Financhill
Buy
63

ACAD Quote, Financials, Valuation and Earnings

Last price:
$17.45
Seasonality move :
7.08%
Day range:
$16.76 - $17.62
52-week range:
$13.40 - $20.68
Dividend yield:
0%
P/E ratio:
12.73x
P/S ratio:
2.92x
P/B ratio:
3.81x
Volume:
2.9M
Avg. volume:
1.9M
1-year change:
14.66%
Market cap:
$2.9B
Revenue:
$957.8M
EPS (TTM):
$1.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $441.8M $484.1M $517.2M $726.4M $957.8M
Revenue Growth (YoY) 30.28% 9.6% 6.84% 40.45% 31.85%
 
Cost of Revenues $20.6M $19.1M $10.2M $41.6M $81.8M
Gross Profit $421.2M $465M $507.1M $684.8M $876M
Gross Profit Margin 95.35% 96.05% 98.04% 94.27% 91.46%
 
R&D Expenses $319.1M $239.4M $361.6M $351.6M $303.2M
Selling, General & Admin $388.7M $396M $369.1M $406.6M $488.4M
Other Inc / (Exp) -$997K $2.3M $3.5M $5.1M $148.3M
Operating Expenses $707.8M $635.4M $730.7M $758.2M $791.7M
Operating Income -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$281M -$167.5M -$213.4M -$51M $258.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $611K $351K $2.5M $10.3M $31.6M
Net Income to Company -$281.6M -$167.9M -$216M -$61.3M $226.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$281.6M -$167.9M -$216M -$61.3M $226.5M
 
Basic EPS (Cont. Ops) -$1.79 -$1.05 -$1.34 -$0.37 $1.37
Diluted EPS (Cont. Ops) -$1.79 -$1.05 -$1.34 -$0.37 $1.36
Weighted Average Basic Share $157.3M $160.5M $161.7M $163.8M $165.7M
Weighted Average Diluted Share $157.3M $160.5M $161.7M $163.8M $166.4M
 
EBITDA -$283.7M -$167.1M -$221.6M -$67.8M $100.2M
EBIT -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
 
Revenue (Reported) $441.8M $484.1M $517.2M $726.4M $957.8M
Operating Income (Reported) -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
Operating Income (Adjusted) -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $106.6M $115.5M $118.5M $205.8M $244.3M
Revenue Growth (YoY) 18.3% 8.37% 2.59% 73.75% 18.7%
 
Cost of Revenues $4.7M $3M $1.7M $23M $20.4M
Gross Profit $101.9M $112.5M $116.8M $182.9M $223.9M
Gross Profit Margin 95.6% 97.45% 98.59% 88.85% 91.65%
 
R&D Expenses $57M $128.9M $69.1M $59.7M $78.3M
Selling, General & Admin $111.7M $96.7M $101.2M $108M $126.4M
Other Inc / (Exp) $145K $340K $4.8M $286K $588K
Operating Expenses $168.6M $225.5M $170.4M $167.7M $204.6M
Operating Income -$66.8M -$113M -$53.6M $15.2M $19.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$66.4M -$112.6M -$44.9M $21M $27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21K $485K -$1.9M $4.4M $8.8M
Net Income to Company -$66.4M -$113.1M -$43M $16.6M $19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.4M -$113.1M -$43M $16.6M $19M
 
Basic EPS (Cont. Ops) -$0.42 -$0.70 -$0.27 $0.10 $0.11
Diluted EPS (Cont. Ops) -$0.42 -$0.70 -$0.27 $0.10 $0.11
Weighted Average Basic Share $160M $161.2M $162.3M $164.8M $166.8M
Weighted Average Diluted Share $160M $161.2M $162.3M $166.6M $167.7M
 
EBITDA -$65.9M -$112.5M -$53.2M $20.7M $22.2M
EBIT -$66.8M -$113M -$53.6M $15.2M $19.3M
 
Revenue (Reported) $106.6M $115.5M $118.5M $205.8M $244.3M
Operating Income (Reported) -$66.8M -$113M -$53.6M $15.2M $19.3M
Operating Income (Adjusted) -$66.8M -$113M -$53.6M $15.2M $19.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $458.2M $493.1M $520.2M $813.8M $996.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.3M $17.4M $8.9M $62.9M $79.3M
Gross Profit $438M $475.7M $511.3M $750.9M $917M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $303.5M $311.3M $301.9M $342.2M $321.8M
Selling, General & Admin $398.3M $381M $373.6M $413.3M $506.8M
Other Inc / (Exp) $645K $2.5M $8M $550K $148.6M
Operating Expenses $701.8M $692.3M $675.5M $755.5M $828.6M
Operating Income -$263.8M -$216.7M -$164.2M -$4.6M $88.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$259.4M -$213.7M -$145.8M $14.9M $264.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $632K $815K $128K $16.6M $36M
Net Income to Company -$260M -$214.5M -$145.9M -$1.7M $228.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$260M -$214.5M -$145.9M -$1.7M $228.9M
 
Basic EPS (Cont. Ops) -$1.65 -$1.33 -$0.91 -$0.01 $1.37
Diluted EPS (Cont. Ops) -$1.65 -$1.33 -$0.91 -$0.01 $1.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$260.7M -$213.7M -$162.2M $6.1M $101.7M
EBIT -$263.8M -$216.7M -$164.2M -$4.6M $88.4M
 
Revenue (Reported) $458.2M $493.1M $520.2M $813.8M $996.3M
Operating Income (Reported) -$263.8M -$216.7M -$164.2M -$4.6M $88.4M
Operating Income (Adjusted) -$263.8M -$216.7M -$164.2M -$4.6M $88.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $106.6M $115.5M $118.5M $205.8M $244.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $3M $1.7M $23M $20.4M
Gross Profit $101.9M $112.5M $116.8M $182.9M $223.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57M $128.9M $69.1M $59.7M $78.3M
Selling, General & Admin $111.7M $96.7M $101.2M $108M $126.4M
Other Inc / (Exp) $145K $340K $4.8M $286K $588K
Operating Expenses $168.6M $225.5M $170.4M $167.7M $204.6M
Operating Income -$66.8M -$113M -$53.6M $15.2M $19.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$66.4M -$112.6M -$44.9M $21M $27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21K $485K -$1.9M $4.4M $8.8M
Net Income to Company -$66.4M -$113.1M -$43M $16.6M $19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.4M -$113.1M -$43M $16.6M $19M
 
Basic EPS (Cont. Ops) -$0.42 -$0.70 -$0.27 $0.10 $0.11
Diluted EPS (Cont. Ops) -$0.42 -$0.70 -$0.27 $0.10 $0.11
Weighted Average Basic Share $160M $161.2M $162.3M $164.8M $166.8M
Weighted Average Diluted Share $160M $161.2M $162.3M $166.6M $167.7M
 
EBITDA -$65.9M -$112.5M -$53.2M $20.7M $22.2M
EBIT -$66.8M -$113M -$53.6M $15.2M $19.3M
 
Revenue (Reported) $106.6M $115.5M $118.5M $205.8M $244.3M
Operating Income (Reported) -$66.8M -$113M -$53.6M $15.2M $19.3M
Operating Income (Adjusted) -$66.8M -$113M -$53.6M $15.2M $19.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $326M $147.4M $114.8M $188.7M $319.6M
Short Term Investments $305.9M $373.3M $302M $250.2M $436.4M
Accounts Receivable, Net $48.2M $64.4M $62.2M $98.3M $98.7M
Inventory $9.7M $7.9M $6.6M $35.8M $21.9M
Prepaid Expenses $25.7M $23.9M $21.4M $39.1M $55.7M
Other Current Assets -- -- -- -- --
Total Current Assets $717.6M $617.8M $507.9M $616.1M $938.3M
 
Property Plant And Equipment $56.4M $66.3M $61.6M $56.5M $50.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.4M $16M $18.3M $10.9M $78.9M
Total Assets $782.6M $700.1M $587.8M $749M $1.2B
 
Accounts Payable $8.5M $6.9M $12.7M $17.5M $16.2M
Accrued Expenses $66.6M $55M $75.2M $183M $320.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $8.3M $9.3M $9.4M $10M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $106M $96.1M $125.6M $254.3M $394.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $155.6M $159.2M $187.4M $317.2M $455M
 
Common Stock $16K $16K $16K $16K $16K
Other Common Equity Adj $36K -$192K -$975K $24K $292K
Common Equity $627M $540.9M $400.4M $431.8M $732.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $627M $540.9M $400.4M $431.8M $732.8M
 
Total Liabilities and Equity $782.6M $700.1M $587.8M $749M $1.2B
Cash and Short Terms $632M $520.7M $416.8M $438.9M $756M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $304.5M $204.9M $290.9M $204.7M $217.7M
Short Term Investments $273.3M $241.1M $112M $265.8M $463.9M
Accounts Receivable, Net $56.8M $62.7M $65.9M $94.7M $105.7M
Inventory $10.3M $7M $6.1M $61.9M $22.9M
Prepaid Expenses $28.5M $25.8M $23.6M $42.8M $52.7M
Other Current Assets -- -- -- -- --
Total Current Assets $674M $542.2M $502.9M $675.3M $870.9M
 
Property Plant And Equipment $72.9M $65.7M $59.7M $58.7M $54.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.6M $16.3M $23.1M $11M $90.3M
Total Assets $755.2M $624.3M $655.3M $855.1M $1.1B
 
Accounts Payable $8.8M $10.8M $17.4M $19.3M $18.1M
Accrued Expenses $72.7M $78.2M $176.5M $274.8M $238.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.1M $8.9M $9.2M $10.5M $11.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.4M $119.6M $224.3M $330.6M $302.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $173.6M $179.5M $281M $391.1M $367.1M
 
Common Stock $16K $16K $16K $16K $16K
Other Common Equity Adj $34K -$612K -$220K -$229K $437K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $581.6M $444.8M $374.3M $464M $765.2M
 
Total Liabilities and Equity $755.2M $624.3M $655.3M $855.1M $1.1B
Cash and Short Terms $577.8M $446M $402.9M $470.5M $681.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$281.6M -$167.9M -$216M -$61.3M $226.5M
Depreciation & Amoritzation $2.9M $3.3M $2M $5.6M $15.9M
Stock-Based Compensation $84.4M $63.6M $68.2M $66.4M $67M
Change in Accounts Receivable -$12.4M -$15.1M $2.3M -$39.3M -$2.3M
Change in Inventories -$3.3M -$4.2M $2.4M -$28.8M -$49.6M
Cash From Operations -$136.2M -$125.7M -$114M $16.7M $157.7M
 
Capital Expenditures $7.6M $1.1M -- $40.1M $523K
Cash Acquisitions -- -- -- -- --
Cash From Investing $192.5M -$71.1M $73.2M $32M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $81M $18.2M $8.2M $25.1M $6.8M
 
Beginning Cash (CF) $194.5M $331.8M $153.2M $120.6M $194.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.3M -$178.6M -$32.6M $73.8M $134M
Ending Cash (CF) $331.8M $153.2M $120.6M $194.4M $328.4M
 
Levered Free Cash Flow -$143.8M -$126.8M -$114M -$23.3M $157.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$66.4M -$113.1M -$43M $16.6M $19M
Depreciation & Amoritzation $895K $516K $426K $5.5M $3M
Stock-Based Compensation $13.2M $15M $14.7M $14.8M $11.4M
Change in Accounts Receivable -$7.1M $1.9M -$7.2M $2.3M -$9M
Change in Inventories -$492K $833K $481K -$16.6M -$10.5M
Cash From Operations -$60.1M -$76.3M -$17.9M $29.1M $20.3M
 
Capital Expenditures $1.1M -- -- -- $98.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.9M $131.3M $192.5M -$14M -$124M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.7M $2.5M $1.5M $1M $1.8M
 
Beginning Cash (CF) $331.8M $153.2M $120.6M $194.4M $328.4M
Foreign Exchange Rate Adjustment $5K $2K -$2K $5K -$5K
Additions / Reductions -$21.5M $57.5M $176.1M $16.1M -$101.9M
Ending Cash (CF) $310.3M $210.7M $296.7M $210.5M $226.5M
 
Levered Free Cash Flow -$61.2M -$76.3M -$17.9M $29.1M -$78.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$260M -$214.5M -$145.9M -$1.7M $228.9M
Depreciation & Amoritzation $3.2M $3M $1.9M $10.7M $13.3M
Stock-Based Compensation $75.3M $65.4M $67.9M $66.5M $63.7M
Change in Accounts Receivable -$12.8M -$6.1M -$6.8M -$29.8M -$13.6M
Change in Inventories -$3.8M -$2.9M $2.1M -$45.9M -$43.4M
Cash From Operations -$147.3M -$141.8M -$55.6M $63.7M $149M
 
Capital Expenditures $7.7M $46K -- $40.1M $99.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $193.8M $29.4M $134.4M -$174.6M -$140.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $85M $12.9M $7.2M $24.7M $7.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.4M -$99.6M $86M -$86.1M $16.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$155M -$141.9M -$55.6M $23.7M $49.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$66.4M -$113.1M -$43M $16.6M $19M
Depreciation & Amoritzation $895K $516K $426K $5.5M $3M
Stock-Based Compensation $13.2M $15M $14.7M $14.8M $11.4M
Change in Accounts Receivable -$7.1M $1.9M -$7.2M $2.3M -$9M
Change in Inventories -$492K $833K $481K -$16.6M -$10.5M
Cash From Operations -$60.1M -$76.3M -$17.9M $29.1M $20.3M
 
Capital Expenditures $1.1M -- -- -- $98.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.9M $131.3M $192.5M -$14M -$124M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.7M $2.5M $1.5M $1M $1.8M
 
Beginning Cash (CF) $331.8M $153.2M $120.6M $194.4M $328.4M
Foreign Exchange Rate Adjustment $5K $2K -$2K $5K -$5K
Additions / Reductions -$21.5M $57.5M $176.1M $16.1M -$101.9M
Ending Cash (CF) $310.3M $210.7M $296.7M $210.5M $226.5M
 
Levered Free Cash Flow -$61.2M -$76.3M -$17.9M $29.1M -$78.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock