Financhill
Sell
34

PDSB Quote, Financials, Valuation and Earnings

Last price:
$0.86
Seasonality move :
-8.46%
Day range:
$0.83 - $0.91
52-week range:
$0.70 - $2.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.04x
Volume:
379.7K
Avg. volume:
1M
1-year change:
-56.5%
Market cap:
$47.6M
Revenue:
--
EPS (TTM):
-$0.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $246.4K $49.1K $57.3K $59.8K
Gross Profit -- -$246.4K -$49.1K -$57.3K -$59.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $11.3M $29.4M $27.8M $22.6M
Selling, General & Admin $7M $10.2M $12.2M $15.3M $13.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.9M $21.2M $41.6M $43M $36.3M
Operating Income -$14.9M -$21.4M -$41.7M -$43M -$36.3M
 
Net Interest Expenses -- -- $1.3M $4.2M $4.7M
EBT. Incl. Unusual Items -$14.8M -$21.4M -$42.1M -$44.3M -$38.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$4.5M -$1.2M -$1.4M -$869.2K
Net Income to Company -$14.8M -$16.9M -$40.9M -$42.9M -$37.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.8M -$16.9M -$40.9M -$42.9M -$37.6M
 
Basic EPS (Cont. Ops) -$0.89 -$0.66 -$1.43 -$1.39 -$1.03
Diluted EPS (Cont. Ops) -$0.89 -$0.66 -$1.43 -$1.39 -$1.03
Weighted Average Basic Share $16.7M $25.6M $28.6M $31M $36.5M
Weighted Average Diluted Share $16.7M $25.6M $28.6M $31M $36.5M
 
EBITDA -$14.9M -$21.2M -$41.6M -$43M -$36.3M
EBIT -$14.9M -$21.4M -$41.7M -$43M -$36.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.9M -$21.4M -$41.7M -$43M -$36.3M
Operating Income (Adjusted) -$14.9M -$21.4M -$41.7M -$43M -$36.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.5K $97.7K $14.4K $15.1K $15.1K
Gross Profit -$61.5K -$97.7K -$14.4K -$15.1K -$15.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $4.4M $6.4M $6.8M $4.6M
Selling, General & Admin $3.3M $2.9M $4.1M $3.4M $3.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.9M $7.2M $10.5M $10.2M $8.1M
Operating Income -$7M -$7.3M -$10.5M -$10.2M -$8.1M
 
Net Interest Expenses -- $145.3K $1.1M $1.2M $1.2M
EBT. Incl. Unusual Items -$7M -$7.4M -$10.8M -$10.7M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$7.4M -$10.8M -$10.7M -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$7.4M -$10.8M -$10.7M -$9M
 
Basic EPS (Cont. Ops) -$0.24 -$0.26 -$0.35 -$0.29 -$0.19
Diluted EPS (Cont. Ops) -$0.24 -$0.26 -$0.35 -$0.29 -$0.19
Weighted Average Basic Share $28.4M $28.5M $30.9M $36.8M $46.9M
Weighted Average Diluted Share $28.4M $28.5M $30.9M $36.8M $46.9M
 
EBITDA -$6.9M -$7.2M -$10.5M -$10.2M -$8.1M
EBIT -$7M -$7.3M -$10.5M -$10.2M -$8.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7M -$7.3M -$10.5M -$10.2M -$8.1M
Operating Income (Adjusted) -$7M -$7.3M -$10.5M -$10.2M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $242.8K $279.5K $175K $59.1K $60.5K
Gross Profit -$242.8K -$279.5K -$175K -$59.1K -$60.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.3M $16.7M $36.5M $25.5M $19.2M
Selling, General & Admin $8.8M $12.5M $15M $13.9M $13.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.4M $28.9M $51.3M $39.3M $32.2M
Operating Income -$19.6M -$29.2M -$51.5M -$39.4M -$32.2M
 
Net Interest Expenses -- $145.3K $3.3M $4.8M $5.3M
EBT. Incl. Unusual Items -$19.1M -$29.2M -$52.6M -$41.4M -$36.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -$1.2M -$1.4M -$869.2K -$1.2M
Net Income to Company -$14.6M -$28M -$51.2M -$40.6M -$34.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.6M -$28M -$51.2M -$40.6M -$34.9M
 
Basic EPS (Cont. Ops) -$0.59 -$1.01 -$1.71 -$1.17 -$0.82
Diluted EPS (Cont. Ops) -$0.57 -$1.01 -$1.71 -$1.17 -$0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.4M -$28.9M -$51.3M -$39.3M -$32.2M
EBIT -$19.6M -$29.2M -$51.5M -$39.4M -$32.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$19.6M -$29.2M -$51.5M -$39.4M -$32.2M
Operating Income (Adjusted) -$19.6M -$29.2M -$51.5M -$39.4M -$32.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.5K $218.3K $163.5K $44.6K $45.3K
Gross Profit -$61.5K -$218.3K -$163.5K -$44.6K -$45.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $13.3M $20.3M $18M $14.6M
Selling, General & Admin $7.3M $9.6M $12.3M $10.9M $10.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.1M $22.6M $32.5M $28.9M $24.8M
Operating Income -$15.1M -$22.9M -$32.6M -$29M -$24.9M
 
Net Interest Expenses -- $145.3K $3M $3.6M $4.2M
EBT. Incl. Unusual Items -$15.1M -$22.9M -$33.5M -$30.5M -$28.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -$1.2M -$1.4M -$869.2K -$1.2M
Net Income to Company -$10.6M -$21.7M -$32M -$29.7M -$26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M -$21.7M -$32M -$29.7M -$26.9M
 
Basic EPS (Cont. Ops) -$0.41 -$0.79 -$1.04 -$0.82 -$0.61
Diluted EPS (Cont. Ops) -$0.41 -$0.79 -$1.04 -$0.82 -$0.61
Weighted Average Basic Share $73.9M $83.1M $92.1M $108.3M $133.3M
Weighted Average Diluted Share $73.9M $83.1M $92.1M $108.3M $133.3M
 
EBITDA -$15.1M -$22.6M -$32.5M -$28.9M -$24.8M
EBIT -$15.1M -$22.9M -$32.6M -$29M -$24.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.1M -$22.9M -$32.6M -$29M -$24.9M
Operating Income (Adjusted) -$15.1M -$22.9M -$32.6M -$29M -$24.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.8M $65.2M $73.8M $56.6M $41.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1.6M $2.7M $2.5M $3.4M
Total Current Assets $30.3M $66.8M $76.5M $59.1M $45.1M
 
Property Plant And Equipment $553.2K $357.7K $527.5K $335K $304.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $30.9M $67.2M $77M $59.4M $45.4M
 
Accounts Payable $1.4M $1.3M $1.2M $7M $1.7M
Accrued Expenses $424.6K $729.4K $6.5M $1.1M $2.2M
Current Portion Of Long-Term Debt -- -- -- $4.2M $12.5M
Current Portion Of Capital Lease Obligations $119.9K $258.9K $288K $55.8K $61.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3M $3.8M $9.8M $13.6M $17.1M
 
Long-Term Debt -- $231.4K $23.2M $19.6M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4M $33M $33.3M $26.4M
 
Common Stock $7.4K $9.4K $10K $10.9K $12.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $27.1M $63.2M $44M $26.1M $19M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.1M $63.2M $44M $26.1M $19M
 
Total Liabilities and Equity $30.9M $67.2M $77M $59.4M $45.4M
Cash and Short Terms $28.8M $65.2M $73.8M $56.6M $41.7M
Total Debt -- $231.4K $23.2M $23.9M $21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $69.7M $71.6M $54.3M $49.8M $26.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.8M $2.6M $2.4M --
Total Current Assets $71.3M $74.4M $56.8M $52.1M $27.9M
 
Property Plant And Equipment $407.2K $475.4K $349.4K $319.3K $258.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $71.7M $74.9M $57.2M $52.5M $34.7M
 
Accounts Payable $1.4M $2M $5.4M $1.3M $5.2M
Accrued Expenses $297.1K $1.2M $1.9M $3.1M --
Current Portion Of Long-Term Debt -- -- -- $12.5M --
Current Portion Of Capital Lease Obligations $207.7K $375.3K $54.5K $59.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $4.8M $9.2M $18.3M $13.3M
 
Long-Term Debt $314K $23M $23.6M $12.1M $11.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $27.8M $32.7M $30.4M $25.3M
 
Common Stock $9.4K $9.4K $10.2K $12.2K $15.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.9M $47.1M $24.5M $22M $9.5M
 
Total Liabilities and Equity $71.7M $74.9M $57.2M $52.5M $34.7M
Cash and Short Terms $69.7M $71.6M $54.3M $49.8M $26.2M
Total Debt $521.7K $23M $23.6M $24.7M $18M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.8M -$16.9M -$40.9M -$42.9M -$37.6M
Depreciation & Amoritzation $15.6K $246.4K $49.1K $57.3K $59.8K
Stock-Based Compensation $452.3K $4.1M $5.2M $7.6M $6.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.1M -$12.5M -$25.7M -$33.6M -$35M
 
Capital Expenditures -- -- -- -- $29K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$29K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $25M -- --
Long-Term Debt Repaid -- -- -- -$59.3K -$3.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$720.3K -- --
Cash From Financing $29.8M $48.9M $34.3M $16.4M $20.2M
 
Beginning Cash (CF) $12.2M $65.2M $73.8M $56.6M $41.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.7M $36.4M $8.6M -$17.3M -$14.9M
Ending Cash (CF) $28.8M $101.6M $82.4M $39.3M $26.8M
 
Levered Free Cash Flow -$13.1M -$12.5M -$25.7M -$33.6M -$35.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7M -$7.4M -$10.8M -$10.7M -$9M
Depreciation & Amoritzation $61.5K $97.7K -$106.1K $15.1K $15.1K
Stock-Based Compensation $1.7M $1.3M $2.1M $1.8M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.1M -$5.9M -$7.2M -$8M -$5.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M -- -- --
Long-Term Debt Repaid -- -- -$12.9K -$14.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$449.3K -- -- --
Cash From Financing $123.5K $24.6M $802.3K $17.2K $241.2K
 
Beginning Cash (CF) $69.7M $71.6M $54.3M $49.8M $26.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M $18.7M -$6.4M -$8M -$5.7M
Ending Cash (CF) $64.7M $90.3M $47.9M $41.8M $20.5M
 
Levered Free Cash Flow -$5.1M -$5.9M -$7.2M -$8M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.6M -$28M -$51.2M -$40.6M -$34.9M
Depreciation & Amoritzation $242.8K $279.5K -$126.3K $59.1K $60.5K
Stock-Based Compensation $2.6M $5.5M $7.6M $6.6M $4.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.6M -$22.7M -$32.7M -$35.3M -$32.3M
 
Capital Expenditures -- -- -- $29K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$29K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$46.1K -$54.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48.9M $24.6M $15.3M $30.8M $8.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.3M $1.9M -$17.4M -$4.5M -$23.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.6M -$22.7M -$32.7M -$35.3M -$32.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.6M -$21.7M -$32M -$29.7M -$26.9M
Depreciation & Amoritzation $64.6K $218.3K $43K $44.6K $45.3K
Stock-Based Compensation $2.4M $3.8M $6.3M $5.2M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8M -$18.2M -$25.2M -$26.8M -$24M
 
Capital Expenditures -- -- -- $29K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$29K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M -- -- --
Long-Term Debt Repaid -- -- -$46.1K -$41.4K -$3.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$449.3K -- -- $3.2M
Cash From Financing $48.9M $24.6M $5.6M $20M $8.6M
 
Beginning Cash (CF) $123.6M $183.5M $180.1M $174.1M $98.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.9M $6.4M -$19.6M -$6.8M -$15.5M
Ending Cash (CF) $164.5M $189.9M $160.5M $167.3M $82.6M
 
Levered Free Cash Flow -$8M -$18.2M -$25.2M -$26.8M -$24M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock