Financhill
Buy
54

CRMD Quote, Financials, Valuation and Earnings

Last price:
$12.17
Seasonality move :
36.35%
Day range:
$12.00 - $12.24
52-week range:
$5.60 - $17.43
Dividend yield:
0%
P/E ratio:
5.94x
P/S ratio:
4.10x
P/B ratio:
2.57x
Volume:
957.7K
Avg. volume:
3.1M
1-year change:
46.34%
Market cap:
$960.4M
Revenue:
$43.5M
EPS (TTM):
$2.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.2K $190.9K $65.4K -- $43.5M
Revenue Growth (YoY) -15.55% -20.19% -65.74% -100% --
 
Cost of Revenues $204.9K $210.8K $212.8K $205.6K $3.2M
Gross Profit $34.4K -$19.9K -$147.4K -$205.6K $40.3M
Gross Profit Margin 14.37% -10.42% -225.38% -- 92.66%
 
R&D Expenses $13.4M $13.1M $10.7M $13.2M $3.9M
Selling, General & Admin $13.9M $16.3M $20M $35.8M $58.7M
Other Inc / (Exp) -$59.2K -$21.3K $37.2K -$29K $489.2K
Operating Expenses $27.3M $29.4M $30.5M $48.8M $62.6M
Operating Income -$27.2M -$29.4M -$30.6M -$49M -$22.4M
 
Net Interest Expenses -- $15.9K $26.5K -- $36.4K
EBT. Incl. Unusual Items -$27.2M -$29.5M -$30.3M -$46.3M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2M -$1.3M -$585.6K -- -$1.4M
Net Income to Company -$22M -$28.2M -$29.7M -$46.3M -$17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22M -$28.2M -$29.7M -$46.3M -$17.9M
 
Basic EPS (Cont. Ops) -$0.77 -$0.75 -$0.74 -$0.91 -$0.30
Diluted EPS (Cont. Ops) -$0.77 -$0.75 -$0.74 -$0.91 -$0.30
Weighted Average Basic Share $28.6M $37.7M $40.3M $50.9M $58.9M
Weighted Average Diluted Share $28.6M $37.7M $40.3M $50.9M $58.9M
 
EBITDA -$27M -$29.3M -$30.4M -$48.8M -$21.9M
EBIT -$27.2M -$29.4M -$30.6M -$49M -$22.4M
 
Revenue (Reported) $239.2K $190.9K $65.4K -- $43.5M
Operating Income (Reported) -$27.2M -$29.4M -$30.6M -$49M -$22.4M
Operating Income (Adjusted) -$27.2M -$29.4M -$30.6M -$49M -$22.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.1K $6.8K -- $11.5M $104.3M
Revenue Growth (YoY) -59.05% -82.1% -100% -- 810.22%
 
Cost of Revenues $44.4K $53.9K $51.9K $686.6K $11.2M
Gross Profit -$6.3K -$47.1K -$51.9K $10.8M $93.1M
Gross Profit Margin -16.54% -692.65% -- 94.01% 89.26%
 
R&D Expenses $4.7M $2.3M $2.7M $727.1K $5.1M
Selling, General & Admin $3.8M $4.6M $7.8M $7.5M $36.6M
Other Inc / (Exp) -$2.1K $23.6K -$29.2K -$33.3K --
Operating Expenses $8.6M $6.9M $10.4M $14.1M $41.7M
Operating Income -$8.6M -$7M -$10.5M -$3.3M $51.3M
 
Net Interest Expenses $5.4K $8.8K $13.1K $10K $948.2K
EBT. Incl. Unusual Items -$8.6M -$6.9M -$9.7M -$2.8M $52.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$56M
Net Income to Company -$8.6M -$6.9M -$9.7M -$2.8M $108.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$6.9M -$9.7M -$2.8M $108.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.17 -$0.17 -$0.05 $1.43
Diluted EPS (Cont. Ops) -$0.22 -$0.17 -$0.17 -$0.05 $1.26
Weighted Average Basic Share $38.1M $41.2M $56.6M $58.8M $75.9M
Weighted Average Diluted Share $38.1M $41.2M $56.6M $58.8M $86.2M
 
EBITDA -$8.5M -$6.9M -$10.4M -$3.2M $55.1M
EBIT -$8.6M -$7M -$10.5M -$3.3M $51.3M
 
Revenue (Reported) $38.1K $6.8K -- $11.5M $104.3M
Operating Income (Reported) -$8.6M -$7M -$10.5M -$3.3M $51.3M
Operating Income (Adjusted) -$8.6M -$7M -$10.5M -$3.3M $51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $190.3K $92.1K $29.7K $12.3M $214.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $295.5K $336.1K $206.8K $2.1M $15.8M
Gross Profit -$105.3K -$244K -$177.1K $10.2M $198.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.2M $11.1M $13.7M $4.5M $12.5M
Selling, General & Admin $15.6M $19M $28M $50.9M $75.6M
Other Inc / (Exp) -$11.2K $21.5K -$24.7K $462.4K --
Operating Expenses $27.6M $29.8M $41.5M $61.2M $94.5M
Operating Income -$27.7M -$30M -$41.7M -$51M $104M
 
Net Interest Expenses $15.9K $23.2K $36.6K $26.4K $974.9K
EBT. Incl. Unusual Items -$27.8M -$29.9M -$39.8M -$47.5M $107M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M -$585.6K -- -$1.4M -$55.5M
Net Income to Company -$26.5M -$29.3M -$39.8M -$46.1M $162.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.5M -$29.3M -$39.8M -$46.1M $162.5M
 
Basic EPS (Cont. Ops) -$0.73 -$0.75 -$0.86 -$0.80 $2.26
Diluted EPS (Cont. Ops) -$0.73 -$0.75 -$0.86 -$0.80 $2.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27.6M -$29.7M -$41.5M -$50.6M $108.2M
EBIT -$27.7M -$30M -$41.7M -$51M $104M
 
Revenue (Reported) $190.3K $92.1K $29.7K $12.3M $214.3M
Operating Income (Reported) -$27.7M -$30M -$41.7M -$51M $104M
Operating Income (Adjusted) -$27.7M -$30M -$41.7M -$51M $104M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $134.6K $35.7K -- $12.3M $183.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $120.2K $157.9K $152K $2M $14.7M
Gross Profit $14.4K -$122.3K -$152K $10.2M $168.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.9M $7.8M $10.9M $2.2M $10.7M
Selling, General & Admin $11.8M $14.4M $22.4M $37.5M $60.2M
Other Inc / (Exp) -$11.2K $31.6K -$30.2K $461.2K -$54.5K
Operating Expenses $21.7M $22.1M $33.1M $45.5M $77.4M
Operating Income -$21.7M -$22.2M -$33.3M -$35.3M $91M
 
Net Interest Expenses $6.9K $17.8K $27.8K $26.4K $964.9K
EBT. Incl. Unusual Items -$21.7M -$22.1M -$31.6M -$32.8M $93.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M -$585.6K -- -$1.4M -$55.5M
Net Income to Company -$20.4M -$21.5M -$31.6M -$31.4M $149M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.4M -$21.5M -$31.6M -$31.4M $149M
 
Basic EPS (Cont. Ops) -$0.54 -$0.54 -$0.66 -$0.54 $2.04
Diluted EPS (Cont. Ops) -$0.54 -$0.54 -$0.66 -$0.54 $1.83
Weighted Average Basic Share $112.5M $119.2M $146M $173.9M $209.1M
Weighted Average Diluted Share $112.5M $119.2M $146M $173.9M $227.1M
 
EBITDA -$21.6M -$22.1M -$33.1M -$35M $95.1M
EBIT -$21.7M -$22.2M -$33.3M -$35.3M $91M
 
Revenue (Reported) $134.6K $35.7K -- $12.3M $183.1M
Operating Income (Reported) -$21.7M -$22.2M -$33.3M -$35.3M $91M
Operating Income (Adjusted) -$21.7M -$22.2M -$33.3M -$35.3M $91M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $65.6M $58.9M $76.1M $51.7M
Short Term Investments $4.4M $12.1M $15.6M $32.4M $11M
Accounts Receivable, Net $3.4K $45.4K -- -- $51.7M
Inventory $143.6K $3K -- $2.1M $7.6M
Prepaid Expenses $1.5M $52K $11K $353.6K $152.8K
Other Current Assets -- $770.5K $623.7K $882.2K $2.4M
Total Current Assets $48.2M $66.5M $59.6M $79.5M $114.6M
 
Property Plant And Equipment $1.1M $2.4M $2.4M $2.5M $2.3M
Long-Term Investments -- $102.3K $102.3K $103.1K $105.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.8M
Other Long-Term Assets -- $102.3K $102.3K $103.1K $105.4K
Total Assets $49.3M $68.9M $62M $82.1M $118.8M
 
Accounts Payable $1.1M $2.2M $2.2M $4.3M $1.7M
Accrued Expenses $2.9M $3M $4M $7M $30M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $109.1K $121.4K $134.8K $150.6K $167.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $5.3M $6.3M $11.4M $33.8M
 
Long-Term Debt -- $802.4K $667.6K $517K $349.1K
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.1M $7M $11.9M $34.2M
 
Common Stock $33.8K $38.1K $42.8K $54.9K $64.4K
Other Common Equity Adj $102K $87.1K $82.7K $94.1K $90.7K
Common Equity $44.2M $62.8M $55.1M $70.1M $84.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.2M $62.8M $55.1M $70.1M $84.7M
 
Total Liabilities and Equity $49.3M $68.9M $62M $82.1M $118.8M
Cash and Short Terms $46.3M $65.6M $58.9M $76.1M $51.7M
Total Debt -- $802.4K $667.6K $517K $349.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $72.1M $59.1M $86.7M $46M $55.7M
Short Term Investments $5.7M $15.7M $33.3M $10.7M --
Accounts Receivable, Net -- -- -- $17.4M $158.6M
Inventory $48.9K $300 -- $6.6M $28.9M
Prepaid Expenses $63.8K $19.1K $1.3M $170.7K $16.3M
Other Current Assets -- -- $1.1M $1.8M --
Total Current Assets $73M $59.7M $89.1M $73.2M $259.5M
 
Property Plant And Equipment $2.3M $2.3M $2.3M $2.4M $8.4M
Long-Term Investments $102.3K $102.3K $102.7K $105.1K $988.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $1.9M --
Other Long-Term Assets $102.3K $102.3K $102.7K $105.1K --
Total Assets $75.4M $62.1M $91.4M $77.6M $750.9M
 
Accounts Payable $1.1M $1.8M $2.4M $1.3M $20.5M
Accrued Expenses $4M $3.2M $5.1M $15M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $118.5K $131.1K $146.5K $163.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $5.1M $7.7M $18.5M $133.6M
 
Long-Term Debt $834K $702.9K $556.4K $393K $3M
Capital Leases -- -- -- -- --
Total Liabilities $6M $5.8M $8.2M $18.9M $376.7M
 
Common Stock $38.1K $41.2K $54.8K $57.9K $78.4K
Other Common Equity Adj $95.5K $45.8K $84.4K $89.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69.3M $56.3M $83.2M $58.7M $374.1M
 
Total Liabilities and Equity $75.4M $62.1M $91.4M $77.6M $750.9M
Cash and Short Terms $72.1M $59.1M $86.7M $46M $55.7M
Total Debt $952.5K $702.9K $556.4K $393K $3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22M -$28.2M -$29.7M -$46.3M -$17.9M
Depreciation & Amoritzation $128K $177K $209K $205.6K $457.4K
Stock-Based Compensation $2.5M $5M $4.1M $5.5M $6.1M
Change in Accounts Receivable -$3.1K -$44.1K $42.1K -- -$51.8M
Change in Inventories $149.6K $145.5K $3K -$2.1M -$5.5M
Cash From Operations -$22M -$21.2M -$24.4M -$38.4M -$50.6M
 
Capital Expenditures $112.6K $1.4M $219.4K $327.3K $115.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.4M -$9.1M -$3.7M -$17.1M $21.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$198.4K -$289.6K
Cash From Financing $40.1M $41.8M $17.9M $55.9M $26.3M
 
Beginning Cash (CF) $16.5M $53.4M $43.3M $43.7M $40.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.6M $11.5M -$10.2M $448.4K -$3.1M
Ending Cash (CF) $42.1M $64.9M $33.1M $44.2M $37.6M
 
Levered Free Cash Flow -$22.1M -$22.6M -$24.6M -$38.7M -$50.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.6M -$6.9M -$9.7M -$2.8M $108.6M
Depreciation & Amoritzation $19.2K $52.5K $51.9K $114.7K $3.8M
Stock-Based Compensation $1M $983.5K $1M $1.2M $4.1M
Change in Accounts Receivable $3.2K -$1.2K -- -$17.2M -$87.3M
Change in Inventories $22.6K $1.5K -- -$2.6M -$643K
Cash From Operations -$5.5M -$6M -$8.7M -$13.6M $30.9M
 
Capital Expenditures $777.9K $76.4K $10.2K $9.8K $505.8K
Cash Acquisitions -- -- -- -- $310M
Cash From Investing -$1.3M -$114.3K -$586.9K $6.3M -$291.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $437.3K $42.9M $14.1M $150.5M
 
Beginning Cash (CF) $66.5M $43.4M $53.4M $35.3M $48.5M
Foreign Exchange Rate Adjustment -$5.3K -$10.9K -$2.1K $400 $300
Additions / Reductions -$6.8M -$5.7M $33.6M $6.7M -$109.9M
Ending Cash (CF) $59.7M $37.7M $87M $42M -$61.4M
 
Levered Free Cash Flow -$6.3M -$6.1M -$8.7M -$13.7M $30.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.5M -$29.3M -$39.8M -$46.1M $162.5M
Depreciation & Amoritzation $137.4K $284.8K $206.4K $339K $4.3M
Stock-Based Compensation $4.3M $4.4M $5.2M $6.2M $11.4M
Change in Accounts Receivable $6K -$4.8K -$400 -- -$112.9M
Change in Inventories $138.3K $48.6K $300 -$6.6M -$3.6M
Cash From Operations -$21.2M -$24.1M -$33.8M -$55.7M $75M
 
Capital Expenditures $873.7K $719.4K $160.2K $401.8K $549.8K
Cash Acquisitions -- -- -- -- $310M
Cash From Investing -$3.9M -$10.8M -$17.7M $22.1M -$312M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$236.6K --
Cash From Financing $57.1M $11.9M $61.5M $15.5M $251.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M -$23.1M $10M -$18.1M $14.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.1M -$24.8M -$34M -$56.1M $74.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.4M -$21.5M -$31.6M -$31.4M $149M
Depreciation & Amoritzation $43.5K $154.7K $152K $285.5K $4.1M
Stock-Based Compensation $3.8M $3.2M $4.3M $4.9M $10.2M
Change in Accounts Receivable $3.3K $42.6K -- -$17.2M -$78.5M
Change in Inventories $98.3K $2.8K -- -$4.5M -$2.7M
Cash From Operations -$15.3M -$18.2M -$27.7M -$45M $80.6M
 
Capital Expenditures $796.6K $90.6K $31.4K $105.9K $539.9K
Cash Acquisitions -- -- -- -- $310M
Cash From Investing -$2M -$3.7M -$17.7M $21.5M -$311.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$198.4K -$236.6K -$1.3M
Cash From Financing $41.8M $11.9M $55.4M $15M $239.9M
 
Beginning Cash (CF) $185M $137.9M $98.6M $99.1M $274.1M
Foreign Exchange Rate Adjustment -$9.8K -$24.5K $400 -$500 $1.3K
Additions / Reductions $24.5M -$10.1M $10.1M -$8.4M $8.7M
Ending Cash (CF) $209.5M $127.8M $108.7M $90.7M $282.8M
 
Levered Free Cash Flow -$16.1M -$18.3M -$27.7M -$45.1M $80M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock