Financhill
Buy
76

CAPR Quote, Financials, Valuation and Earnings

Last price:
$29.67
Seasonality move :
36.04%
Day range:
$28.51 - $30.17
52-week range:
$4.30 - $40.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
121.00x
P/B ratio:
16.17x
Volume:
998.8K
Avg. volume:
4.3M
1-year change:
111.85%
Market cap:
$1.4B
Revenue:
$22.3M
EPS (TTM):
-$1.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $310.3K $244.9K $2.6M $25.2M $22.3M
Revenue Growth (YoY) -69.13% -21.06% 941.85% 886.81% -11.55%
 
Cost of Revenues -- $245.7K $694.9K $1.1M $1.4M
Gross Profit -- -$800 $1.9M $24.1M $20.8M
Gross Profit Margin -- -0.33% 72.77% 95.76% 93.6%
 
R&D Expenses $8.5M $13.6M $21.8M $35.8M $49.2M
Selling, General & Admin $5.5M $7.6M $10.4M $12.8M $14.9M
Other Inc / (Exp) $32.9K $915.9K $677.9K $1.8M $2.1M
Operating Expenses $14M $20.9M $31.6M $48.2M $63.4M
Operating Income -$13.7M -$20.9M -$29.7M -$24.1M -$42.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.7M -$20M -$29M -$22.3M -$40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$20M -$29M -$22.3M -$40.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.7M -$20M -$29M -$22.3M -$40.5M
 
Basic EPS (Cont. Ops) -$0.88 -$0.87 -$1.18 -$0.83 -$1.15
Diluted EPS (Cont. Ops) -$0.88 -$0.87 -$1.18 -$0.83 -$1.15
Weighted Average Basic Share $15.6M $23.1M $24.6M $26.8M $35.2M
Weighted Average Diluted Share $15.6M $23.1M $24.6M $26.8M $35.2M
 
EBITDA -$13.5M -$20.7M -$29M -$23M -$41.1M
EBIT -$13.7M -$20.9M -$29.7M -$24.1M -$42.6M
 
Revenue (Reported) $310.3K $244.9K $2.6M $25.2M $22.3M
Operating Income (Reported) -$13.7M -$20.9M -$29.7M -$24.1M -$42.6M
Operating Income (Adjusted) -$13.7M -$20.9M -$29.7M -$24.1M -$42.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.6M $6.2M $2.3M --
Revenue Growth (YoY) -100% -- 288.66% -63.44% -100%
 
Cost of Revenues $64.7K $159.8K $276.5K $361.2K $494.7K
Gross Profit -$64.7K $1.4M $5.9M $1.9M -$494.7K
Gross Profit Margin -- 89.96% 95.53% 84.03% --
 
R&D Expenses $2.5M $5.5M $9.9M $11.6M $20.1M
Selling, General & Admin $1.8M $2.6M $3M $3.5M $5.9M
Other Inc / (Exp) $382.7K $106.6K $474K $453.2K --
Operating Expenses $4.2M $7.9M $12.8M $14.9M $25.8M
Operating Income -$4.3M -$6.5M -$6.9M -$13M -$26.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$6.4M -$6.4M -$12.6M -$24.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$6.4M -$6.4M -$12.6M -$24.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$6.4M -$6.4M -$12.6M -$24.6M
 
Basic EPS (Cont. Ops) -$0.17 -$0.26 -$0.25 -$0.38 -$0.54
Diluted EPS (Cont. Ops) -$0.17 -$0.26 -$0.25 -$0.38 -$0.54
Weighted Average Basic Share $23.1M $24.4M $25.8M $33.1M $45.7M
Weighted Average Diluted Share $23.1M $24.4M $25.8M $33.1M $45.7M
 
EBITDA -$4.2M -$6.3M -$6.6M -$12.6M -$25.8M
EBIT -$4.3M -$6.5M -$6.9M -$13M -$26.3M
 
Revenue (Reported) -- $1.6M $6.2M $2.3M --
Operating Income (Reported) -$4.3M -$6.5M -$6.9M -$13M -$26.3M
Operating Income (Adjusted) -$4.3M -$6.5M -$6.9M -$13M -$26.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $302.7K $1.6M $14M $23.2M $11.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $601K $933.5K $1.4M $1.8M
Gross Profit -$64.7K $990.5K $13.1M $21.9M $9.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.1M $19.8M $32.6M $44.6M $75M
Selling, General & Admin $7M $9.8M $12.2M $13.8M $21.9M
Other Inc / (Exp) $729.4K $521.5K $1.6M $2M --
Operating Expenses $18.7M $29M $44M $57.8M $96.1M
Operating Income -$18.7M -$28M -$30.9M -$35.9M -$86.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18M -$27.5M -$29.2M -$34.1M -$82M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18M -$27.5M -$29.2M -$34.1M -$82M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18M -$27.5M -$29.2M -$34.1M -$82M
 
Basic EPS (Cont. Ops) -$0.81 -$1.13 -$1.15 -$1.06 -$1.80
Diluted EPS (Cont. Ops) -$0.82 -$1.13 -$1.15 -$1.06 -$1.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.5M -$27.4M -$29.9M -$34.6M -$84.9M
EBIT -$18.7M -$28M -$30.9M -$35.9M -$86.7M
 
Revenue (Reported) $302.7K $1.6M $14M $23.2M $11.1M
Operating Income (Reported) -$18.7M -$28M -$30.9M -$35.9M -$86.7M
Operating Income (Adjusted) -$18.7M -$28M -$30.9M -$35.9M -$86.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $244.9K $1.6M $13.1M $11.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.7K $522.4K $748.3K $1M $1.4M
Gross Profit -$64.7K $1.1M $12.3M $10.1M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.3M $15.6M $26.3M $34.8M $60.6M
Selling, General & Admin $5.5M $7.6M $9.4M $10.6M $17.7M
Other Inc / (Exp) $726.8K $332.4K $1.3M $1.5M $2.4M
Operating Expenses $14.7M $22.7M $35.1M $45M $77.6M
Operating Income -$14.6M -$21.6M -$22.8M -$34.9M -$79M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.8M -$21.3M -$21.5M -$33.4M -$74.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.8M -$21.3M -$21.5M -$33.4M -$74.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.8M -$21.3M -$21.5M -$33.4M -$74.9M
 
Basic EPS (Cont. Ops) -$0.61 -$0.88 -$0.85 -$1.04 -$1.64
Diluted EPS (Cont. Ops) -$0.61 -$0.88 -$0.85 -$1.04 -$1.64
Weighted Average Basic Share $68.2M $73M $76.4M $96.3M $137.1M
Weighted Average Diluted Share $68.2M $73M $76.4M $96.3M $137.1M
 
EBITDA -$14.4M -$21.1M -$22M -$33.8M -$77.6M
EBIT -$14.6M -$21.6M -$22.8M -$34.9M -$79M
 
Revenue (Reported) $244.9K $1.6M $13.1M $11.1M --
Operating Income (Reported) -$14.6M -$21.6M -$22.8M -$34.9M -$79M
Operating Income (Adjusted) -$14.6M -$21.6M -$22.8M -$34.9M -$79M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $32.7M $34.9M $41.4M $39.5M $151.5M
Short Term Investments -- -- $31.8M $24.8M $140.2M
Accounts Receivable, Net -- $391.8K $547.6K $10.4M $10.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $1.2M $919.9K $995.8K $1.5M
Total Current Assets $33.7M $36.4M $42.9M $50.9M $163.4M
 
Property Plant And Equipment $850.9K $4.6M $6.9M $7.6M $6.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $88.7K $275.7K $268.2K $268.2K $221.7K
Total Assets $34.6M $41.3M $50.1M $58.7M $170.5M
 
Accounts Payable -- $3.7M $4.9M $6.3M $8.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $246.7K -- -- -- --
Current Portion Of Capital Lease Obligations -- $417.6K $682K $749.1K $834.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $4.1M $23.6M $31.3M $21M
 
Long-Term Debt $71.5K $5.8M $5.3M $4.9M $4M
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $10M $38.3M $36.1M $25M
 
Common Stock $20.6K $24.2K $25.2K $31.1K $45.6K
Other Common Equity Adj -- -- $105.2K $235.8K $1M
Common Equity $28.2M $31.4M $11.8M $22.6M $145.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.2M $31.4M $11.8M $22.6M $145.5M
 
Total Liabilities and Equity $34.6M $41.3M $50.1M $58.7M $170.5M
Cash and Short Terms $32.7M $34.9M $41.4M $39.5M $151.5M
Total Debt $318.2K $5.8M $5.3M $4.9M $4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.8M $46.6M $28.5M $85M $98.6M
Short Term Investments -- $38.2M $19.5M $16.7M --
Accounts Receivable, Net $180.2K $547.6K $547.6K $409.7K $59.2K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $278.9K $343.7K $458.4K $385.1K --
Total Current Assets $41.3M $47.5M $29.5M $85.8M $101M
 
Property Plant And Equipment $1.5M $6.2M $7.4M $6.8M $25M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $288.7K $268.2K $268.2K $319.3K --
Total Assets $43.1M $53.9M $37.2M $93M $126.4M
 
Accounts Payable $3M $3.9M $6.8M $6.5M $2.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $697.6K $729.6K $813.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $23.2M $32.9M $20.5M $28.1M
 
Long-Term Debt $3.4M $5.5M $5.1M $4.2M $14.4M
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $38.5M $38.9M $24.7M $42.6M
 
Common Stock $24.1K $24.7K $25.9K $40.3K $45.7K
Other Common Equity Adj -- $122.5K $113.2K $96.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.7M $15.4M -$1.8M $68.3M $83.9M
 
Total Liabilities and Equity $43.1M $53.9M $37.2M $93M $126.4M
Cash and Short Terms $40.8M $46.6M $28.5M $85M $98.6M
Total Debt $3.4M $5.5M $5.1M $4.2M $17.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.7M -$20M -$29M -$22.3M -$40.5M
Depreciation & Amoritzation $143.9K $245.7K $694.9K $1.1M $1.4M
Stock-Based Compensation $2M $3M $4.5M $7.4M $9.8M
Change in Accounts Receivable $88K -$391.8K -$155.8K -$9.8M $3.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$16.8M $4.9M -$25.6M -$40M
 
Capital Expenditures $547.6K $1.2M $3.4M $2M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.4M -$1.2M -$35.1M $5.1M -$116.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $318.2K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $33.4M $20.2M $4.9M $25.6M $152.8M
 
Beginning Cash (CF) $3.9M $34.9M $9.6M $14.7M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.8M $2.2M -$25.3M $5.1M -$3.4M
Ending Cash (CF) $32.7M $37.1M -$15.7M $19.8M $7.9M
 
Levered Free Cash Flow -$10.6M -$18M $1.6M -$27.6M -$41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M -$6.4M -$6.4M -$12.6M -$24.6M
Depreciation & Amoritzation $64.7K $159.8K $289.4K $361.2K $494.7K
Stock-Based Compensation $720.3K $1.1M $1.7M $2.1M $4M
Change in Accounts Receivable -$180.2K -- -- -$39.7K $300
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$5.7M -$8.8M -$11.6M -$19.7M
 
Capital Expenditures $468.2K $1.1M $631.8K $59K $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$468.2K -$4.2M $7.7M $2M $16M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.6M $1.9M $221.1K $67.3M $7K
 
Beginning Cash (CF) $40.8M $8.4M $9M $68.4M $19.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$8M -$852.5K $57.7M -$3.7M
Ending Cash (CF) $43.6M $433.2K $8.1M $126.1M $15.8M
 
Levered Free Cash Flow -$3.8M -$6.8M -$9.4M -$11.7M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18M -$27.5M -$29.2M -$34.1M -$82M
Depreciation & Amoritzation $209.1K $588.4K $946.4K $1.4M $1.8M
Stock-Based Compensation $2.7M $4.1M $6.7M $9.3M $15.4M
Change in Accounts Receivable -$163.3K -$367.4K -- $137.9K $350.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$15M $6.2M -$20.9M -$36.8M -$61M
 
Capital Expenditures $1.1M $2.5M $2.5M $1.5M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$40.6M $16.1M $1.3M -$69M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $21.7M $2M $5.4M $94.9M $81.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M -$32.4M $571K $59.4M -$48.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.1M $3.7M -$23.4M -$38.3M -$68.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.8M -$21.3M -$21.5M -$33.4M -$74.9M
Depreciation & Amoritzation $167K $509.8K $761.2K $1M $1.4M
Stock-Based Compensation $2.2M $3.3M $5.5M $7.5M $13.1M
Change in Accounts Receivable -$180.2K -$155.8K -- $10M $10.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.2M $11.8M -$14M -$25.2M -$46.2M
 
Capital Expenditures $827.6K $2.1M $1.3M $804.2K $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$827.6K -$40.2M $11M $7.2M $54.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.2M $1.9M $2.4M $71.7M $77K
 
Beginning Cash (CF) $115.4M $83.1M $29.4M $85.3M $71.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M -$26.5M -$618.6K $53.7M $8.2M
Ending Cash (CF) $123.6M $56.7M $28.8M $139M $79.8M
 
Levered Free Cash Flow -$12M $9.7M -$15.3M -$26M -$52.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock