Financhill
Sell
37

CLRB Quote, Financials, Valuation and Earnings

Last price:
$3.75
Seasonality move :
-8.15%
Day range:
$3.66 - $3.83
52-week range:
$2.71 - $42.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
137.94x
P/B ratio:
0.91x
Volume:
7.5K
Avg. volume:
221.8K
1-year change:
-90.76%
Market cap:
$6.8M
Revenue:
--
EPS (TTM):
-$6.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $207.9K $227.6K $148.4K $192.4K $291.7K
Gross Profit -$207.9K -$227.6K -$148.4K -$192.4K -$291.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.1M $17.6M $18.3M $27.3M $26.1M
Selling, General & Admin $5.1M $6.5M $10.5M $11.7M $25.6M
Other Inc / (Exp) $185.3K $6.6K -$3.2M -$4.3M $6.1M
Operating Expenses $15.1M $23.9M $28.7M $38.8M $51.5M
Operating Income -$15.3M -$24.1M -$28.8M -$39M -$51.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.1M -$24.1M -$31.9M -$42.8M -$44.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$60K -$60K $66K
Net Income to Company -$15.1M -$24.1M -$31.8M -$42.8M -$44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.1M -$24.1M -$31.8M -$42.8M -$44.6M
 
Basic EPS (Cont. Ops) -$7.62 -$4.35 -$135.18 -$3.50 -$36.52
Diluted EPS (Cont. Ops) -$7.62 -$4.35 -$135.18 -$3.50 -$41.89
Weighted Average Basic Share $2M $5.6M $235.2K $12.2M $36.6M
Weighted Average Diluted Share $2M $5.6M $235.2K $12.2M $37.1M
 
EBITDA -$15.1M -$23.9M -$28.7M -$38.8M -$51.5M
EBIT -$15.3M -$24.1M -$28.8M -$39M -$51.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.3M -$24.1M -$28.8M -$39M -$51.8M
Operating Income (Adjusted) -$15.3M -$24.1M -$28.8M -$39M -$51.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.6K $56K $41.2K $68.6K $52.3K
Gross Profit -$56.6K -$56K -$41.2K -$68.6K -$52.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $5.4M $7M $5.5M $2.5M
Selling, General & Admin $1.9M $2.4M $2.4M $7.8M $2.3M
Other Inc / (Exp) -- -- -$8.2M -$1.7M --
Operating Expenses $5.8M $7.8M $9.4M $13.3M $4.8M
Operating Income -$5.8M -$7.8M -$9.4M -$13.3M -$4.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.8M -$7.8M -$17.5M -$14.7M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.8M -$7.8M -$17.5M -$14.7M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.8M -$7.8M -$17.5M -$14.7M -$4.4M
 
Basic EPS (Cont. Ops) -$0.97 -$1.28 -$46.48 -$0.37 -$1.41
Diluted EPS (Cont. Ops) -$0.97 -$1.28 -$46.48 -$0.37 -$1.41
Weighted Average Basic Share $6M $6.1M $377K $39.3M $3.2M
Weighted Average Diluted Share $6M $6.1M $377K $39.3M $3.2M
 
EBITDA -$5.8M -$7.8M -$9.4M -$13.3M -$4.8M
EBIT -$5.8M -$7.8M -$9.4M -$13.3M -$4.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.8M -$7.8M -$9.4M -$13.3M -$4.9M
Operating Income (Adjusted) -$5.8M -$7.8M -$9.4M -$13.3M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $221.3K $236.7K $160.6K $293K $232.7K
Gross Profit -$221.3K -$236.7K -$160.6K -$293K -$232.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.6M $18.2M $24.7M $27.7M $14.5M
Selling, General & Admin $6.4M $9.2M $9.1M $23.9M $15.5M
Other Inc / (Exp) -- -- -$8.7M $307.7K --
Operating Expenses $21.8M $27.1M $33.7M $51.3M $29.8M
Operating Income -$22M -$27.3M -$33.8M -$51.6M -$30M
 
Net Interest Expenses $800 -- -- -- --
EBT. Incl. Unusual Items -$21.8M -$27.3M -$47.4M -$50.2M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$60K -$60K $66K
Net Income to Company -$21.8M -$27.3M -$45.3M -$50.1M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$27.3M -$47.3M -$50.1M -$18.9M
 
Basic EPS (Cont. Ops) -$4.23 -$15.42 -$132.75 -$1.71 -$6.47
Diluted EPS (Cont. Ops) -$4.23 -$15.42 -$132.75 -$1.87 -$6.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.8M -$27.1M -$33.7M -$51.3M -$29.8M
EBIT -$22M -$27.3M -$33.8M -$51.6M -$30M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$22M -$27.3M -$33.8M -$51.6M -$30M
Operating Income (Adjusted) -$22M -$27.3M -$33.8M -$51.6M -$30M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $167.9K $176.9K $122.4K $223.1K $164.2K
Gross Profit -$167.9K -$176.9K -$122.4K -$223.1K -$164.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.2M $13.8M $19.5M $19.9M $8.3M
Selling, General & Admin $5M $7.6M $6.9M $19.1M $8.9M
Other Inc / (Exp) -- -- -$8.7M -$4.2M -$340K
Operating Expenses $18M $21.2M $26.3M $38.8M $17.1M
Operating Income -$18.2M -$21.4M -$26.4M -$39M -$17.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.2M -$21.4M -$34.9M -$42.2M -$16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.2M -$21.4M -$34.9M -$42.2M -$16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.2M -$21.4M -$34.9M -$42.2M -$16.5M
 
Basic EPS (Cont. Ops) -$3.44 -$14.45 -$92.75 -$1.31 -$4.94
Diluted EPS (Cont. Ops) -$3.44 -$14.45 -$92.75 -$1.46 -$4.94
Weighted Average Basic Share $16.1M $12.8M $1.1M $104.5M $50.9M
Weighted Average Diluted Share $16.1M $12.8M $1.1M $106.1M $50.9M
 
EBITDA -$18M -$21.2M -$26.3M -$38.8M -$17.1M
EBIT -$18.2M -$21.4M -$26.4M -$39M -$17.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18.2M -$21.4M -$26.4M -$39M -$17.3M
Operating Income (Adjusted) -$18.2M -$21.4M -$26.4M -$39M -$17.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.2M $35.7M $19.9M $9.6M $23.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $774.4K $867.5K $663.2K $888.2K $961.7K
Total Current Assets $57.9M $36.6M $20.5M $10.5M $24.3M
 
Property Plant And Equipment $638.3K $549.1K $979K $1.6M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $81.2K $81.2K $81.2K $29.8K $29.8K
Total Assets $58.7M $37.2M $21.6M $12.1M $25.5M
 
Accounts Payable $1.4M $1.4M $2.6M $5.6M $4.1M
Accrued Expenses $1.2M $1.9M $2M $1.5M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $119.9K $135.5K $50.9K $59K $84.4K
Other Current Liabilities $200 -$90 $6M $16.1M $1.7M
Total Current Liabilities $3.6M $4M $11.5M $25.4M $9.4M
 
Long-Term Debt $301.7K $166.3K $553K $494K $409.6K
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $4.2M $12.1M $25.9M $9.8M
 
Common Stock $500 $600 $100 $200 $500
Other Common Equity Adj -- -- -- -- --
Common Equity $34.8M $31.7M $8.2M -$19.8M $413.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.8M $33M $9.5M -$13.8M $15.7M
 
Total Liabilities and Equity $58.7M $37.2M $21.6M $12.1M $25.5M
Cash and Short Terms $57.2M $35.7M $19.9M $9.6M $23.3M
Total Debt $301.7K $166.3K $553K $494K $409.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.3M $17.8M $19M $34.3M $12.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $975.9K $1.1M $1.6M --
Total Current Assets $41.4M $18.8M $20.1M $35.9M $13.6M
 
Property Plant And Equipment $479.2K $477K $1.4M $1.4M $976.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $81.2K $81.2K $29.8K $29.8K --
Total Assets $42M $19.3M $21.6M $37.3M $14.6M
 
Accounts Payable $3M $6.4M $7.8M $8.3M $4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $131.4K $148.2K $56.3K $80.8K --
Other Current Liabilities -- -- $8.6M $11.9M --
Total Current Liabilities $3.2M $6.5M $16.5M $20.3M $4.9M
 
Long-Term Debt $202K $53.8K $512.8K $431.9K $335.9K
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $6.6M $17M $20.7M $5.2M
 
Common Stock $600 $100 $100 $400 --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $22.2M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.6M $12.8M $4.6M $16.5M $9.4M
 
Total Liabilities and Equity $42M $19.3M $21.6M $37.3M $14.6M
Cash and Short Terms $40.3M $17.8M $19M $34.3M $12.6M
Total Debt $333.4K $53.8K $512.8K $431.9K $335.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.1M -$24.1M -$31.8M -$42.8M -$44.6M
Depreciation & Amoritzation $207.9K $227.6K $148.4K $192.4K $291.7K
Stock-Based Compensation $467.5K $1.1M $1.5M $2.4M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.9M -$22.6M -$25.2M -$32.4M -$47.6M
 
Capital Expenditures $62.4K $141.4K $226K $864K $104.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.4K -$141.4K -$226K -$864K -$104.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $184K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $60.5M $1.2M $9.6M $22.9M $61.4M
 
Beginning Cash (CF) $57.2M $35.7M $19.9M $9.6M $23.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.6M -$21.5M -$15.8M -$10.3M $13.7M
Ending Cash (CF) $103.7M $14.2M $4M -$736.4K $37M
 
Levered Free Cash Flow -$14M -$22.7M -$25.4M -$33.2M -$47.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.8M -$7.8M -$17.5M -$14.7M -$4.4M
Depreciation & Amoritzation $56.6K $56K $41.2K $68.6K $52.3K
Stock-Based Compensation $421.2K $367.8K $497.9K $1.5M $567.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.4M -$7M -$8.1M -$9.2M -$4.3M
 
Capital Expenditures $4.1K $7.1K $597.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1K -$7.1K -$597.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $22.5M $17.6M $5.8M
 
Beginning Cash (CF) $40.3M $17.8M $19M $34.3M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M -$7M $13.8M $8.4M $1.5M
Ending Cash (CF) $33.9M $10.8M $32.8M $42.7M $14.1M
 
Levered Free Cash Flow -$6.4M -$7M -$8.7M -$9.2M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.8M -$27.3M -$45.3M -$50.1M -$18.9M
Depreciation & Amoritzation $221.3K $236.7K $94K $293K $232.7K
Stock-Based Compensation $860.8K $1.5M $1.7M $3.9M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.9M -$22.3M -$30.2M -$46.3M -$29.7M
 
Capital Expenditures $28.9K $237.9K $715.2K $309.7K $61.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.8K -$237.9K -$715.1K -$309.7K -$61.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $43.5M -- $32.1M $61.9M $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.5M -$22.6M $1.2M $15.3M -$21.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22M -$22.6M -$30.9M -$46.6M -$29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.2M -$21.4M -$34.9M -$42.2M -$16.5M
Depreciation & Amoritzation $167.9K $176.9K $122.4K $223.1K $164.2K
Stock-Based Compensation $746.4K $1.1M $1.3M $2.8M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.1M -$17.8M -$22.8M -$36.7M -$18.8M
 
Capital Expenditures $11.7K $108.2K $597.3K $42.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.7K -$108.2K -$597.3K -$42.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M -- $22.5M $61.4M $8M
 
Beginning Cash (CF) $140.7M $73.2M $36.8M $100.2M $37.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.8M -$17.9M -$879.9K $24.7M -$10.7M
Ending Cash (CF) $123.9M $55.3M $35.9M $124.9M $26.8M
 
Levered Free Cash Flow -$18.1M -$17.9M -$23.4M -$36.7M -$18.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock