Financhill
Buy
56

ACAD Quote, Financials, Valuation and Earnings

Last price:
$27.87
Seasonality move :
12.96%
Day range:
$27.65 - $27.96
52-week range:
$13.40 - $28.35
Dividend yield:
0%
P/E ratio:
17.93x
P/S ratio:
4.48x
P/B ratio:
5.14x
Volume:
1M
Avg. volume:
1.5M
1-year change:
63.27%
Market cap:
$4.7B
Revenue:
$957.8M
EPS (TTM):
$1.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $441.8M $484.1M $517.2M $726.4M $957.8M
Revenue Growth (YoY) 30.28% 9.6% 6.84% 40.45% 31.85%
 
Cost of Revenues $20.6M $12M $10.2M $45.7M $96.8M
Gross Profit $421.2M $472.2M $507.1M $680.7M $861M
Gross Profit Margin 95.35% 97.53% 98.04% 93.71% 89.89%
 
R&D Expenses $319.1M $239.4M $361.6M $351.6M $303.2M
Selling, General & Admin $388.7M $404.3M $369.1M $406.6M $488.4M
Other Inc / (Exp) -$997K $2.3M $3.5M $5.1M $148.3M
Operating Expenses $707.8M $642.6M $730.7M $754.1M $776.7M
Operating Income -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$281M -$167.5M -$213.4M -$51M $258.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $611K $351K $2.5M $10.3M $31.6M
Net Income to Company -$281.6M -$167.9M -$216M -$61.3M $226.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$281.6M -$167.9M -$216M -$61.3M $226.5M
 
Basic EPS (Cont. Ops) -$1.79 -$1.05 -$1.34 -$0.37 $1.37
Diluted EPS (Cont. Ops) -$1.79 -$1.05 -$1.34 -$0.37 $1.36
Weighted Average Basic Share $157.3M $160.5M $161.7M $163.8M $165.7M
Weighted Average Diluted Share $157.3M $160.5M $161.7M $163.8M $166.4M
 
EBITDA -$283.7M -$167.1M -$221.6M -$67.8M $100.2M
EBIT -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
 
Revenue (Reported) $441.8M $484.1M $517.2M $726.4M $957.8M
Operating Income (Reported) -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
Operating Income (Adjusted) -$286.6M -$170.4M -$223.6M -$73.4M $84.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $131.6M $130.7M $211.7M $250.4M $278.6M
Revenue Growth (YoY) 9.15% -0.68% 61.96% 18.28% 11.28%
 
Cost of Revenues $4.1M $2.1M $14.6M $18.9M $21.6M
Gross Profit $127.5M $128.6M $197.1M $231.5M $257M
Gross Profit Margin 96.89% 98.37% 93.09% 92.47% 92.23%
 
R&D Expenses $58.6M $81.3M $157M $66.6M $87.8M
Selling, General & Admin $84.7M $78.1M $97.9M $133.3M $133.4M
Other Inc / (Exp) $383K $2.2M $1.5M $576K --
Operating Expenses $142.8M $159.4M $254.9M $199.9M $221.2M
Operating Income -$15.3M -$30.9M -$57.8M $31.6M $35.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.8M -$26.4M -$52.1M $38.8M $44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$332K $768K $13M $6M -$27.2M
Net Income to Company -$14.5M -$27.2M -$65.2M $32.8M $71.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$27.2M -$65.2M $32.8M $71.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.17 -$0.40 $0.20 $0.43
Diluted EPS (Cont. Ops) -$0.09 -$0.17 -$0.40 $0.20 $0.42
Weighted Average Basic Share $160.7M $161.9M $164.2M $166M $168.8M
Weighted Average Diluted Share $160.7M $161.9M $164.2M $166.2M $170.7M
 
EBITDA -$14.3M -$30.4M -$56M $34.2M $38.7M
EBIT -$15.3M -$30.9M -$57.8M $31.6M $35.8M
 
Revenue (Reported) $131.6M $130.7M $211.7M $250.4M $278.6M
Operating Income (Reported) -$15.3M -$30.9M -$57.8M $31.6M $35.8M
Operating Income (Adjusted) -$15.3M -$30.9M -$57.8M $31.6M $35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $474.4M $511.5M $631.9M $929.2M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $10.3M $26.2M $77.9M $84.6M
Gross Profit $459.2M $501.2M $605.7M $851.3M $962.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $181.8M $352.9M $360.6M $269.3M $344.8M
Selling, General & Admin $419M $370.5M $399.5M $469.8M $523.4M
Other Inc / (Exp) $971K $3.6M $6.7M $1.2M --
Operating Expenses $599.3M $723.4M $760.1M $739.1M $868.1M
Operating Income -$140.1M -$222.2M -$154.4M $112.2M $94.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$191M -$215.5M -$131.6M $136.7M $273.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $579K $1.9M $17.2M $8.2M $12.5M
Net Income to Company -$191.5M -$217.3M -$148.8M $128.5M $261.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$191.5M -$217.3M -$148.8M $128.5M $261.2M
 
Basic EPS (Cont. Ops) -$1.20 -$1.35 -$0.91 $0.78 $1.56
Diluted EPS (Cont. Ops) -$1.20 -$1.35 -$0.91 $0.77 $1.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$136.5M -$220.1M -$149.9M $124.5M $108.5M
EBIT -$140.1M -$222.2M -$154.4M $112.2M $94.4M
 
Revenue (Reported) $474.4M $511.5M $631.9M $929.2M $1B
Operating Income (Reported) -$140.1M -$222.2M -$154.4M $112.2M $94.4M
Operating Income (Adjusted) -$140.1M -$222.2M -$154.4M $112.2M $94.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $353.4M $380.7M $495.4M $698.2M $787.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14M $7.8M $23.7M $60M $62.8M
Gross Profit $339.4M $373M $471.6M $638.2M $724.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $172.5M $285.8M $284.9M $202.5M $244M
Selling, General & Admin $293.1M $264.7M $295.1M $358.3M $393.3M
Other Inc / (Exp) $706K $2M $5.1M $1.2M $1.2M
Operating Expenses $465.2M $550.5M $580M $560.9M $637.3M
Operating Income -$125.8M -$177.5M -$108.3M $77.3M $87.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$124.6M -$172.6M -$90.7M $97M $112.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162K $1.7M $16.3M $14.3M -$4.8M
Net Income to Company -$124.8M -$174.3M -$107.1M $82.7M $117.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$124.8M -$174.3M -$107.1M $82.7M $117.4M
 
Basic EPS (Cont. Ops) -$0.78 -$1.08 -$0.66 $0.50 $0.70
Diluted EPS (Cont. Ops) -$0.78 -$1.08 -$0.66 $0.50 $0.69
Weighted Average Basic Share $481.1M $484.7M $490M $496.3M $503.5M
Weighted Average Diluted Share $481.1M $484.7M $491.5M $499M $507M
 
EBITDA -$123M -$176M -$104.4M $88M $96.3M
EBIT -$125.8M -$177.5M -$108.3M $77.3M $87.4M
 
Revenue (Reported) $353.4M $380.7M $495.4M $698.2M $787.5M
Operating Income (Reported) -$125.8M -$177.5M -$108.3M $77.3M $87.4M
Operating Income (Adjusted) -$125.8M -$177.5M -$108.3M $77.3M $87.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $326M $520.7M $416.8M $438.9M $756M
Short Term Investments $305.9M $373.3M $302M $250.2M $436.4M
Accounts Receivable, Net $48.2M $64.4M $62.2M $98.3M $98.7M
Inventory $9.7M $7.9M $6.6M $35.8M $21.9M
Prepaid Expenses $25.7M $23.9M $21.4M $39.1M $55.7M
Other Current Assets -- -- -- -- --
Total Current Assets $717.6M $617.8M $507.9M $616.1M $938.3M
 
Property Plant And Equipment $56.4M $66.3M $61.6M $56.5M $50.8M
Long-Term Investments -- $9.4M $13M $5.8M $8.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.4M $16M $18.3M $10.9M $78.9M
Total Assets $782.6M $700.1M $587.8M $749M $1.2B
 
Accounts Payable $8.5M $6.9M $12.7M $17.5M $16.2M
Accrued Expenses $66.6M $55M $75.2M $183M $320.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $8.3M $9.3M $9.4M $10M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $106M $96.1M $125.6M $254.3M $394.9M
 
Long-Term Debt -- $56.1M $52.7M $47.8M $42M
Capital Leases -- -- -- -- --
Total Liabilities $155.6M $159.2M $187.4M $317.2M $455M
 
Common Stock $16K $16K $16K $16K $16K
Other Common Equity Adj $36K -$192K -$975K $24K $292K
Common Equity $627M $540.9M $400.4M $431.8M $732.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $627M $540.9M $400.4M $431.8M $732.8M
 
Total Liabilities and Equity $782.6M $700.1M $587.8M $749M $1.2B
Cash and Short Terms $632M $520.7M $416.8M $438.9M $756M
Total Debt -- $56.1M $52.7M $47.8M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $540.3M $436.6M $345.9M $565.3M $847M
Short Term Investments $445.7M $281.7M $247.7M $410.2M --
Accounts Receivable, Net $60.7M $55.7M $92.8M $98.2M $115.9M
Inventory $14.3M $5.8M $20.8M $61M $29.1M
Prepaid Expenses $24.6M $23M $38M $51.6M $60.9M
Other Current Assets -- -- -- -- --
Total Current Assets $640.9M $521.6M $499.2M $788.3M $1.1B
 
Property Plant And Equipment $68.6M $63.1M $55.6M $48.2M $53.4M
Long-Term Investments $5.8M $5.8M $5.8M $8.8M $9.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.1M $17.8M $10.9M $34.8M --
Total Assets $717.7M $602.5M $632.5M $976.9M $1.3B
 
Accounts Payable $7.7M $10M $12.3M $19.1M $21.7M
Accrued Expenses $50.6M $68.5M $145.7M $278.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.2M $9.2M $9M $8.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $88.2M $116.6M $209.6M $343.9M $356.6M
 
Long-Term Debt $57.7M $53.8M $48.1M $40.4M $43M
Capital Leases -- -- -- -- --
Total Liabilities $150.7M $176.8M $270.4M $399.7M $413.5M
 
Common Stock $16K $16K $16K $16K $16K
Other Common Equity Adj -$1K -$1.4M -$319K $858K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $567M $425.7M $362.2M $577.2M $917.3M
 
Total Liabilities and Equity $717.7M $602.5M $632.5M $976.9M $1.3B
Cash and Short Terms $540.3M $436.6M $345.9M $565.3M $847M
Total Debt $65.8M $53.8M $48.1M $40.4M $43M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$281.6M -$167.9M -$216M -$61.3M $226.5M
Depreciation & Amoritzation $2.9M $3.3M $2M $5.6M $15.9M
Stock-Based Compensation $84.4M $63.6M $68.2M $66.4M $67M
Change in Accounts Receivable -$12.4M -$15.1M $2.3M -$39.3M -$2.3M
Change in Inventories -$3.3M -$4.2M $2.4M -$28.8M -$49.6M
Cash From Operations -$136.2M -$125.7M -$114M $16.7M $157.7M
 
Capital Expenditures $7.6M $1.1M -- $40.1M $523K
Cash Acquisitions -- -- -- -- --
Cash From Investing $192.5M -$71.1M $73.2M $32M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $81M $18.2M $8.2M $25.1M $6.8M
 
Beginning Cash (CF) $194.5M $147.4M $114.8M $188.7M $319.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.3M -$178.6M -$32.6M $73.8M $133.9M
Ending Cash (CF) $331.8M -$31.2M $82.3M $262.5M $453.4M
 
Levered Free Cash Flow -$143.8M -$126.8M -$114M -$23.3M $157.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$27.2M -$65.2M $32.8M $71.8M
Depreciation & Amoritzation $985K $506K $1.7M $2.6M $3M
Stock-Based Compensation $15.5M $18.3M $18.5M $26.2M $13.2M
Change in Accounts Receivable -$9.8M $12.8M -$10.4M $30K -$19.7M
Change in Inventories -$3.5M $640K -$11.2M -$1.3M $1.2M
Cash From Operations -$17.1M -$727K -$59M $63.2M $74.3M
 
Capital Expenditures -- -- $50K $70K $388K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$156.3M $15.4M $34.1M -$82.5M -$79.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M $287K $12.8M $268K $9.4M
 
Beginning Cash (CF) $94.6M $154.8M $98.2M $155.1M $258M
Foreign Exchange Rate Adjustment $3K $8K -$4K -$42K --
Additions / Reductions -$172.3M $15M -$12.1M -$19M $4.4M
Ending Cash (CF) -$77.7M $169.9M $86.1M $136.1M $262.4M
 
Levered Free Cash Flow -$17.1M -$727K -$59M $63.2M $73.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$191.5M -$217.3M -$148.8M $128.5M $261.2M
Depreciation & Amoritzation $3.6M $2.1M $4.4M $12.3M $14.1M
Stock-Based Compensation $71.9M $66.7M $62.8M $74.6M $49.4M
Change in Accounts Receivable -$13.9M $5.5M -$38.4M -$15.8M -$29.1M
Change in Inventories -$6.1M $2.3M -$13.4M -$60.2M -$17.7M
Cash From Operations -$130M -$113.3M -$92.5M $202.7M $198.9M
 
Capital Expenditures $3.1M $1K $40.1M $70K $100M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$259.6M $162.5M $14.6M -$153M -$124.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $31.9M $11M $21.3M $10.3M $29.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$357.7M $60.2M -$56.6M $60M $103.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$133.1M -$113.3M -$132.6M $202.7M $99M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$124.8M -$174.3M -$107.1M $82.7M $117.4M
Depreciation & Amoritzation $2.8M $1.5M $3.9M $10.7M $8.8M
Stock-Based Compensation $50.7M $53.8M $48.4M $56.6M $38.9M
Change in Accounts Receivable -$11.4M $9.2M -$31.5M -$8M -$34.7M
Change in Inventories -$4.4M $2.1M -$13.7M -$45.1M -$13.3M
Cash From Operations -$102.5M -$90.2M -$68.7M $117.3M $158.6M
 
Capital Expenditures $1.1M -- $40.1M $70K $99.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142.7M $91M $32.3M -$152.7M -$246.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.8M $6.6M $19.7M $4.9M $27.2M
 
Beginning Cash (CF) $736.7M $499.6M $497M $537M $729.3M
Foreign Exchange Rate Adjustment $6K $14K -$6K -$34K $19K
Additions / Reductions -$231.4M $7.4M -$16.7M -$30.5M -$60.9M
Ending Cash (CF) $505.3M $507M $480.4M $506.5M $668.5M
 
Levered Free Cash Flow -$103.7M -$90.2M -$108.7M $117.3M $59M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock