40M $38.9M $36.8M $53M $67.4M
Other Inc / (Exp) $2.6M -$10.7M $27.9M $16.4M -$13.4M
Operating Expenses $90.6M $62.7M $56.7M $70M $145.1M
Operating Income $28.3M $23.1M $13.2M $21.3M $27.2M
 
Net Interest Expenses $15.2M $1.6M $525K $2.2M $2.9M
EBT. Incl. Unusual Items $54.3M $11.9M $46.6M $41.7M $102.2M
Earnings of Discontinued Ops. -- -$25.2M -$1.7M -- --
Income Tax Expense -$8.2M $2.6M $10.9M $14.7M $22.5M
Net Income to Company $62.6M -$15.9M $34M $27.1M $79.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.6M $9.3M $35.6M $27.1M $79.7M
 
Basic EPS (Cont. Ops) $3.77 -$0.94 $2.00 $1.59 $4.03
Diluted EPS (Cont. Ops) $3.64 -$0.94 $1.87 $1.48 $3.72
Weighted Average Basic Share $49.8M $50.6M $51.7M $54.2M $58.1M
Weighted Average Diluted Share $51.6M $50.8M $53.1M $54.6M $59.7M
 
EBITDA $66.3M $67.9M $41.1M $49.5M $54.2M
EBIT $28.3M $23.1M $13.2M $21.3M $27.2M
 
Revenue (Reported) $204.7M $145.9M $103.2M $124.3M $208.4M
Operating Income (Reported) $28.3M $23.1M $13.2M $21.3M $27.2M
Operating Income (Adjusted) $28.3M $23.1M $13.2M $21.3M $27.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $411.5M $341.1M $211.9M $170.3M $256.2M
Short Term Investments $363.6M $321.6M $166.9M $147.4M $183.9M
Accounts Receivable, Net $56.8M $85.5M $30.4M $32.9M $38.4M
Inventory $26.5M $27.3M $13.3M $24M $14.1M
Prepaid Expenses -- -- -- $1.2M $1.9M
Other Current Assets $3.8M $3.6M $2.3M $2.7M $16.9M
Total Current Assets $500.6M $464.8M $263.6M $237.4M $331.6M
 
Property Plant And Equipment $37.2M $32.6M $27.5M $25.1M $24.8M
Long-Term Investments -- -- -- $48.3M $21.5M
Goodwill $189.7M $105.7M $105.7M $103.4M $105.3M
Other Intangibles $606.3M $386.8M $352.6M $299.6M $266.6M
Other Long-Term Assets $4.3M $272M $1.7M $6.4M $6.9M
Total Assets $1.4B $1.3B $762.7M $787.2M $941.8M
 
Accounts Payable $3.8M $8.4M $5.3M $2.4M $5.2M
Accrued Expenses $9M $8.6M $8.9M $7.2M $16.6M
Current Portion Of Long-Term Debt -- -- $76.7M -- --
Current Portion Of Capital Lease Obligations $8.5M $1.4M $715K $410K $1.3M
Other Current Liabilities $39.9M $13.6M $57K $256K $206K
Total Current Liabilities $100.1M $41.7M $98.8M $16.8M $37.1M
 
Long-Term Debt $447.9M $323M $10.3M $5.8M $5.8M
Capital Leases -- -- -- -- --
Total Liabilities $652.8M $476.4M $165.2M $86.3M $111.3M
 
Common Stock $16K $17K $17K $18K $20K
Other Common Equity Adj -$801K -$917K -$984K -$817K -$5.9M
Common Equity $709.5M $821.2M $597.5M $700.9M $830.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $709.5M $821.2M $597.5M $700.9M $830.4M
 
Total Liabilities and Equity $1.4B $1.3B $762.7M $787.2M $941.8M
Cash and Short Terms $411.5M $341.1M $211.9M $170.3M $256.2M
Total Debt $454.5M $323M $87.1M $5.8M $5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $323.2M $121.4M $190.5M $219.6M $664.5M
Short Term Investments $299.8M $117.3M $171.2M $156M --
Accounts Receivable, Net $64.3M $65.2M $36M $34.3M $57.6M
Inventory $33M $22.3M $25.4M $19.5M $11.9M
Prepaid Expenses -- -- -- $2.2M --
Other Current Assets $5.2M $10.7M $2.1M $19.7M --
Total Current Assets $432.1M $220.4M $254M $309.4M $753.9M
 
Property Plant And Equipment $48.4M $80M $26M $25.2M $11.1M
Long-Term Investments -- -- $47.1M $32.4M $158.1M
Goodwill $190.2M $181.2M $103.8M $105.3M --
Other Intangibles $573.1M $527.2M $321.4M $274.9M --
Other Long-Term Assets $3.1M $6.3M $8.4M $8.4M --
Total Assets $1.3B $1.1B $769.2M $954.9M $1.5B
 
Accounts Payable $7.2M $15.9M $2.5M $4.7M $3.7M
Accrued Expenses $7.6M $13.1M $7.1M $11.1M --
Current Portion Of Long-Term Debt -- $76.6M -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.4M $497K $1.1M --
Other Current Liabilities $2.6M $1.8M $916K $128K --
Total Current Liabilities $36.3M $135.2M $15.7M $24.8M $30.5M
 
Long-Term Debt $328.4M $34.9M $5.8M $6.3M $449.9M
Capital Leases -- -- -- -- --
Total Liabilities $461.6M $234.3M $101.3M $113.7M $526.6M
 
Common Stock $17K $17K $18K $19K $20K
Other Common Equity Adj -$875K -$1.1M -$944K $1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $812.1M $816.3M $667.9M $841.2M $950.2M
 
Total Liabilities and Equity $1.3B $1.1B $769.2M $954.9M $1.5B
Cash and Short Terms $323.2M $121.4M $190.5M $219.6M $664.5M
Total Debt $328.4M $111.5M $5.8M $6.3M $449.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M $57.1M -$33.4M $52.2M -$4M
Depreciation & Amoritzation $28M $55.8M $56.9M $37.4M $37.4M
Stock-Based Compensation $30.7M $38.8M $60.3M $25.7M $41.1M
Change in Accounts Receivable -$16.9M -$32.6M $56.9M -$4.4M -$6.5M
Change in Inventories -$17.8M -$427K $12.1M -$10.9M $9.6M
Cash From Operations $54.6M $78.8M $137.9M $48.6M $96.6M
 
Capital Expenditures $4.5M $8.8M $17.9M $53.8M $19.6M
Cash Acquisitions $404.9M -- -- $10.4M $92M
Cash From Investing $231.6M $30.5M $163.6M -$11.7M -$143.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$231.8M -$164.9M -$261M -$76.9M -$25K
Repurchase of Common Stock $78M $18.4M -- -- --
Other Financing Activities -$3.8M -$6.6M -$18.2M -$5.5M -$5.6M
Cash From Financing -$310.5M -$137.8M -$276M -$59M $97.6M
 
Beginning Cash (CF) $48M $19.5M $45M $23M $72.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.3M -$28.4M $25.5M -$22.1M $49.4M
Ending Cash (CF) $23.7M -$8.9M $70.5M $902K $120.5M
 
Levered Free Cash Flow $50.1M $70M $119.9M -$5.2M $77M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.7M $404K -$10.3M -$7.2M $117.3M
Depreciation & Amoritzation $12.6M $15M $8.9M $9.6M $8.7M
Stock-Based Compensation $9.8M $12.6M $6.9M $15.2M $14.7M
Change in Accounts Receivable -$6.2M -$2.7M -$7.9M $4.8M -$16.3M
Change in Inventories -$777K $962K -$611K $1.9M $3.6M
Cash From Operations $20M $20.5M $7.6M $36.3M $13.2M
 
Capital Expenditures $1.8M $4.3M $487K $14.2M $8.4M
Cash Acquisitions -- -- $10.4M $92M $8.1M
Cash From Investing -$18.2M $19.2M -$19.5M -$46.5M -$353.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.4M -$37.6M -$14K -$10K --
Repurchase of Common Stock -- -- -- -- $15M
Other Financing Activities $94K -$4M -$103K -$335K --
Cash From Financing -$385K -$40.8M $3.3M $55.3M $409.6M
 
Beginning Cash (CF) $23.4M $4.1M $19.3M $63.6M $139.4M
Foreign Exchange Rate Adjustment -- -- -- -- $2.4M
Additions / Reductions $1.4M -$1.2M -$8.6M $45.5M $71.7M
Ending Cash (CF) $24.9M $3M $10.7M $109.1M $213.5M
 
Levered Free Cash Flow $18.3M $16.2M $7.2M $22.1M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.3M -$21.3M $16.5M $45.2M $48.6M
Depreciation & Amoritzation $50.8M $62.6M $40.1M $37.6M $36.2M
Stock-Based Compensation $38.4M $41.5M $49.2M $39.3M $40.1M
Change in Accounts Receivable -$20.7M -$3.2M $30.9M $260K -$25.3M
Change in Inventories -$16M $13.4M -$10.2M $7.8M $4.8M
Cash From Operations $51.7M $112M $95M $75.4M $31.8M
 
Capital Expenditures $11M $18M $5.2M $69.7M $11.4M
Cash Acquisitions $378M -- $10.4M $92M $8.1M
Cash From Investing -$316M $135.2M -$8.7M -$115.3M -$397.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$188.3M -$260.9M -$76.9M -$24K --
Repurchase of Common Stock $4.7M $18.4M -- -- $15M
Other Financing Activities -$6.5M -$11.7M -$10.9M -$4.7M --
Cash From Financing -$169.5M -$266.5M -$70.6M $83.3M $440.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433.7M -$19.3M $15.7M $43.8M $75.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $40.7M $94M $89.7M $5.7M $20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.6M -$15.9M $34M $27.1M $79.7M
Depreciation & Amoritzation $38M $44.8M $28M $28.2M $27M
Stock-Based Compensation $28.4M $31.1M $20M $33.6M $32.6M
Change in Accounts Receivable -$8.8M $20.6M -$5.4M -$794K -$19.7M
Change in Inventories -$3.1M $10.7M -$11.6M $7.1M $2.2M
Cash From Operations $51.2M $84.4M $41.5M $68.3M $3.4M
 
Capital Expenditures $6.6M $15.8M $3.1M $18.9M $10.7M
Cash Acquisitions -- -- $10.4M $92M $8.1M
Cash From Investing $66.2M $170.9M -$1.4M -$105M -$359.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$164.9M -$260.9M -$76.9M -$19K -$14K
Repurchase of Common Stock -- -- -- -- $15M
Other Financing Activities -$6.5M -$11.6M -$4.3M -$3.5M -$2.2M
Cash From Financing -$141.9M -$270.7M -$65.3M $77.1M $419.9M
 
Beginning Cash (CF) $77.6M $24.4M $136.4M $131.9M $255M
Foreign Exchange Rate Adjustment -- -- -- -- $3M
Additions / Reductions -$24.5M -$15.4M -$25.1M $40.7M $67.1M
Ending Cash (CF) $53.1M $9M $111.3M $172.5M $325.1M
 
Levered Free Cash Flow $44.6M $68.6M $38.4M $49.3M -$7.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.51% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock