Financhill
Sell
29

CRMD Quote, Financials, Valuation and Earnings

Last price:
$8.59
Seasonality move :
55.59%
Day range:
$8.51 - $8.95
52-week range:
$2.89 - $13.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
8.86x
Volume:
2.4M
Avg. volume:
1M
1-year change:
146.97%
Market cap:
$520M
Revenue:
--
EPS (TTM):
-$0.81
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $283.3K $239.2K $190.9K $65.4K --
Revenue Growth (YoY) -34.09% -15.55% -20.19% -65.74% --
 
Cost of Revenues $373.2K $204.9K $148.9K $3.7K --
Gross Profit -$90K $34.4K $42K $61.7K --
Gross Profit Margin -31.76% 14.37% 22% 94.29% --
 
R&D Expenses $11.1M $13.4M $13.1M $10.7M $13.2M
Selling, General & Admin $9.9M $13.9M $16.3M $20M $35.8M
Other Inc / (Exp) -$21.2K -$59.2K -$21.3K $37.2K -$29K
Operating Expenses $20.9M $27.3M $29.5M $30.7M $49M
Operating Income -$21M -$27.2M -$29.4M -$30.6M -$49M
 
Net Interest Expenses $464.8K -- $1.5K -- --
EBT. Incl. Unusual Items -$21.5M -$27.2M -$29.5M -$30.3M -$46.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.1M -$5.2M -$1.3M -$585.6K --
Net Income to Company -$16.4M -$22M -$28.2M -$29.7M -$46.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$22M -$28.2M -$29.7M -$46.3M
 
Basic EPS (Cont. Ops) -$1.80 -$0.77 -$0.75 -$0.74 -$0.91
Diluted EPS (Cont. Ops) -$1.80 -$0.77 -$0.75 -$0.74 -$0.91
Weighted Average Basic Share $24.2M $28.6M $37.7M $40.3M $50.9M
Weighted Average Diluted Share $24.2M $28.6M $37.7M $40.3M $50.9M
 
EBITDA -$20.6M -$27M -$29.4M -$30.2M -$46.2M
EBIT -$20.7M -$27.2M -$29.4M -$30.3M -$46.3M
 
Revenue (Reported) $283.3K $239.2K $190.9K $65.4K --
Operating Income (Reported) -$21M -$27.2M -$29.4M -$30.6M -$49M
Operating Income (Adjusted) -$20.7M -$27.2M -$29.4M -$30.3M -$46.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93K $38.1K $6.8K -- $11.5M
Revenue Growth (YoY) 56.26% -59.05% -82.1% -- --
 
Cost of Revenues $79.9K $25.2K $1.5K -- $686.6K
Gross Profit $13.1K $12.9K $5.4K -- $10.8M
Gross Profit Margin 14.09% 33.93% 78.45% -- 94.01%
 
R&D Expenses $2.9M $4.7M $2.3M $2.7M $727.1K
Selling, General & Admin $3.7M $3.8M $4.6M $7.8M $13.3M
Other Inc / (Exp) -$40 -$2.1K $23.6K -$29.2K -$33.3K
Operating Expenses $6.6M $8.6M $7M $10.5M $14.1M
Operating Income -$6.6M -$8.6M -$7M -$10.5M -$3.3M
 
Net Interest Expenses -- $2.4K -- -- --
EBT. Incl. Unusual Items -$6.6M -$8.6M -$6.9M -$9.7M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$8.6M -$6.9M -$9.7M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$8.6M -$6.9M -$9.7M -$2.8M
 
Basic EPS (Cont. Ops) -$0.22 -$0.22 -$0.17 -$0.17 -$0.05
Diluted EPS (Cont. Ops) -$0.22 -$0.22 -$0.17 -$0.17 -$0.05
Weighted Average Basic Share $29.6M $38.1M $41.2M $56.6M $58.8M
Weighted Average Diluted Share $29.6M $38.1M $41.2M $56.6M $58.8M
 
EBITDA -$6.6M -$8.5M -$6.8M -$9.7M -$2.7M
EBIT -$6.6M -$8.6M -$6.8M -$9.7M -$2.8M
 
Revenue (Reported) $93K $38.1K $6.8K -- $11.5M
Operating Income (Reported) -$6.6M -$8.6M -$7M -$10.5M -$3.3M
Operating Income (Adjusted) -$6.6M -$8.6M -$6.8M -$9.7M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $208.3K $190.3K $92.1K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $193.7K $158.2K $51.3K -- --
Gross Profit $14.6K $32.1K $40.8K $29.3K $10.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.8M $12.2M $11.1M $13.7M $4.5M
Selling, General & Admin $12.8M $15.6M $19M $28M $56.7M
Other Inc / (Exp) -$57.1K -$11.2K $21.5K -$24.7K $462.4K
Operating Expenses $26.5M $27.8M $30.1M $41.7M $61.2M
Operating Income -$26.5M -$27.7M -$30M -$41.7M -$51M
 
Net Interest Expenses -- $2.9K -- -- --
EBT. Incl. Unusual Items -$26.4M -$27.8M -$29.9M -$39.8M -$47.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$1.4M
Net Income to Company -$21.2M -$26.5M -$29.3M -$39.8M -$46.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.2M -$26.5M -$29.3M -$39.8M -$46.1M
 
Basic EPS (Cont. Ops) -$0.78 -$0.73 -$0.74 -$0.86 -$0.81
Diluted EPS (Cont. Ops) -$0.78 -$0.73 -$0.74 -$0.86 -$0.81
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$26.3M -$27.6M -$29.8M -$39.7M -$47.3M
EBIT -$26.4M -$27.7M -$29.8M -$39.8M -$47.5M
 
Revenue (Reported) $208.3K $190.3K $92.1K -- --
Operating Income (Reported) -$26.5M -$27.7M -$30M -$41.7M -$51M
Operating Income (Adjusted) -$26.4M -$27.7M -$29.8M -$39.8M -$47.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $183.5K $134.5K $35.7K -- $12.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.6K $100.9K $3.3K -- $2M
Gross Profit $35.9K $33.6K $32.4K -- $10.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.1M $9.9M $7.8M $10.9M $2.2M
Selling, General & Admin $10.1M $11.8M $14.4M $22.4M $43.3M
Other Inc / (Exp) -$59.3K -$11.2K $31.6K -$30.2K $461.2K
Operating Expenses $21.2M $21.7M $22.3M $33.3M $45.5M
Operating Income -$21.1M -$21.7M -$22.2M -$33.3M -$35.3M
 
Net Interest Expenses -- $3.9K -- -- --
EBT. Incl. Unusual Items -$21.1M -$21.7M -$22.1M -$31.6M -$32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2M -$1.3M -$585.6K -- -$1.4M
Net Income to Company -$15.9M -$20.4M -$21.5M -$31.6M -$31.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$20.4M -$21.5M -$31.6M -$31.4M
 
Basic EPS (Cont. Ops) -$0.57 -$0.54 -$0.54 -$0.66 -$0.55
Diluted EPS (Cont. Ops) -$0.57 -$0.54 -$0.54 -$0.66 -$0.55
Weighted Average Basic Share $81.8M $112.5M $119.2M $146M $173.9M
Weighted Average Diluted Share $81.8M $112.5M $119.2M $146M $173.9M
 
EBITDA -$21M -$21.6M -$22M -$31.5M -$32.6M
EBIT -$21.1M -$21.7M -$22.1M -$31.6M -$32.8M
 
Revenue (Reported) $183.5K $134.5K $35.7K -- $12.3M
Operating Income (Reported) -$21.1M -$21.7M -$22.2M -$33.3M -$35.3M
Operating Income (Adjusted) -$21.1M -$21.7M -$22.1M -$31.6M -$32.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.4M $41.9M $53.3M $43.1M $43.6M
Short Term Investments $12M $4.4M $12.1M $15.6M $32.4M
Accounts Receivable, Net $40 $3.4K $45.4K -- --
Inventory $338.5K $143.6K $3K -- $2.1M
Prepaid Expenses $501.3K $1.5M $52K $11K $353.6K
Other Current Assets -- -- $770.5K $623.7K $882.2K
Total Current Assets $29.3M $48.2M $66.5M $59.6M $79.5M
 
Property Plant And Equipment $126.8K $1.1M $2.4M $2.4M $2.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $102.3K $102.3K $103.1K
Total Assets $29.5M $49.3M $68.9M $62M $82.1M
 
Accounts Payable $1M $1.1M $2.2M $2.2M $4.3M
Accrued Expenses $4.8M $2.9M $3M $4M $7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2K $109.1K $121.4K $134.8K $150.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.8M $4.2M $5.3M $6.3M $11.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $5.1M $6.1M $7M $11.9M
 
Common Stock $25.9K $33.8K $38.3K $43K $55.1K
Other Common Equity Adj $97.3K $102K $87.1K $82.7K $94.1K
Common Equity $23.6M $44.2M $62.8M $55.1M $70.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $44.2M $62.8M $55.1M $70.1M
 
Total Liabilities and Equity $29.5M $49.3M $68.9M $62M $82.1M
Cash and Short Terms $28.3M $46.3M $65.5M $58.8M $76M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $34.4M $66.3M $43.3M $53.3M $35.3M
Short Term Investments $2.7M $5.7M $15.7M $33.3M $10.7M
Accounts Receivable, Net $6.1K -- -- -- $17.4M
Inventory $200.7K $48.9K $270 -- $6.6M
Prepaid Expenses $1.4M $837.9K $550K $1.3M $1.2M
Other Current Assets $47.7K -- -- $1.1M $1.8M
Total Current Assets $38.9M $73M $59.7M $89.1M $73.2M
 
Property Plant And Equipment $1.2M $2.3M $2.3M $2.3M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.9M
Other Long-Term Assets -- $102.3K $102.3K $102.7K $105.1K
Total Assets $40M $75.4M $62.1M $91.4M $77.6M
 
Accounts Payable $2M $1.1M $1.8M $2.4M $1.3M
Accrued Expenses $2.5M $4M $3.2M $5.1M $15M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $98.1K $118.5K $131.1K $146.5K $163.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $5.2M $5.1M $7.7M $18.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $6M $5.8M $8.2M $18.9M
 
Common Stock $31.6K $38.3K $41.4K $55K $58.1K
Other Common Equity Adj $99.7K $95.5K $45.8K $84.4K $89.1K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.5M $69.3M $56.3M $83.2M $58.7M
 
Total Liabilities and Equity $40M $75.4M $62.1M $91.4M $77.6M
Cash and Short Terms $37M $72M $59M $86.6M $46M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$16.4M -$22M -$28.2M -$29.7M -$46.3M
Depreciation & Amoritzation $73.3K $128K $61.9K $84.6K $70.8K
Stock-Based Compensation $2.4M $2.5M $5M $4.1M $5.5M
Change in Accounts Receivable $10.6K -$3.1K -$44.1K $42.1K --
Change in Inventories $59.3K $149.6K $145.5K $3K -$2.1M
Cash From Operations -$15.1M -$22M -$21.2M -$24.4M -$38.4M
 
Capital Expenditures $36.6K $112.6K $1.4M $219.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12M $7.4M -$9.1M -$3.7M -$17.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.8M -- -- -- -$198.4K
Cash From Financing $25.8M $40.1M $41.8M $17.9M $55.9M
 
Beginning Cash (CF) $17.8M $16.5M $42.1M $53.6M $43.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $25.6M $11.5M -$10.2M $445.6K
Ending Cash (CF) $16.5M $42.1M $53.6M $43.4M $43.8M
 
Levered Free Cash Flow -$15.1M -$22.1M -$22.6M -$24.6M -$38.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$8.6M -$6.9M -$9.7M -$2.8M
Depreciation & Amoritzation $10.2K $17.6K $21.3K $17.8K $77.4K
Stock-Based Compensation $611.4K $1M $983.5K $1M $1.2M
Change in Accounts Receivable $5K $3.2K -$1.2K -- -$17.2M
Change in Inventories $61.4K $23.8K $1.5K -- -$2.6M
Cash From Operations -$7.3M -$5.5M -$6M -$8.7M -$13.6M
 
Capital Expenditures $21.6K $777.9K $76.4K $10.2K $9.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.2M -$1.3M -$114.3K -$586.9K $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $47K -- -- -- --
Cash From Financing $21.9M -- $437.3K $42.9M $14.1M
 
Beginning Cash (CF) $16.7M $73.3M $49.2M $19.9M $28.6M
Foreign Exchange Rate Adjustment $4.9K -$5.3K -$10.9K -$2.2K $420
Additions / Reductions $17.9M -$6.8M -$5.7M $33.6M $6.7M
Ending Cash (CF) $34.5M $66.6M $43.5M $53.5M $35.4M
 
Levered Free Cash Flow -$7.3M -$6.3M -$6.1M -$8.7M -$13.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.2M -$26.5M -$29.3M -$39.8M -$46.1M
Depreciation & Amoritzation $64K $122.5K $82.1K $74.6K $194.8K
Stock-Based Compensation $2.4M $4.3M $4.4M $5.2M $6.2M
Change in Accounts Receivable -$1.8K $6K -$4.8K -- --
Change in Inventories $125.2K $138.3K $48.6K $300 -$6.6M
Cash From Operations -$19.9M -$21.2M -$24.1M -$33.8M -$55.7M
 
Capital Expenditures $45K $873.7K $719.4K $160.1K $401.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.6M -$3.9M -$10.8M -$17.7M $22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$226.9K -- -- -- -$236.6K
Cash From Financing $24.6M $57.1M $11.9M $61.5M $15.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.2M $32M -$23.1M $10M -$18.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20M -$22.1M -$24.8M -$34M -$56.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.9M -$20.4M -$21.5M -$31.6M -$31.4M
Depreciation & Amoritzation $47.3K $41.8K $62.1K $52.1K $176.1K
Stock-Based Compensation $2M $3.8M $3.2M $4.3M $4.9M
Change in Accounts Receivable -$5.8K $3.3K $42.6K -- -$17.4M
Change in Inventories $110.9K $99.5K $2.7K -- -$4.5M
Cash From Operations -$16M -$15.3M -$18.2M -$27.7M -$45M
 
Capital Expenditures $35.5K $796.6K $90.6K $31.4K $105.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.3M -$2M -$3.7M -$17.7M $21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$198.4K -$236.6K
Cash From Financing $24.8M $41.8M $11.9M $55.4M $15M
 
Beginning Cash (CF) $45.6M $191.9M $148.3M $88.8M $107.8M
Foreign Exchange Rate Adjustment $5.1K -$9.8K -$24.5K $380 -$480
Additions / Reductions $18M $24.5M -$10.1M $10.1M -$8.4M
Ending Cash (CF) $63.6M $216.3M $138.2M $98.9M $99.4M
 
Levered Free Cash Flow -$16.1M -$16.1M -$18.3M -$27.7M -$45.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock