Financhill
Sell
50

ANIP Quote, Financials, Valuation and Earnings

Last price:
$80.71
Seasonality move :
15.8%
Day range:
$78.55 - $83.65
52-week range:
$52.74 - $99.50
Dividend yield:
0%
P/E ratio:
49.50x
P/S ratio:
1.97x
P/B ratio:
3.58x
Volume:
520K
Avg. volume:
451.3K
1-year change:
51.3%
Market cap:
$1.8B
Revenue:
$614.4M
EPS (TTM):
$1.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $208.5M $216.1M $316.4M $486.8M $614.4M
Revenue Growth (YoY) 0.93% 3.68% 46.38% 53.87% 26.2%
 
Cost of Revenues $131.8M $147.9M $195.8M $241.3M $317.9M
Gross Profit $76.7M $68.3M $120.6M $245.5M $296.4M
Gross Profit Margin 36.78% 31.59% 38.13% 50.43% 48.25%
 
R&D Expenses $27.3M $12.1M $22.3M $34.3M $44.6M
Selling, General & Admin $65M $84.3M $124M $161.7M $249.6M
Other Inc / (Exp) -$940K -$16M -$8.9M -$2.7M -$6.8M
Operating Expenses $92.3M $96.4M $146.4M $196M $294.2M
Operating Income -$15.6M -$28.2M -$25.7M $49.5M $2.2M
 
Net Interest Expenses $5.6M $7.1M $25.8M $26.9M $33.6M
EBT. Incl. Unusual Items -$26M -$56.1M -$62.7M $19.9M -$22.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M -$13.5M -$14.8M $1.1M -$3.7M
Net Income to Company -$22.5M -$42.6M -$47.9M $18.8M -$18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.5M -$42.6M -$47.9M $18.8M -$18.5M
 
Basic EPS (Cont. Ops) -$1.88 -$3.40 -$3.05 $0.95 -$1.04
Diluted EPS (Cont. Ops) -$1.88 -$3.40 -$3.05 $0.94 -$1.04
Weighted Average Basic Share $12M $12.6M $16.3M $18M $19.3M
Weighted Average Diluted Share $12M $12.6M $16.3M $18.2M $19.3M
 
EBITDA $29.1M $19.1M $31.2M $109.3M $69.9M
EBIT -$15.6M -$28.2M -$25.7M $49.5M $2.2M
 
Revenue (Reported) $208.5M $216.1M $316.4M $486.8M $614.4M
Operating Income (Reported) -$15.6M -$28.2M -$25.7M $49.5M $2.2M
Operating Income (Adjusted) -$15.6M -$28.2M -$25.7M $49.5M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.1M $83.8M $131.8M $148.3M $227.8M
Revenue Growth (YoY) -1.73% 61.01% 57.27% 12.52% 53.58%
 
Cost of Revenues $35.8M $47.1M $63.3M $78.8M $116M
Gross Profit $16.3M $36.8M $68.5M $69.5M $111.8M
Gross Profit Margin 31.31% 43.86% 51.98% 46.86% 49.07%
 
R&D Expenses $2.7M $7.7M $11.1M $10.1M $12.3M
Selling, General & Admin $17.2M $30.1M $42M $79.1M $76.7M
Other Inc / (Exp) -$1.1M -$4M $2.5M -$9.5M --
Operating Expenses $19.9M $37.7M $53.1M $89.2M $89M
Operating Income -$3.6M -$978K $15.4M -$19.7M $22.8M
 
Net Interest Expenses $1.2M $6.9M $6.9M $2.3M $4.7M
EBT. Incl. Unusual Items -$7.1M -$12.2M $11.5M -$31.5M $33.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.7M -$3.6M $1.6M -$7.3M $7.2M
Net Income to Company -$4.4M -$8.6M $9.9M -$24.2M $26.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$8.6M $9.9M -$24.2M $24.1M
 
Basic EPS (Cont. Ops) -$0.37 -$0.55 $0.50 -$1.27 $1.19
Diluted EPS (Cont. Ops) -$0.37 -$0.55 $0.50 -$1.27 $1.13
Weighted Average Basic Share $12.1M $16.3M $18.9M $19.4M $20.1M
Weighted Average Diluted Share $12.1M $16.3M $19.1M $19.4M $21.1M
 
EBITDA $7.8M $14.4M $31.4M -$3.9M $45.5M
EBIT -$3.6M -$978K $15.4M -$19.7M $22.8M
 
Revenue (Reported) $52.1M $83.8M $131.8M $148.3M $227.8M
Operating Income (Reported) -$3.6M -$978K $15.4M -$19.7M $22.8M
Operating Income (Adjusted) -$3.6M -$978K $15.4M -$19.7M $22.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $212.5M $283.1M $449.4M $555.5M $826.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.7M $192.5M $223.5M $283.7M $412.7M
Gross Profit $76.7M $90.6M $225.9M $271.8M $414.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.7M $20.2M $29.6M $37.8M $56M
Selling, General & Admin $68M $121.6M $150.4M $224.4M $304.7M
Other Inc / (Exp) -$10.7M -$11.6M -$3.9M $230K --
Operating Expenses $83.6M $141.8M $180.1M $262.2M $360.7M
Operating Income -$6.9M -$51.2M $45.8M $9.6M $53.4M
 
Net Interest Expenses $5M $21.5M $28.2M $17M $27.1M
EBT. Incl. Unusual Items -$27.6M -$87.8M $13.2M -$7.5M $50.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.5M -$20M -$184K -$412K $10M
Net Income to Company -$22.1M -$67.8M $13.4M -$7.1M $40.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.1M -$67.8M $13.4M -$8.9M $35.7M
 
Basic EPS (Cont. Ops) -$1.83 -$4.48 $0.61 -$0.53 $1.70
Diluted EPS (Cont. Ops) -$1.83 -$4.48 $0.60 -$0.54 $1.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $37.6M $6.5M $105.8M $69.9M $144.8M
EBIT -$6.9M -$51.2M $45.8M $9.6M $53.4M
 
Revenue (Reported) $212.5M $283.1M $449.4M $555.5M $826.9M
Operating Income (Reported) -$6.9M -$51.2M $45.8M $9.6M $53.4M
Operating Income (Adjusted) -$6.9M -$51.2M $45.8M $9.6M $53.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.2M $222.2M $355.2M $423.8M $636.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100.3M $144.9M $172.7M $215.1M $309.8M
Gross Profit $54.9M $77.2M $182.5M $208.7M $326.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9M $17.1M $24.4M $27.9M $39.4M
Selling, General & Admin $53.6M $90.9M $117.2M $179.9M $235M
Other Inc / (Exp) -$10.1M -$5.6M -$699K $2.2M $12.2M
Operating Expenses $62.6M $108M $141.7M $207.9M $274.4M
Operating Income -$7.7M -$30.7M $40.8M $889K $52.1M
 
Net Interest Expenses $3.8M $18.1M $20.6M $11.6M $21.1M
EBT. Incl. Unusual Items -$25.2M -$56.9M $18.9M -$8.5M $64.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.7M -$13.3M $1.3M -$204K $13.5M
Net Income to Company -$18.5M -$43.7M $17.6M -$8.2M $50.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.5M -$43.7M $17.6M -$10.1M $46M
 
Basic EPS (Cont. Ops) -$1.53 -$2.77 $0.90 -$0.57 $2.25
Diluted EPS (Cont. Ops) -$1.53 -$2.77 $0.89 -$0.58 $2.18
Weighted Average Basic Share $36.2M $48.7M $53M $57.8M $59.5M
Weighted Average Diluted Share $36.2M $48.7M $53.5M $58.1M $61.4M
 
EBITDA $25.9M $13.3M $86.3M $46M $120.9M
EBIT -$7.7M -$30.7M $40.8M $889K $52.1M
 
Revenue (Reported) $155.2M $222.2M $355.2M $423.8M $636.3M
Operating Income (Reported) -$7.7M -$30.7M $40.8M $889K $52.1M
Operating Income (Adjusted) -$7.7M -$30.7M $40.8M $889K $52.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $100.3M $53.2M $221.1M $151.2M
Short Term Investments -- -- -- -- $6.3M
Accounts Receivable, Net $95.8M $128.5M $165.4M $162.1M $221.7M
Inventory $60.8M $81.7M $105.4M $111.2M $136.8M
Prepaid Expenses -- $3.7M $3.8M -- --
Other Current Assets $5.9M $7.6M $8.4M $17.4M $18M
Total Current Assets $170M $321.6M $344M $519.6M $527.5M
 
Property Plant And Equipment $41.3M $52.7M $43.2M $44.6M $56.9M
Long-Term Investments $5M $5M $8.8M -- --
Goodwill $3.6M $27.9M $28.2M $28.2M $60M
Other Intangibles $188.5M $294.1M $251.6M $209M $541.8M
Other Long-Term Assets $5.8M $7.2M -- -- --
Total Assets $468.8M $781.1M $770.2M $904.4M $1.3B
 
Accounts Payable $11.3M $23M $29.3M $36.7M $45.7M
Accrued Expenses $16.7M $19.4M $25.6M $34.1M $55.1M
Current Portion Of Long-Term Debt $13.2M $850K $850K $850K $9.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $12.3M $29K
Total Current Liabilities $78.6M $87.5M $99.4M $145.5M $193.7M
 
Long-Term Debt $172.6M $287.5M $287.1M $314.5M $644.3M
Capital Leases -- -- -- -- --
Total Liabilities $273.1M $422.3M $431.6M $471.7M $880M
 
Common Stock $1K $1K $1K $2K $2K
Other Common Equity Adj -$11.4M -$3.1M $12.2M $8.9M $5.3M
Common Equity $195.7M $333.9M $313.7M $432.7M $403.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $195.7M $358.7M $338.5M $432.7M $403.7M
 
Total Liabilities and Equity $468.8M $781.1M $770.2M $904.4M $1.3B
Cash and Short Terms $7.9M $100.3M $53.2M $221.1M $151.2M
Total Debt $185.9M $288.4M $287.9M $315.3M $653.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.3M $56.3M $193.1M $153.3M $271.5M
Short Term Investments -- -- -- $8.3M --
Accounts Receivable, Net $106.7M $140.4M $178.8M $196.4M $252.6M
Inventory $61.7M $95.9M $106.6M $148M $146.5M
Prepaid Expenses $3M $3.8M -- $6.1M $9.3M
Other Current Assets $4.7M $5M $10.7M $17.5M --
Total Current Assets $191.1M $309.2M $497M $521.1M $698.2M
 
Property Plant And Equipment $39.5M $42.8M $44.2M $56.7M $63.6M
Long-Term Investments $5M $14.4M $10M -- $2.8M
Goodwill $3.6M $28.2M $28.2M $60.4M --
Other Intangibles $170.1M $264.2M $219.8M $569.8M --
Other Long-Term Assets $5.6M $5M -- -- --
Total Assets $470.5M $739.1M $889.9M $1.3B $1.4B
 
Accounts Payable $11.5M $19M $34.1M $60.9M $69.8M
Accrued Expenses $20.6M $20.1M $28.1M $53.8M --
Current Portion Of Long-Term Debt $15.9M $850K $850K $7.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $23.9M $1.3M --
Total Current Liabilities $84.9M $81.6M $134.4M $189.9M $270.6M
 
Long-Term Debt $186.3M $287.4M $309.9M $643.1M $616.3M
Capital Leases -- -- -- -- --
Total Liabilities $279.1M $402.4M $460.1M $881.4M $902.3M
 
Common Stock $1K $1K $2K $2K $3K
Other Common Equity Adj -$4.2M $10M $14.1M $5.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $191.4M $336.7M $429.9M $405.9M $505.8M
 
Total Liabilities and Equity $470.5M $739.1M $889.9M $1.3B $1.4B
Cash and Short Terms $15.3M $56.3M $193.1M $153.3M $271.5M
Total Debt $202.2M $288.2M $310.7M $650.2M $631.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.5M -$42.6M -$47.9M $18.8M -$18.5M
Depreciation & Amoritzation $44.6M $47.3M $59.7M $59.8M $67.7M
Stock-Based Compensation $12.9M $10.5M $14.6M $20.7M $29.3M
Change in Accounts Receivable -$23.7M -$5.5M -$36.9M $3.4M -$21.1M
Change in Inventories -$2.8M $3.2M -$23.6M -$5.8M -$21.3M
Cash From Operations $15.3M $3.3M -$31.2M $119M $64M
 
Capital Expenditures $68.3M $23.6M $16.5M $18.5M $17M
Cash Acquisitions -- $84.5M $33K -- $401.3M
Cash From Investing -$68.3M -$105.5M -$15.7M -$18.5M -$404.7M
 
Dividends Paid (Ex Special Dividend) -- $190K $1.6M $1.6M $1.6M
Special Dividend Paid
Long-Term Debt Issued $15M $310M -- -- $641.3M
Long-Term Debt Repaid -$15.5M -$211M -$3M -$3M -$296M
Repurchase of Common Stock $1.5M $890K $2M $5M $11M
Other Financing Activities -- -- -- -$12.5M -$74.2M
Cash From Financing -$1.4M $194.6M -$5.1M $67.4M $264.9M
 
Beginning Cash (CF) $7.9M $100.3M $53.2M $221.1M $144.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.5M $92.4M -$52.1M $167.9M -$76.2M
Ending Cash (CF) -$46.6M $192.7M $1.2M $389M $68.2M
 
Levered Free Cash Flow -$53.1M -$20.3M -$47.7M $100.4M $47.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.4M -$8.6M $9.9M -$24.2M $26.6M
Depreciation & Amoritzation $11.3M $15.4M $16M $15.7M $22.6M
Stock-Based Compensation $2.8M $3.9M $5.4M $7.5M $9.7M
Change in Accounts Receivable -$14.1M $10M -$5.9M $8.4M -$27M
Change in Inventories $6M -$3.3M -$2.3M -$6.4M -$8.2M
Cash From Operations -$5.4M $3.6M $32.2M $12.5M $44.1M
 
Capital Expenditures $583K $9.8M $4.6M $5.4M $6.2M
Cash Acquisitions -- -- -- $393.1M --
Cash From Investing -$583K -$9.8M -$4.6M -$398.5M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- $406K $406K $406K $344K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $641.3M --
Long-Term Debt Repaid -$2.8M -$750K -$750K -$292.5M --
Repurchase of Common Stock $73K $239K $670K $680K $1M
Other Financing Activities -$121K -- -- -$57.8M --
Cash From Financing -$3M -$911K $3.8M $291M $6.3M
 
Beginning Cash (CF) $15.3M $56.3M $193.1M $145M $262.6M
Foreign Exchange Rate Adjustment -- -- -- -- $576K
Additions / Reductions -$9M -$7.1M $31.4M -$95.1M $44.8M
Ending Cash (CF) $6.2M $49.2M $224.4M $49.9M $308M
 
Levered Free Cash Flow -$6M -$6.2M $27.6M $7M $37.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.1M -$67.8M $13.4M -$7.1M $40.6M
Depreciation & Amoritzation $44.5M $57.8M $61.1M $59.4M $91.4M
Stock-Based Compensation $9.9M $13.8M $18.8M $27.9M $35.2M
Change in Accounts Receivable -$23M -$6.5M -$38.4M $21.2M -$56.2M
Change in Inventories $7.2M -$19.7M -$10.7M -$25.2M -$10.4M
Cash From Operations $9.8M -$39M $69.8M $92.9M $170.7M
 
Capital Expenditures $25.4M $13.7M $16.9M $19.3M $34.7M
Cash Acquisitions -- $84.5M -- $393.1M $8.2M
Cash From Investing -$25.4M -$94.8M -$16.9M -$398.8M -$43.6M
 
Dividends Paid (Ex Special Dividend) -- $1.4M $1.6M $1.6M $1.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.4M -$205.2M -$3M -$294.8M --
Repurchase of Common Stock $889K $1.8M $4.9M $10.9M $11.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $12.9M $174.8M $78.8M $257.9M -$10.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $41M $131.8M -$48.1M $117.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.6M -$52.7M $52.9M $73.6M $136M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.5M -$43.7M $17.6M -$8.2M $50.8M
Depreciation & Amoritzation $33.6M $44.1M $45.5M $45.1M $68.8M
Stock-Based Compensation $7.5M $10.9M $15M $22.3M $28.2M
Change in Accounts Receivable -$10.9M -$11.9M -$13.4M $4.4M -$30.7M
Change in Inventories $8.8M -$14.2M -$1.2M -$20.6M -$9.7M
Cash From Operations $15.5M -$26.8M $74.2M $48.2M $154.9M
 
Capital Expenditures $23.3M $13.3M $13.7M $14.5M $32.9M
Cash Acquisitions -- $33K -- $393.1M --
Cash From Investing -$23.3M -$12.6M -$13.7M -$394M -$32.9M
 
Dividends Paid (Ex Special Dividend) -- $1.2M $1.2M $1.2M $1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24M -- -- $641.3M --
Long-Term Debt Repaid -$8M -$2.3M -$2.3M -$294M -$4.1M
Repurchase of Common Stock $889K $1.8M $4.8M $10.6M $11.6M
Other Financing Activities -$262K -- -- -$70.3M --
Cash From Financing $15.2M -$4.6M $79.4M $269.9M -$5.3M
 
Beginning Cash (CF) $64.6M $196.6M $422.5M $613.7M $630.3M
Foreign Exchange Rate Adjustment -- -- -- -- $1.1M
Additions / Reductions $7.4M -$44M $139.8M -$76.1M $117.8M
Ending Cash (CF) $72M $152.6M $562.4M $537.6M $749.2M
 
Levered Free Cash Flow -$7.8M -$40.1M $60.5M $33.7M $121.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock