Financhill
Sell
50

LGND Quote, Financials, Valuation and Earnings

Last price:
$115.00
Seasonality move :
9.17%
Day range:
$111.00 - $115.47
52-week range:
$67.53 - $129.90
Dividend yield:
0%
P/E ratio:
45.65x
P/S ratio:
13.58x
P/B ratio:
2.57x
Volume:
528.7K
Avg. volume:
139K
1-year change:
65.27%
Market cap:
$2.2B
Revenue:
$131.3M
EPS (TTM):
$2.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $120.3M $163.6M $241.5M $196.2M $131.3M
Revenue Growth (YoY) -52.17% 35.98% 47.68% -18.75% -33.09%
 
Cost of Revenues $11.3M $30.4M $62.2M $52.8M $10.5M
Gross Profit $108.9M $133.1M $179.4M $143.4M $120.8M
Gross Profit Margin 90.57% 81.4% 74.26% 73.08% 92%
 
R&D Expenses $55.9M $40.5M $32.1M $36.1M $24.5M
Selling, General & Admin $41.9M $60M $46.8M $70.1M $52.8M
Other Inc / (Exp) $809.7M $243K -$12.9M $32.7M $46.8M
Operating Expenses $114.7M $112.8M $75.5M $140.4M $111M
Operating Income -$5.7M $20.4M $103.9M $3M $9.8M
 
Net Interest Expenses $7.3M $19.3M $18.7M -- --
EBT. Incl. Unusual Items $796.6M $1.3M $72.2M $36M $63.7M
Earnings of Discontinued Ops. -- -$9.6M -$19.2M -$28.1M -$1.7M
Income Tax Expense $167.3M -$5.3M -$4.1M $41.2M $9.8M
Net Income to Company $629.3M -$3M $57.1M -$33.4M $52.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $629.3M -$3M $57.1M -$33.4M $52.2M
 
Basic EPS (Cont. Ops) $33.13 -$0.18 $3.44 -$1.98 $3.02
Diluted EPS (Cont. Ops) $31.85 -$0.18 $3.31 -$1.98 $2.94
Weighted Average Basic Share $19M $16.2M $16.6M $16.9M $17.3M
Weighted Average Diluted Share $19.8M $16.8M $17.2M $16.9M $17.8M
 
EBITDA $876.1M $56.7M $142.8M $89.2M $100M
EBIT $832.4M $28.7M $91.8M $37.8M $64.3M
 
Revenue (Reported) $120.3M $163.6M $241.5M $196.2M $131.3M
Operating Income (Reported) -$5.7M $20.4M $103.9M $3M $9.8M
Operating Income (Adjusted) $832.4M $28.7M $91.8M $37.8M $64.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $41.8M $64.8M $59.2M $32.9M $51.8M
Revenue Growth (YoY) 68.69% 54.93% -8.66% -44.5% 57.64%
 
Cost of Revenues $6.4M $11.4M $14.2M $3.5M $2.4M
Gross Profit $35.5M $53.4M $45.1M $29.4M $49.4M
Gross Profit Margin 84.82% 82.35% 76.1% 89.4% 95.27%
 
R&D Expenses $12.9M $16.9M $9.2M $5.5M $5.7M
Selling, General & Admin $15M $12.7M $14.9M $14.7M $24.5M
Other Inc / (Exp) -$10.1M $3.8M -$246K -$15.4M -$17.9M
Operating Expenses $31.7M $37.7M $32.7M $28.4M $38.4M
Operating Income $3.7M $15.7M $12.3M $957K $11M
 
Net Interest Expenses $5.3M $4.3M -- -- --
EBT. Incl. Unusual Items -$11.6M $15.3M $12.4M -$12.1M -$6.3M
Earnings of Discontinued Ops. -- -- -$9.2M -- --
Income Tax Expense -$4.9M $1.5M $2.7M -$1.9M $833K
Net Income to Company -$6.7M $13.7M $404K -$10.3M -$7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M $13.7M $404K -$10.3M -$7.2M
 
Basic EPS (Cont. Ops) -$0.42 $0.82 $0.02 -$0.59 -$0.39
Diluted EPS (Cont. Ops) -$0.42 $0.80 $0.02 -$0.59 -$0.39
Weighted Average Basic Share $16.1M $16.7M $16.9M $17.4M $18.4M
Weighted Average Diluted Share $16.1M $17.1M $17.1M $17.4M $18.4M
 
EBITDA -$795K $32.3M $26.2M -$3.5M $3.4M
EBIT -$5.3M $19.7M $12.7M -$12.1M -$5.6M
 
Revenue (Reported) $41.8M $64.8M $59.2M $32.9M $51.8M
Operating Income (Reported) $3.7M $15.7M $12.3M $957K $11M
Operating Income (Adjusted) -$5.3M $19.7M $12.7M -$12.1M -$5.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $143.4M $251.8M $182.7M $153.6M $152.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.6M $61.9M $43.2M $30.5M $9.9M
Gross Profit $122.8M $189.9M $139.6M $123.1M $142.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.1M $53.8M $8.2M $28.2M $22.5M
Selling, General & Admin $44.6M $65.7M $46M $67.9M $69M
Other Inc / (Exp) -$10.2M $18.1M -$26.3M $71.3M $35.3M
Operating Expenses $118.4M $118M $78.7M $130M $124.6M
Operating Income $4.5M $71.9M $60.8M -$6.9M $18M
 
Net Interest Expenses $16.3M $20.5M $4.8M -- --
EBT. Incl. Unusual Items -$22.1M $69.5M $29.8M $70.7M $58.8M
Earnings of Discontinued Ops. -- -- -$25.2M -$4.6M --
Income Tax Expense -$6M -$8.4M $6.6M $49.6M $13.6M
Net Income to Company -$16.1M $68.3M -$21.3M $16.5M $45.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.1M $68.3M -$21.3M $16.5M $45.2M
 
Basic EPS (Cont. Ops) -$0.93 $4.12 -$1.24 $0.96 $2.63
Diluted EPS (Cont. Ops) -$0.99 $3.99 -$1.24 $0.83 $2.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $45M $141.9M $89M $110.2M $96M
EBIT $7.8M $91.1M $35.8M $71.5M $61.1M
 
Revenue (Reported) $143.4M $251.8M $182.7M $153.6M $152.4M
Operating Income (Reported) $4.5M $71.9M $60.8M -$6.9M $18M
Operating Income (Adjusted) $7.8M $91.1M $35.8M $71.5M $61.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $116.4M $204.7M $145.9M $103.2M $124.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.7M $50.2M $31.2M $8.9M $8.2M
Gross Profit $97.7M $154.5M $114.7M $94.3M $116.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.5M $50.8M $26.9M $19M $17M
Selling, General & Admin $34.4M $40M $38.9M $36.8M $53M
Other Inc / (Exp) -$15.2M $2.6M -$10.7M $27.9M $16.4M
Operating Expenses $83.1M $88.3M $91.5M $81.2M $94.8M
Operating Income $14.6M $66.2M $23.1M $13.2M $21.3M
 
Net Interest Expenses $13.3M $14.5M $795K -- --
EBT. Incl. Unusual Items -$13.9M $54.3M $11.9M $46.6M $41.7M
Earnings of Discontinued Ops. -- -- -$25.2M -$1.7M --
Income Tax Expense -$5.2M -$8.2M $2.6M $10.9M $14.7M
Net Income to Company -$8.7M $62.6M -$15.9M $34M $27.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M $62.6M -$15.9M $34M $27.1M
 
Basic EPS (Cont. Ops) -$0.50 $3.76 -$0.94 $2.00 $1.59
Diluted EPS (Cont. Ops) -$0.56 $3.64 -$0.94 $1.87 $1.48
Weighted Average Basic Share $48.7M $49.8M $50.6M $51.7M $54.2M
Weighted Average Diluted Share $49.3M $51.6M $51M $53.1M $54.6M
 
EBITDA $22.3M $107.5M $53.7M $74.7M $70.5M
EBIT $7.1M $69.5M $13.4M $47.1M $43.9M
 
Revenue (Reported) $116.4M $204.7M $145.9M $103.2M $124.3M
Operating Income (Reported) $14.6M $66.2M $23.1M $13.2M $21.3M
Operating Income (Adjusted) $7.1M $69.5M $13.4M $47.1M $43.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $71.5M $47.6M $19.5M $45M $23M
Short Term Investments $998.3M $363.6M $321.6M $166.9M $147.4M
Accounts Receivable, Net $30.4M $56.8M $85.5M $30.4M $32.9M
Inventory $7.3M $26.5M $27.3M $13.3M $24M
Prepaid Expenses -- -- -- $1.1M $1.2M
Other Current Assets $4.7M $3.8M $3.6M $2.3M $2.7M
Total Current Assets $1.1B $500.6M $464.8M $263.6M $237.4M
 
Property Plant And Equipment $17.6M $37.2M $32.6M $27.5M $25.1M
Long-Term Investments -- -- -- $3M $48.3M
Goodwill $95.2M $189.7M $105.7M $105.7M $103.4M
Other Intangibles $230.5M $606.3M $386.8M $352.6M $366.9M
Other Long-Term Assets $2.3M $4.3M $272M $1.7M $5.9M
Total Assets $1.5B $1.4B $1.3B $762.7M $787.2M
 
Accounts Payable $2.4M $3.8M $8.4M $5.3M $2.4M
Accrued Expenses $3.6M $9M $8.6M $8.9M $7.2M
Current Portion Of Long-Term Debt -- -- -- $76.7M --
Current Portion Of Capital Lease Obligations $1.3M $8.5M $1.4M $715K $410K
Other Current Liabilities $2.6M $39.9M $13.6M $57K $256K
Total Current Liabilities $17M $100.1M $41.7M $98.8M $16.8M
 
Long-Term Debt $639M $442.3M $320.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $727.7M $652.8M $476.4M $165.2M $86.3M
 
Common Stock $17K $16K $17K $17K $18K
Other Common Equity Adj -$216K -$801K -$917K -$984K -$817K
Common Equity $767.2M $709.5M $821.2M $597.5M $700.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $767.2M $709.5M $821.2M $597.5M $700.9M
 
Total Liabilities and Equity $1.5B $1.4B $1.3B $762.7M $787.2M
Cash and Short Terms $1.1B $411.2M $341.1M $211.9M $170.3M
Total Debt $639M $442.3M $320.7M $76.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $456.9M $23.4M $4.1M $19.3M $63.6M
Short Term Investments $338.2M $299.8M $117.3M $171.2M $156M
Accounts Receivable, Net $32.9M $64.3M $65.2M $36M $34.3M
Inventory $13.4M $33M $22.3M $25.4M $13.4M
Prepaid Expenses -- -- -- -- $3.3M
Other Current Assets $3.2M $5.2M $10.7M $2.1M $19.7M
Total Current Assets $857.7M $432.1M $220.4M $254M $309.4M
 
Property Plant And Equipment $11.4M $48.4M $80M $26M $25.2M
Long-Term Investments -- -- -- $47.1M $212.4M
Goodwill $102.1M $190.2M $181.2M $103.8M $105.3M
Other Intangibles $235.4M $573.1M $527.2M $321.4M $274.9M
Other Long-Term Assets $13.7M $3.1M $6.3M $8.4M $8.4M
Total Assets $1.2B $1.3B $1.1B $769.2M $954.9M
 
Accounts Payable $10.2M $7.2M $15.9M $2.5M $4.7M
Accrued Expenses $5.8M $7.6M $13.1M $7.1M $11.1M
Current Portion Of Long-Term Debt -- -- $76.6M -- --
Current Portion Of Capital Lease Obligations $1M $2.2M $2.4M $497K $1.1M
Other Current Liabilities $11.6M $2.6M $1.8M $916K $128K
Total Current Liabilities $42.3M $36.3M $135.2M $15.7M $24.8M
 
Long-Term Debt $455M $316.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $549.6M $461.6M $234.3M $101.3M $113.7M
 
Common Stock $16K $17K $17K $18K $19K
Other Common Equity Adj -$1.4M -$875K -$1.1M -$944K $1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $697.8M $812.1M $816.3M $667.9M $841.2M
 
Total Liabilities and Equity $1.2B $1.3B $1.1B $769.2M $954.9M
Cash and Short Terms $795.1M $323.2M $121.4M $190.5M $219.6M
Total Debt $455M $316.9M $76.6M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $629.3M -$3M $57.1M -$33.4M $52.2M
Depreciation & Amoritzation $43.7M $28M $50.9M $51.4M $35.6M
Stock-Based Compensation $24.5M $30.7M $38.8M $60.3M $25.7M
Change in Accounts Receivable $14.2M -$16.9M -$28.6M $55.3M -$2.6M
Change in Inventories -$2.1M -$17.8M -$427K $12.1M -$10.9M
Cash From Operations -$29.3M $54.6M $78.8M $137.9M $49.6M
 
Capital Expenditures $2.6M $4.5M $8.8M $17.9M $53.8M
Cash Acquisitions -$12.8M -$383.3M -- -$750K -$25.7M
Cash From Investing $466.9M $231.6M $30.5M $163.6M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$27.3M -$231.8M -$164.9M -$261M -$76.9M
Repurchase of Common Stock -$453M -$78M -- -- --
Other Financing Activities -$7.8M -$3.8M -$6.6M -$18.2M -$5.5M
Cash From Financing -$485.2M -$310.5M -$137.8M -$276M -$59.9M
 
Beginning Cash (CF) $119.8M $72.3M $48M $19.5M $45M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.6M -$24.3M -$28.4M $25.5M -$22.1M
Ending Cash (CF) $72.3M $48M $19.5M $45M $23M
 
Levered Free Cash Flow -$31.9M $50.1M $70M $119.9M -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.7M $13.7M $404K -$10.3M -$7.2M
Depreciation & Amoritzation $4.5M $12.6M $13.5M $8.6M $9M
Stock-Based Compensation $7.7M $9.8M $12.6M $6.9M $15.2M
Change in Accounts Receivable $6.4M -$6.2M -$2.7M -$7.9M $4.8M
Change in Inventories -$11.9M -$777K $962K -$611K $1.9M
Cash From Operations $12.7M $20M $20.5M $7.6M $36.5M
 
Capital Expenditures $2M $1.8M $5.3M $487K $14.2M
Cash Acquisitions -$12.2M -- -- -$25.6M -$96.2M
Cash From Investing $332.1M -$18.2M $19.2M -$19.5M -$46.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.1M -$2.4M -$37.6M -$14K -$10K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$525K $94K -$4M -$103K -$335K
Cash From Financing -$3.7M -$385K -$40.8M $3.3M $55.1M
 
Beginning Cash (CF) $115.9M $22M $5.3M $28.4M $18.1M
Foreign Exchange Rate Adjustment $110K -- -- -- $377K
Additions / Reductions $341.1M $1.4M -$1.2M -$8.6M $45.1M
Ending Cash (CF) $457.1M $23.4M $4.1M $19.9M $63.6M
 
Levered Free Cash Flow $10.7M $18.3M $15.2M $7.2M $22.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.1M $68.3M -$21.3M $16.5M $45.2M
Depreciation & Amoritzation $37.2M $50.8M $53.2M $38.7M $34.7M
Stock-Based Compensation $27.1M $38.4M $41.5M $49.2M $39.3M
Change in Accounts Receivable -$24.7M -$20.7M $772K $29.3M $2M
Change in Inventories -$5.5M -$16M $13.4M -$10.2M $7.8M
Cash From Operations $46.7M $51.7M $112M $95M $76.6M
 
Capital Expenditures $2.8M $8.2M $18.9M $4.3M $69.7M
Cash Acquisitions -$27.4M -$356M -$750K -$25.6M -$172.2M
Cash From Investing $550.7M -$316M $135.2M -$8.7M -$115.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$208.4M -$188.3M -$260.9M -$76.9M -$24K
Repurchase of Common Stock -$155.2M -- -- -- --
Other Financing Activities -$5.6M -$6.5M -$11.7M -$10.9M -$4.7M
Cash From Financing -$366.7M -$169.5M -$266.5M -$70.6M $82.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $230.7M -$433.7M -$19.3M $15.7M $43.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.9M $43.5M $93.1M $90.7M $7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.7M $62.6M -$15.9M $34M $27.1M
Depreciation & Amoritzation $15.2M $38M $40.2M $27.6M $26.6M
Stock-Based Compensation $20.8M $28.4M $31.1M $20M $33.6M
Change in Accounts Receivable -$5.1M -$8.8M $20.6M -$5.4M -$794K
Change in Inventories -$4.9M -$3.1M $10.7M -$11.6M $7.1M
Cash From Operations $54M $51.2M $84.4M $41.5M $68.6M
 
Capital Expenditures $2.8M $6.6M $16.8M $3.1M $18.9M
Cash Acquisitions -$27.4M -- -$750K -$25.6M -$172.2M
Cash From Investing $613.9M $66.2M $170.9M -$1.4M -$105M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$208.4M -$164.9M -$260.9M -$76.9M -$19K
Repurchase of Common Stock -$73.3M -- -- -- --
Other Financing Activities -$3.8M -$6.5M -$11.6M -$4.3M -$3.5M
Cash From Financing -$283M -$141.9M -$270.7M -$65.3M $76.8M
 
Beginning Cash (CF) $306.4M $102.2M $39.8M $162.2M $91.2M
Foreign Exchange Rate Adjustment -$50K -- -- -- $377K
Additions / Reductions $384.9M -$24.5M -$15.4M -$25.1M $40.3M
Ending Cash (CF) $691.2M $77.6M $24.4M $137M $131.9M
 
Levered Free Cash Flow $51.2M $44.6M $67.6M $38.4M $49.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock