Financhill
Buy
60

ADMA Quote, Financials, Valuation and Earnings

Last price:
$21.20
Seasonality move :
11.47%
Day range:
$18.75 - $22.73
52-week range:
$6.84 - $25.67
Dividend yield:
0%
P/E ratio:
24.94x
P/S ratio:
11.30x
P/B ratio:
13.55x
Volume:
14.1M
Avg. volume:
4M
1-year change:
209.04%
Market cap:
$5.1B
Revenue:
$426.5M
EPS (TTM):
$0.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.2M $80.9M $154.1M $258.2M $426.5M
Revenue Growth (YoY) 43.85% 91.72% 90.36% 67.59% 65.16%
 
Cost of Revenues $61.3M $79.8M $118.8M $169.3M $206.9M
Gross Profit -$19.1M $1.2M $35.3M $88.9M $219.6M
Gross Profit Margin -45.17% 1.45% 22.89% 34.45% 51.48%
 
R&D Expenses $5.9M $3.6M $3.6M $3.3M $1.8M
Selling, General & Admin $35.1M $42.9M $52.5M $59M $74.1M
Other Inc / (Exp) $863.3K -$252K -$7.3M -$26.5M -$1.4M
Operating Expenses $45.8M $59.5M $74.6M $67.3M $80.6M
Operating Income -$64.9M -$58.4M -$39.4M $21.6M $139M
 
Net Interest Expenses $11.7M $13M $19.2M $23.4M $11.8M
EBT. Incl. Unusual Items -$75.7M -$71.6M -$65.9M -$28.2M $125.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$72M
Net Income to Company -$75.7M -$71.6M -$65.9M -$28.2M $197.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.7M -$71.6M -$65.9M -$28.2M $197.7M
 
Basic EPS (Cont. Ops) -$0.88 -$0.51 -$0.33 -$0.13 $0.85
Diluted EPS (Cont. Ops) -$0.88 -$0.51 -$0.33 -$0.13 $0.81
Weighted Average Basic Share $86.1M $139.6M $197.9M $224M $233.1M
Weighted Average Diluted Share $86.1M $139.6M $197.9M $224M $243.3M
 
EBITDA -$59.8M -$53.1M -$39.5M $5.1M $147.7M
EBIT -$63.8M -$58.6M -$46.6M -$3.2M $139.6M
 
Revenue (Reported) $42.2M $80.9M $154.1M $258.2M $426.5M
Operating Income (Reported) -$64.9M -$58.4M -$39.4M $21.6M $139M
Operating Income (Adjusted) -$63.8M -$58.6M -$46.6M -$3.2M $139.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16M $29.1M $56.9M $81.9M $114.8M
Revenue Growth (YoY) 57.34% 81.34% 95.56% 43.86% 40.22%
 
Cost of Revenues $17.8M $25.4M $40.4M $42.8M $53.7M
Gross Profit -$1.7M $3.7M $16.5M $39.1M $61.1M
Gross Profit Margin -10.73% 12.58% 29.01% 47.77% 53.22%
 
R&D Expenses $987.7K $624.1K $855K $450K $826K
Selling, General & Admin $10M $13.7M $14.5M $15.6M $24.1M
Other Inc / (Exp) -$42K -$6.8M -$27K -$35K -$64K
Operating Expenses $13.4M $18.5M $17.3M $17.3M $26.2M
Operating Income -$15.2M -$14.8M -$813K $21.8M $34.9M
 
Net Interest Expenses $3.2M $3.4M $5.9M $3.4M $1.4M
EBT. Incl. Unusual Items -$18.4M -$25M -$6.8M $18.4M $33.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $595K $6.5M
Net Income to Company -$18.4M -$25M -$6.8M $17.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.4M -$25M -$6.8M $17.8M $26.9M
 
Basic EPS (Cont. Ops) -$0.16 -$0.13 -$0.03 $0.08 $0.11
Diluted EPS (Cont. Ops) -$0.16 -$0.13 -$0.03 $0.08 $0.11
Weighted Average Basic Share $115.7M $195.9M $221.9M $228.9M $237.8M
Weighted Average Diluted Share $115.7M $195.9M $221.9M $236.4M $244.7M
 
EBITDA -$14M -$20M $1.4M $24.3M $35.5M
EBIT -$15.2M -$21.6M -$674K $22.2M $35.4M
 
Revenue (Reported) $16M $29.1M $56.9M $81.9M $114.8M
Operating Income (Reported) -$15.2M -$14.8M -$813K $21.8M $34.9M
Operating Income (Adjusted) -$15.2M -$21.6M -$674K $22.2M $35.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $48.1M $94M $181.9M $283.2M $459.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.2M $87.4M $133.8M $171.6M $217.8M
Gross Profit -$14.2M $6.6M $48.1M $111.5M $241.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $3.3M $3.8M $2.9M $2.2M
Selling, General & Admin $37.2M $46.6M $53.3M $60.1M $82.6M
Other Inc / (Exp) $827.7K -$7M -$495.2K -$26.5M -$1.5M
Operating Expenses $49.1M $64.6M $73.5M $67.3M $89.5M
Operating Income -$63.3M -$58M -$25.4M $44.3M $152M
 
Net Interest Expenses $12.4M $13.2M $21.8M $20.8M $9.8M
EBT. Incl. Unusual Items -$74.9M -$78.3M -$47.7M -$3.1M $140.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $595K -$66M
Net Income to Company -$74.9M -$78.3M -$47.7M -$3.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.9M -$78.3M -$47.7M -$3.6M $206.8M
 
Basic EPS (Cont. Ops) -$0.78 -$0.50 -$0.24 -$0.02 $0.87
Diluted EPS (Cont. Ops) -$0.78 -$0.50 -$0.24 -$0.02 $0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$58M -$59.2M -$18.1M $28M $158.9M
EBIT -$62.4M -$65M -$25.7M $19.6M $152.9M
 
Revenue (Reported) $48.1M $94M $181.9M $283.2M $459.4M
Operating Income (Reported) -$63.3M -$58M -$25.4M $44.3M $152M
Operating Income (Adjusted) -$62.4M -$65M -$25.7M $19.6M $152.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16M $29.1M $56.9M $81.9M $114.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.8M $25.4M $40.4M $42.8M $53.7M
Gross Profit -$1.7M $3.7M $16.5M $39.1M $61.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $987.7K $624.1K $855K $450K $826K
Selling, General & Admin $10M $13.7M $14.5M $15.6M $24.1M
Other Inc / (Exp) -$42K -$6.8M -$27K -$35K -$64K
Operating Expenses $13.4M $18.5M $17.3M $17.3M $26.2M
Operating Income -$15.2M -$14.8M -$813K $21.8M $34.9M
 
Net Interest Expenses $3.2M $3.4M $5.9M $3.4M $1.4M
EBT. Incl. Unusual Items -$18.4M -$25M -$6.8M $18.4M $33.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $595K $6.5M
Net Income to Company -$18.4M -$25M -$6.8M $17.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.4M -$25M -$6.8M $17.8M $26.9M
 
Basic EPS (Cont. Ops) -$0.16 -$0.13 -$0.03 $0.08 $0.11
Diluted EPS (Cont. Ops) -$0.16 -$0.13 -$0.03 $0.08 $0.11
Weighted Average Basic Share $115.7M $195.9M $221.9M $228.9M $237.8M
Weighted Average Diluted Share $115.7M $195.9M $221.9M $236.4M $244.7M
 
EBITDA -$14M -$20M $1.4M $24.3M $35.5M
EBIT -$15.2M -$21.6M -$674K $22.2M $35.4M
 
Revenue (Reported) $16M $29.1M $56.9M $81.9M $114.8M
Operating Income (Reported) -$15.2M -$14.8M -$813K $21.8M $34.9M
Operating Income (Adjusted) -$15.2M -$21.6M -$674K $22.2M $35.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.9M $51.1M $86.5M $51.4M $103.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.2M $28.6M $15.5M $27.4M $50M
Inventory $81.5M $124.7M $163.3M $172.9M $170.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $4.3M $5.1M $5.3M $8M
Total Current Assets $153.7M $208.7M $270.4M $257M $331.4M
 
Property Plant And Equipment $45.9M $58.2M $68.7M $63.5M $63.3M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $2.4M $1.7M $1M $499K $460K
Other Long-Term Assets -- $4.1M $4.8M $4.7M $5.7M
Total Assets $207.7M $276.3M $348.5M $329.2M $488.7M
 
Accounts Payable $11.1M $12.4M $13.2M $15.7M $20.2M
Accrued Expenses $8.2M $16.2M $23.2M $30.6M $28.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $365.7K $591.1K $905K $1M $1.2M
Other Current Liabilities $207.3K $1M $1.8M $2.4M $1.9M
Total Current Liabilities $19.9M $30.4M $39.3M $49.8M $55.5M
 
Long-Term Debt $93M $94.9M $142.8M $130.6M $72.3M
Capital Leases -- -- -- -- --
Total Liabilities $119.4M $135.1M $196.5M $194M $139.7M
 
Common Stock $10.5K $19.6K $22K $23K $24K
Other Common Equity Adj -- -- -- -- --
Common Equity $88.2M $141.2M $152M $135.2M $349M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $88.2M $141.2M $152M $135.2M $349M
 
Total Liabilities and Equity $207.7M $276.3M $348.5M $329.2M $488.7M
Cash and Short Terms $55.9M $51.1M $86.5M $51.4M $103.1M
Total Debt $93M $94.9M $142.8M $130.6M $72.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $62M $69.5M $69.2M $45.3M $71.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.4M $25.6M $26.5M $49.6M $99.4M
Inventory $94.1M $139.1M $164M $177.7M $172.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $5.5M $4.4M $3.7M $8.6M
Total Current Assets $177.3M $239.8M $264.1M $276.4M $351.8M
 
Property Plant And Equipment $50.4M $60.3M $67.6M $64.7M $65.7M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $2.3M $1.5M $834.6K $321K $452K
Other Long-Term Assets $2.2M $2.8M $4.7M $5.9M $8.2M
Total Assets $235.7M $308M $340.8M $350.9M $510.6M
 
Accounts Payable $12.2M $14.1M $13M $17.2M $20.6M
Accrued Expenses $8.6M $13.6M $20.6M $31.3M $31.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $317.9K $654K $956.1K $1.1M $1.2M
Other Current Liabilities -- $3.1M $2M $2.4M --
Total Current Liabilities $21.2M $31.6M $36.7M $53.1M $53.5M
 
Long-Term Debt $93.4M $138.4M $144.3M $130.8M $72.5M
Capital Leases -- -- -- -- --
Total Liabilities $123.2M $181.1M $195.1M $197.2M $137.2M
 
Common Stock $12.3K $19.6K $22.2K $23K $24K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $112.5M $126.9M $145.7M $153.7M $373.4M
 
Total Liabilities and Equity $235.7M $308M $340.8M $350.9M $510.6M
Cash and Short Terms $62M $69.5M $69.2M $45.3M $71.6M
Total Debt $93.4M $138.4M $144.3M $130.8M $72.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$75.7M -$71.6M -$65.9M -$28.2M $197.7M
Depreciation & Amoritzation $3.9M $5.5M $7.1M $8.3M $8M
Stock-Based Compensation $2.9M $3.5M $5.2M $6.2M $13.6M
Change in Accounts Receivable -$9.8M -$15.3M $13.1M -$11.9M -$22.6M
Change in Inventories -$28.5M -$43.2M -$38.6M -$9.6M $2.7M
Cash From Operations -$102M -$112.4M -$59.5M $8.8M $118.7M
 
Capital Expenditures $12.7M $13.5M $13.9M $5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.7M -$13.5M -$13.9M -$5M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27.5M -- $151.8M $135M --
Long-Term Debt Repaid -$14M -$34K -$100M -$158.6M -$60M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$830K -$62K -$7.7M -$16.5M -$5.8M
Cash From Financing $143.9M $121M $108.9M -$39M -$58.3M
 
Beginning Cash (CF) $26.8M $55.9M $51.1M $86.5M $51.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.2M -$4.8M $35.4M -$35.2M $51.8M
Ending Cash (CF) $55.9M $51.1M $86.5M $51.4M $103.1M
 
Levered Free Cash Flow -$114.7M -$125.9M -$73.4M $3.8M $110.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.4M -$16.6M -$12.2M -$17.6M $111.9M
Depreciation & Amoritzation $1.2M $1.5M $1.9M $2.1M $1.9M
Stock-Based Compensation $688.2K $1.2M $1.1M $1.7M $5.4M
Change in Accounts Receivable -$6.9M -$8.2M $5.4M $3.9M $141K
Change in Inventories -$11.8M -$10.6M -$366.5K -$9.8M $1.6M
Cash From Operations -$32.2M -$33.5M -$7.4M $17.6M $50.2M
 
Capital Expenditures $3.6M $3.7M $3.7M $1.4M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$3.7M -$3.7M -$1.4M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$14M -$8.5K -$8.7K -$158.6M -$30M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$400 -$2.1M -$15.4M -$1.5M
Cash From Financing $32.1M $53.8M $62.7M -$39M -$31M
 
Beginning Cash (CF) $59.7M $34.4M $34.9M $74.2M $86.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M $16.7M $51.6M -$22.8M $16.4M
Ending Cash (CF) $55.9M $51.1M $86.5M $51.4M $103.1M
 
Levered Free Cash Flow -$35.8M -$37.1M -$11.1M $16.2M $47.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$74.9M -$78.3M -$47.7M -$3.6M --
Depreciation & Amoritzation $4.4M $5.9M $7.6M $8.4M --
Stock-Based Compensation $3M $4.3M $4.7M $7.2M $11.5M
Change in Accounts Receivable -$8.3M -$10.3M -$888.2K -$23.1M --
Change in Inventories -$41.9M -$45M -$24.8M -$13.7M --
Cash From Operations -$110.6M -$105.2M -$48.2M $21.3M --
 
Capital Expenditures $13.2M $13.8M $13M $5.4M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.2M -$13.8M -$13M -$5.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M $151.8M -- -- --
Long-Term Debt Repaid -$14M -$100M -$37.1K -$158.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.5M -$3.9M -$18.3M --
Cash From Financing $84.5M $126.5M $60.9M -$39.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.3M $7.5M -$300.8K -$23.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$123.8M -$118.9M -$61.2M $15.9M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$71.6M -$65.9M -$28.2M $197.7M --
Depreciation & Amoritzation $5.5M $7.1M $8.3M $8M --
Stock-Based Compensation $3.5M $5.2M $6.2M $13.6M --
Change in Accounts Receivable -$15.3M $13.1M -$11.9M -$22.6M --
Change in Inventories -$43.2M -$38.6M -$9.6M $2.7M --
Cash From Operations -$112.4M -$59.5M $8.8M $118.7M --
 
Capital Expenditures $13.5M $13.9M $5M $8.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.5M -$13.9M -$5M -$8.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $151.8M -- -- --
Long-Term Debt Repaid -$34K -$100M -$158.6M -$60M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$62K -$7.7M -$16.5M -$5.8M --
Cash From Financing $121M $108.9M -$39M -$58.3M --
 
Beginning Cash (CF) $194.7M $207.9M $292.4M $271.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M $35.4M -$35.2M $51.8M --
Ending Cash (CF) $189.9M $243.3M $257.2M $323.4M --
 
Levered Free Cash Flow -$125.9M -$73.4M $3.8M $110.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is up 41.01% over the past day.

Buy
53
ECPG alert for May 9

Encore Capital Group [ECPG] is up 23.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock