Financhill
Buy
67

ADMA Quote, Financials, Valuation and Earnings

Last price:
$19.53
Seasonality move :
3.4%
Day range:
$19.49 - $19.84
52-week range:
$13.50 - $25.67
Dividend yield:
0%
P/E ratio:
22.89x
P/S ratio:
9.81x
P/B ratio:
10.76x
Volume:
1.5M
Avg. volume:
2.9M
1-year change:
9.99%
Market cap:
$4.6B
Revenue:
$426.5M
EPS (TTM):
$0.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.2M $80.9M $154.1M $258.2M $426.5M
Revenue Growth (YoY) 43.85% 91.72% 90.36% 67.59% 65.16%
 
Cost of Revenues $61.3M $80.5M $119.5M $170M $207.3M
Gross Profit -$19.1M $457.9K $34.5M $88.2M $219.2M
Gross Profit Margin -45.17% 0.57% 22.42% 34.17% 51.39%
 
R&D Expenses $5.9M $3.9M $3.8M $3.3M $1.8M
Selling, General & Admin $35.1M $55.2M $70.3M $63.3M $78.4M
Other Inc / (Exp) $863.3K -$252K -$7.3M -$26.5M -$1.4M
Operating Expenses $45.8M $59.1M $74.1M $66.6M $80.2M
Operating Income -$64.9M -$58.6M -$39.6M $21.6M $139M
 
Net Interest Expenses $11.7M $13.1M $19.3M $25M $13.9M
EBT. Incl. Unusual Items -$75.7M -$71.9M -$66.1M -$28.2M $125.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$239.6K -$211.3K -- -$72M
Net Income to Company -$75.7M -$71.6M -$65.9M -$28.2M $197.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.7M -$71.6M -$65.9M -$28.2M $197.7M
 
Basic EPS (Cont. Ops) -$0.88 -$0.51 -$0.33 -$0.13 $0.85
Diluted EPS (Cont. Ops) -$0.88 -$0.51 -$0.33 -$0.13 $0.81
Weighted Average Basic Share $86.1M $139.6M $197.9M $224M $233.1M
Weighted Average Diluted Share $86.1M $139.6M $197.9M $224M $243.3M
 
EBITDA -$59.8M -$53.1M -$32.5M $30M $147M
EBIT -$63.8M -$58.6M -$39.6M $21.6M $139M
 
Revenue (Reported) $42.2M $80.9M $154.1M $258.2M $426.5M
Operating Income (Reported) -$64.9M -$58.6M -$39.6M $21.6M $139M
Operating Income (Adjusted) -$63.8M -$58.6M -$39.6M $21.6M $139M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.7M $41.1M $67.3M $119.8M $134.2M
Revenue Growth (YoY) 101.24% 98.69% 63.72% 78.13% 12%
 
Cost of Revenues $20.5M $31.6M $42.8M $60.2M $58.6M
Gross Profit $206.5K $9.5M $24.5M $59.6M $75.6M
Gross Profit Margin 1% 23.07% 36.38% 49.76% 56.32%
 
R&D Expenses $770.6K $1M $595.9K $412K $1.5M
Selling, General & Admin $13.9M $17.8M $15.2M $19.6M $23M
Other Inc / (Exp) $18.6K -$9.6K -$145K -$56K --
Operating Expenses $14.6M $18.8M $15.8M $20M $24.6M
Operating Income -$14.4M -$9.3M $8.7M $39.6M $51M
 
Net Interest Expenses $3.3M $5.6M $6.4M $3.5M $1.7M
EBT. Incl. Unusual Items -$17.7M -$14.9M $2.6M $36.7M $47.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $840K $11.1M
Net Income to Company -$17.7M -$14.9M $2.6M $35.9M $36.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.7M -$14.9M $2.6M $35.9M $36.4M
 
Basic EPS (Cont. Ops) -$0.13 -$0.08 $0.01 $0.15 $0.15
Diluted EPS (Cont. Ops) -$0.13 -$0.08 $0.01 $0.15 $0.15
Weighted Average Basic Share $133.8M $196.4M $225.3M $234.6M $238.6M
Weighted Average Diluted Share $133.8M $196.4M $233.8M $244.8M $244.7M
 
EBITDA -$13M -$7.5M $10.8M $41.6M $53M
EBIT -$14.4M -$9.3M $8.7M $39.6M $51M
 
Revenue (Reported) $20.7M $41.1M $67.3M $119.8M $134.2M
Operating Income (Reported) -$14.4M -$9.3M $8.7M $39.6M $51M
Operating Income (Adjusted) -$14.4M -$9.3M $8.7M $39.6M $51M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $68.5M $130.5M $234.3M $382.8M $488.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.3M $106.6M $163M $196.1M $221.4M
Gross Profit -$9.8M $23.9M $71.3M $186.8M $267.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $3.3M $3.9M $1.9M $3.8M
Selling, General & Admin $48.7M $67.1M $66M $70M $96.4M
Other Inc / (Exp) $795.7K -$7M -$624.1K -$26.4M --
Operating Expenses $52.6M $70.4M $70M $71.9M $100.1M
Operating Income -$62.4M -$46.5M $1.3M $114.9M $167M
 
Net Interest Expenses $12.9M $16.9M $24.5M $17.3M $8.4M
EBT. Incl. Unusual Items -$74.4M -$70.3M -$22.8M $73.4M $155.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5.2M -$53.7M
Net Income to Company -$74.4M -$70.3M -$22.8M $68.1M $209.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.4M -$70.3M -$22.8M $68.1M $209.4M
 
Basic EPS (Cont. Ops) -$0.64 -$0.37 -$0.11 $0.29 $0.88
Diluted EPS (Cont. Ops) -$0.64 -$0.37 -$0.11 $0.28 $0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$57.2M -$39.8M $9.5M $123.1M $175M
EBIT -$62.4M -$46.5M $1.3M $114.9M $167M
 
Revenue (Reported) $68.5M $130.5M $234.3M $382.8M $488.6M
Operating Income (Reported) -$62.4M -$46.5M $1.3M $114.9M $167M
Operating Income (Adjusted) -$62.4M -$46.5M $1.3M $114.9M $167M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54.6M $104.1M $184.3M $308.9M $371M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.1M $83.5M $127M $153M $167.2M
Gross Profit -$2.5M $20.6M $57.3M $155.9M $203.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $2.5M $2.9M $1.4M $3.4M
Selling, General & Admin $34.3M $51.3M $47.1M $53.8M $71.8M
Other Inc / (Exp) -$106.8K -$6.9M -$185K -$107K -$1.3M
Operating Expenses $42.7M $53.9M $49.9M $55.2M $75.2M
Operating Income -$45.2M -$33.3M $7.4M $100.7M $128.7M
 
Net Interest Expenses $9.7M $13.5M $18.8M $11.1M $5.5M
EBT. Incl. Unusual Items -$55M -$53.7M -$10.6M $91M $121.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5.2M $23.5M
Net Income to Company -$55M -$53.7M -$10.6M $85.8M $97.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$53.7M -$10.6M $85.8M $97.6M
 
Basic EPS (Cont. Ops) -$0.44 -$0.27 -$0.05 $0.37 $0.41
Diluted EPS (Cont. Ops) -$0.44 -$0.27 -$0.05 $0.35 $0.40
Weighted Average Basic Share $376.8M $588.6M $669.9M $695.9M $717.9M
Weighted Average Diluted Share $376.8M $588.6M $678.4M $723.4M $737.9M
 
EBITDA -$41.3M -$28.1M $13.6M $106.8M $134.7M
EBIT -$45.3M -$33.3M $7.4M $100.7M $128.7M
 
Revenue (Reported) $54.6M $104.1M $184.3M $308.9M $371M
Operating Income (Reported) -$45.2M -$33.3M $7.4M $100.7M $128.7M
Operating Income (Adjusted) -$45.3M -$33.3M $7.4M $100.7M $128.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.9M $51.1M $86.5M $51.4M $103.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.2M $28.6M $15.5M $27.4M $50M
Inventory $81.5M $124.7M $163.3M $172.9M $170.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $4.3M $5.1M $5.3M $8M
Total Current Assets $153.7M $208.7M $270.4M $257M $331.4M
 
Property Plant And Equipment $45.9M $58.2M $68.7M $63.5M $63.3M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $2.4M $1.7M $1M $499K $460K
Other Long-Term Assets -- $4.1M $4.8M $4.7M $5.7M
Total Assets $207.7M $276.3M $348.5M $329.2M $498.4M
 
Accounts Payable $11.1M $12.4M $13.2M $15.7M $20.2M
Accrued Expenses $8.2M $16.2M $23.2M $30.6M $28.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $365.7K $591.1K $905K $1M $1.2M
Other Current Liabilities $207.3K $1M $1.8M $2.4M $1.9M
Total Current Liabilities $19.9M $30.4M $39.3M $49.8M $55.5M
 
Long-Term Debt $93M $102.3M $153.5M $140.4M $80.9M
Capital Leases -- -- -- -- --
Total Liabilities $119.4M $135.1M $196.5M $194M $149.4M
 
Common Stock $10.5K $19.6K $22.2K $23K $24K
Other Common Equity Adj -- -- -- -- --
Common Equity $88.2M $141.2M $152M $135.2M $349M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $88.2M $141.2M $152M $135.2M $349M
 
Total Liabilities and Equity $207.7M $276.3M $348.5M $329.2M $498.4M
Cash and Short Terms $55.9M $51.1M $86.5M $51.4M $103.1M
Total Debt $93M $102.3M $153.5M $140.4M $80.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $34.4M $34.9M $74.2M $86.7M $61.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.4M $20.9M $31.3M $50.1M $137.7M
Inventory $114.1M $162.9M $163.1M $171.8M $196.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.9M $5.4M $5.1M $9.5M --
Total Current Assets $174.8M $224.1M $273.7M $318.2M $402.7M
 
Property Plant And Equipment $55.1M $67.3M $64.6M $62.6M $78.8M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M --
Other Intangibles $1.9M $1.2M $476.9K $485K --
Other Long-Term Assets $3.3M $4.5M $6.7M $5.8M --
Total Assets $238.6M $300.6M $349M $390.6M $568.7M
 
Accounts Payable $17.3M $25.2M $10.9M $16M $24M
Accrued Expenses $11.9M $16.3M $27.3M $24.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $501.2K $720.8K $982.9K $1.2M --
Other Current Liabilities $1.9M $2.1M $2.6M $3.3M --
Total Current Liabilities $32.3M $44.4M $41.8M $44.9M $56.5M
 
Long-Term Debt $101.3M $152M $152M $110.2M $79.5M
Capital Leases -- -- -- -- --
Total Liabilities $135.9M $200.2M $197.6M $158.7M $137.5M
 
Common Stock $13.8K $19.7K $22.6K $24K $24K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.8M $100.4M $151.4M $231.9M $431.2M
 
Total Liabilities and Equity $238.6M $300.6M $349M $390.6M $568.7M
Cash and Short Terms $34.4M $34.9M $74.2M $86.7M $61.4M
Total Debt $101.8M $152M $152M $110.2M $81.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$75.7M -$71.6M -$65.9M -$28.2M $197.7M
Depreciation & Amoritzation $3.9M $5.5M $7.1M $8.3M $8M
Stock-Based Compensation $2.9M $3.5M $5.2M $6.2M $13.6M
Change in Accounts Receivable -$9.8M -$15.3M $13.1M -$11.9M -$22.6M
Change in Inventories -$28.5M -$43.2M -$38.6M -$9.6M $2.7M
Cash From Operations -$102M -$112.4M -$59.5M $8.8M $118.7M
 
Capital Expenditures $12.7M $13.5M $13.9M $5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.7M -$13.5M -$13.9M -$5M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27.5M -- $151.8M $135M --
Long-Term Debt Repaid -$14M -$34K -$100M -$158.6M -$60M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$830K -$62K -$7.7M -$16.5M -$5.8M
Cash From Financing $143.9M $121M $108.9M -$39M -$58.3M
 
Beginning Cash (CF) $26.8M $51.1M $86.5M $51.4M $103.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.2M -$4.8M $35.4M -$35.2M $51.8M
Ending Cash (CF) $55.9M $46.3M $122M $16.2M $154.9M
 
Levered Free Cash Flow -$114.7M -$125.9M -$73.4M $3.8M $110.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.7M -$14.9M $2.6M $35.9M $36.4M
Depreciation & Amoritzation $1.4M $1.9M $2.1M $1.9M $2M
Stock-Based Compensation $688.3K $1.3M $1.7M $3.2M $5M
Change in Accounts Receivable $3.2M -$2M $5.4M -$20M -$27.9M
Change in Inventories -$14.4M -$16.8M -$1.3M $8M -$5.2M
Cash From Operations -$13.4M -$13.3M $12M $25M $13.3M
 
Capital Expenditures $2.8M $3.4M $756.6K $1.1M $14.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$3.4M -$756.6K -$1.1M -$14.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.7K -$9.3K -- -$30M --
Repurchase of Common Stock -- -- -- -- $23M
Other Financing Activities -$2.3K -$834.5K -$208K -$1.2M --
Cash From Financing $8.2M -$843.8K $415.4K -$25.5M -$27.8M
 
Beginning Cash (CF) $34.4M $34.9M $74.2M $86.7M $61.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8M -$17.5M $11.6M -$1.5M -$28.9M
Ending Cash (CF) $26.4M $17.4M $85.8M $85.2M $32.5M
 
Levered Free Cash Flow -$16.2M -$16.7M $11.2M $23.9M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$74.4M -$70.3M -$22.8M $68.1M $209.4M
Depreciation & Amoritzation $5.2M $6.7M $8.2M $8.2M $8M
Stock-Based Compensation $3M $5.4M $5.5M $9.9M $20.1M
Change in Accounts Receivable -$14.1M -$509.8K -$10.4M -$18.8M -$87.5M
Change in Inventories -$44.4M -$48.8M -$202.5K -$8.7M -$24.9M
Cash From Operations -$111.1M -$85.6M -$16.2M $86.1M $65M
 
Capital Expenditures $13.4M $13.8M $7.3M $7.2M $24.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.4M -$13.8M -$7.3M -$7.2M -$24.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M $151.8M -- -- --
Long-Term Debt Repaid -$14M -$100M -$24.7K -$188.6M --
Repurchase of Common Stock -- -- -- -- $23M
Other Financing Activities -- -$5.6M -$3.1M -$19.7M --
Cash From Financing $99.3M $99.9M $62.7M -$66.3M -$65.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.3M $495.5K $39.3M $12.5M -$25.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$124.6M -$99.4M -$23.5M $78.8M $40.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$55M -$53.7M -$10.6M $85.8M $97.6M
Depreciation & Amoritzation $4M $5.2M $6.2M $6.1M $6.1M
Stock-Based Compensation $2.3M $4.1M $4.4M $8.2M $14.6M
Change in Accounts Receivable -$7.2M $7.7M -$15.8M -$22.7M -$87.7M
Change in Inventories -$32.6M -$38.2M $164K $1.1M -$26.4M
Cash From Operations -$78.9M -$52.1M -$8.8M $68.5M $14.8M
 
Capital Expenditures $9.8M $10.2M $3.6M $5.8M $21.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.8M -$10.2M -$3.6M -$5.8M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $151.8M -- -- $30M
Long-Term Debt Repaid -$25.5K -$100M -$16K -$30M -$30M
Repurchase of Common Stock -- -- -- -- $23M
Other Financing Activities -$61.6K -$5.6M -$1.1M -$4.3M -$9.2M
Cash From Financing $67.2M $46.1M $5K -$27.3M -$34.9M
 
Beginning Cash (CF) $152.3M $156.8M $205.9M $220.3M $223.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.5M -$16.2M -$12.4M $35.4M -$41.8M
Ending Cash (CF) $130.8M $140.6M $193.5M $255.6M $181.5M
 
Levered Free Cash Flow -$88.7M -$62.3M -$12.4M $62.6M -$6.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock