Financhill
Buy
61

AXSM Quote, Financials, Valuation and Earnings

Last price:
$153.81
Seasonality move :
24.35%
Day range:
$152.41 - $158.56
52-week range:
$75.56 - $156.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.51x
P/B ratio:
105.33x
Volume:
606.8K
Avg. volume:
529.8K
1-year change:
77.33%
Market cap:
$7.8B
Revenue:
$385.7M
EPS (TTM):
-$4.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $50M $270.6M $385.7M
Revenue Growth (YoY) -- -- -- 440.8% 42.53%
 
Cost of Revenues -- $1.2M $10.8M $32.9M $41.3M
Gross Profit -- -$1.2M $39.3M $237.7M $344.4M
Gross Profit Margin -- -- 78.49% 87.84% 89.3%
 
R&D Expenses $70.2M $58M $57.7M $97.5M $186.5M
Selling, General & Admin $28.9M $66.6M $159.3M $323.1M $411.4M
Other Inc / (Exp) -$1.2M -- -$3.3M -$48.9M -$28.1M
Operating Expenses $99.1M $123.6M $215.3M $420.6M $596.9M
Operating Income -$99.1M -$124.7M -$176M -$182.9M -$252.4M
 
Net Interest Expenses -- $5.7M $7.3M $6.5M $21.6M
EBT. Incl. Unusual Items -$102.9M -$130.4M -$187.1M -$238.3M -$287.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $960K $85K
Net Income to Company -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
 
Basic EPS (Cont. Ops) -$2.77 -$3.47 -$4.60 -$5.27 -$5.99
Diluted EPS (Cont. Ops) -$2.77 -$3.47 -$4.60 -$5.27 -$5.99
Weighted Average Basic Share $37.2M $37.6M $40.7M $45.4M $47.9M
Weighted Average Diluted Share $37.2M $37.6M $40.7M $45.4M $47.9M
 
EBITDA -$100.3M -$123.6M -$170.4M -$176.1M -$244.5M
EBIT -$100.3M -$124.7M -$176M -$182.9M -$252.4M
 
Revenue (Reported) -- -- $50M $270.6M $385.7M
Operating Income (Reported) -$99.1M -$124.7M -$176M -$182.9M -$252.4M
Operating Income (Adjusted) -$100.3M -$124.7M -$176M -$182.9M -$252.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $16.8M $57.8M $104.8M $171M
Revenue Growth (YoY) -- -- 243.08% 81.27% 63.22%
 
Cost of Revenues $299.7K $3.9M $8.6M $10.5M $14.3M
Gross Profit -$299.7K $13M $49.2M $94.3M $156.7M
Gross Profit Margin -- 76.92% 85.09% 89.98% 91.62%
 
R&D Expenses $13.2M $14.8M $28.6M $44.9M $40M
Selling, General & Admin $20.2M $40.9M $83.2M $95.6M $150.2M
Other Inc / (Exp) -- $42K $180K -$16.4M --
Operating Expenses $33.1M $55.4M $111.5M $140.5M $189.6M
Operating Income -$33.4M -$42.5M -$62.3M -$46.2M -$32.9M
 
Net Interest Expenses $1.5M $2.4M $757K $4.9M $3.4M
EBT. Incl. Unusual Items -$34.9M -$44.8M -$62.9M -$64.6M -$47.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$678K -- --
Net Income to Company -$34.9M -$44.8M -$62.2M -$64.6M -$47.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$44.8M -$62.2M -$64.6M -$47.2M
 
Basic EPS (Cont. Ops) -$0.93 -$1.07 -$1.32 -$1.34 -$0.94
Diluted EPS (Cont. Ops) -$0.93 -$1.07 -$1.32 -$1.34 -$0.94
Weighted Average Basic Share $37.7M $41.7M $47.1M $48.1M $50M
Weighted Average Diluted Share $37.7M $41.7M $47.1M $48.1M $50M
 
EBITDA -$33.1M -$40.5M -$60.2M -$44.2M -$30.5M
EBIT -$33.4M -$42.5M -$62.3M -$46.2M -$32.9M
 
Revenue (Reported) -- $16.8M $57.8M $104.8M $171M
Operating Income (Reported) -$33.4M -$42.5M -$62.3M -$46.2M -$32.9M
Operating Income (Adjusted) -$33.4M -$42.5M -$62.3M -$46.2M -$32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $25.7M $223.4M $338.5M $561.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $592.9K $6.8M $29.2M $37.7M $54.4M
Gross Profit -$592.9K $18.9M $194.2M $300.8M $506.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.6M $56.8M $81.4M $161.8M $188.7M
Selling, General & Admin $58.2M $116.6M $297.8M $384.9M $514.6M
Other Inc / (Exp) -- $902K -$9.9M -$60.3M --
Operating Expenses $119.3M $172.3M $377.8M $546.7M $701.7M
Operating Income -$119.8M -$153.4M -$183.6M -$245.9M -$194.8M
 
Net Interest Expenses $5.8M $7.4M $7.1M $15.3M $19.7M
EBT. Incl. Unusual Items -$125.6M -$159.9M -$200.5M -$311.3M -$230.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$53.6K -- $1.3M -$325K -$875K
Net Income to Company -$125.6M -$159.9M -$201.8M -$311M -$229.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$125.6M -$159.9M -$201.8M -$311M -$229.5M
 
Basic EPS (Cont. Ops) -$3.35 -$4.07 -$4.53 -$6.54 -$4.67
Diluted EPS (Cont. Ops) -$3.35 -$4.07 -$4.53 -$6.54 -$4.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$119.3M -$149.5M -$175.3M -$238.4M -$186.1M
EBIT -$119.8M -$153.4M -$183.6M -$245.9M -$194.8M
 
Revenue (Reported) -- $25.7M $223.4M $338.5M $561.3M
Operating Income (Reported) -$119.8M -$153.4M -$183.6M -$245.9M -$194.8M
Operating Income (Adjusted) -$119.8M -$153.4M -$183.6M -$245.9M -$194.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $25.7M $199.1M $266.9M $442.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $299.7K $6.5M $24.9M $28.5M $41.8M
Gross Profit -$299.7K $19.2M $174.2M $238.4M $400.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.3M $43.1M $66.8M $131.1M $133.8M
Selling, General & Admin $47.8M $97.8M $236.3M $298.1M $401.3M
Other Inc / (Exp) -- $902K -$5.7M -$17.1M -$3.8M
Operating Expenses $91.8M $140M $302M $429.2M $533.9M
Operating Income -$92.1M -$120.8M -$127.8M -$190.8M -$133.2M
 
Net Interest Expenses $1.5M $6M $5.8M $14.6M $12.7M
EBT. Incl. Unusual Items -$96.4M -$125.9M -$139.3M -$212.3M -$155.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.3M -- -$960K
Net Income to Company -$96.4M -$125.9M -$140.6M -$212.3M -$154.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$96.4M -$125.9M -$140.6M -$212.3M -$154.6M
 
Basic EPS (Cont. Ops) -$2.57 -$3.17 -$3.12 -$4.45 -$3.13
Diluted EPS (Cont. Ops) -$2.57 -$3.17 -$3.12 -$4.45 -$3.13
Weighted Average Basic Share $112.7M $119.1M $134.3M $143.1M $148.3M
Weighted Average Diluted Share $112.7M $119.1M $134.3M $143.1M $148.3M
 
EBITDA -$91.3M -$117.2M -$121.6M -$185.1M -$126.5M
EBIT -$92.1M -$120.8M -$127.8M -$190.8M -$133.2M
 
Revenue (Reported) -- $25.7M $199.1M $266.9M $442.5M
Operating Income (Reported) -$92.1M -$120.8M -$127.8M -$190.8M -$133.2M
Operating Income (Adjusted) -$92.1M -$120.8M -$127.8M -$190.8M -$133.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $183.9M $86.5M $200.8M $386.2M $315.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $37.7M $94.8M $142M
Inventory -- -- $4.3M $15.1M $15.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.4K $45.3K $2.8M $8.1M $12M
Total Current Assets $184M $86.5M $245.6M $504.3M $485.1M
 
Property Plant And Equipment $1.8M $944K $1.1M $7.6M $10.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $10.3M $12M $12M
Other Intangibles -- -- $59.7M $53.3M $46.9M
Other Long-Term Assets $317.4K $322.9K $14.7M $11M $18.5M
Total Assets $186.1M $87.8M $331.5M $588.2M $568.5M
 
Accounts Payable $13.5M $13.1M $38.6M $40.7M $72M
Accrued Expenses $5.8M $5.2M $40.3M $70M $117.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $620.7K $425K $1.3M $3.3M
Other Current Liabilities -- -- $5.9M $6.4M $8.3M
Total Current Liabilities $23.4M $23.1M $96.6M $138.9M $230.1M
 
Long-Term Debt $48.3M $49.1M $94.3M $185.1M $189.7M
Capital Leases -- -- -- -- --
Total Liabilities $72.3M $72.2M $221.9M $397.3M $511.5M
 
Common Stock $3.7K $3.8K $4.4K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $113.8M $15.6M $109.6M $191M $57M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113.8M $15.6M $109.6M $191M $57M
 
Total Liabilities and Equity $186.1M $87.8M $331.5M $588.2M $568.5M
Cash and Short Terms $183.9M $86.5M $200.8M $386.2M $315.4M
Total Debt -- $49.1M $94.3M $185.1M $191.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $114.6M $227.5M $416.6M $327.3M $325.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $20.3M $78.4M $124.1M $196.5M
Inventory -- $2.1M $10M $14.3M $23.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $401.3K $2.5M $6.8M $13.4M --
Total Current Assets $115M $252.4M $511.8M $479.1M $565.3M
 
Property Plant And Equipment $1.3M $1M $8M $6.4M $26.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $11.9M $12M $12M --
Other Intangibles -- $61.3M $54.9M $48.5M --
Other Long-Term Assets $322.9K $12.4M $14.1M $15.4M --
Total Assets $116.6M $339M $600.9M $561.5M $669.3M
 
Accounts Payable $13.4M $12.8M $29.1M $64.3M $54.2M
Accrued Expenses $7.4M $34.4M $64M $101M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $880.1K $416.9K $438K $2.9M --
Other Current Liabilities -- $7M $6.7M $8.1M --
Total Current Liabilities $24.7M $60.3M $114.7M $196.2M $360.3M
 
Long-Term Debt $49.2M $93.9M $185.1M $189.4M $145.4M
Capital Leases -- -- -- -- --
Total Liabilities $73.9M $181.6M $331.3M $468.6M $595.5M
 
Common Stock $3.8K $4.3K $5K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $42.7M $157.4M $269.5M $92.9M $73.7M
 
Total Liabilities and Equity $116.6M $339M $600.9M $561.5M $669.3M
Cash and Short Terms $114.6M $227.5M $416.6M $327.3M $325.3M
Total Debt $50.1M $93.9M $185.1M $190.7M $147.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
Depreciation & Amoritzation $77.7K $1.2M $5.6M $6.8M $8M
Stock-Based Compensation $14.8M $20.8M $37.7M $62.6M $85.2M
Change in Accounts Receivable -- -- -$37.7M -$57.1M -$47.2M
Change in Inventories -$177.5K -$6K -$1.3M -$8.2M $744K
Cash From Operations -$78.5M -$108.5M -$116.5M -$145.1M -$128.4M
 
Capital Expenditures -- $307.5K $702.1K $582K $270K
Cash Acquisitions -- -- $53M -- --
Cash From Investing -$45.9K -$307.5K -$53.7M -$582K -$270K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M -- $45M $85M --
Long-Term Debt Repaid -$21.7M -- -- -- -$990K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$708K -$10.4M -$25.2M -$12.6M
Cash From Financing $42.4M $11.4M $284.6M $331M $57.8M
 
Beginning Cash (CF) $220M $86.5M $200.8M $386.2M $315.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.1M -$97.4M $114.4M $185.4M -$70.8M
Ending Cash (CF) $183.9M -$10.9M $315.2M $571.5M $244.5M
 
Levered Free Cash Flow -$78.5M -$108.8M -$117.2M -$145.7M -$128.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.9M -$44.8M -$62.2M -$64.6M -$47.2M
Depreciation & Amoritzation $299.7K $2M $971K $2.1M $2.4M
Stock-Based Compensation $5.7M $9.2M $14.8M $21.7M $23.1M
Change in Accounts Receivable -- -$4.1M -$11M -$3.8M $2.3M
Change in Inventories -$5.5K -$285.9K $1.7M $1.3M -$5M
Cash From Operations -$26.8M -$22.8M -$53.5M -$18.6M $1M
 
Capital Expenditures $258.7K $66.1K $371K $90K $58K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$258.7K -$66.1K -$371K -$90K -$58K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$311K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6.3M -$4.7M -$2.7M --
Cash From Financing $438.7K $176.9M $33.4M $30.4M $21.3M
 
Beginning Cash (CF) $114.6M $227.5M $416.6M $327.3M $325.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.6M $154.1M -$20.5M $11.7M $22.3M
Ending Cash (CF) $88M $381.6M $396M $339M $347.5M
 
Levered Free Cash Flow -$27M -$22.8M -$53.9M -$18.7M $988K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$125.6M -$159.9M -$201.8M -$311M -$229.5M
Depreciation & Amoritzation $909.5K $3.9M $7.1M $7.6M $8.9M
Stock-Based Compensation $20.5M $32.8M $54.5M $82.1M $93M
Change in Accounts Receivable -- -$20.3M -$58.1M -$45.7M -$72.4M
Change in Inventories -- -$736.5K -$4.6M -$3M -$8.1M
Cash From Operations -$99.9M -$118.1M -$142.3M -$132.6M -$101M
 
Capital Expenditures $327.9K $521.3K $755.9K $247K $439K
Cash Acquisitions -- $53M -- -- --
Cash From Investing -$327.8K -$53.5M -$755.9K -$247K -$439K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $45M $85M -- --
Long-Term Debt Repaid -- -- -- -$660K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.3M -$25.8M -$10.8M --
Cash From Financing $12.5M $284.5M $332.1M $43.6M $99.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.7M $112.9M $189M -$89.2M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$100.3M -$118.6M -$143M -$132.8M -$101.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$96.4M -$125.9M -$140.6M -$212.3M -$154.6M
Depreciation & Amoritzation $848.2K $3.5M $5.1M $5.9M $6.8M
Stock-Based Compensation $14.9M $27M $43.7M $63.2M $71M
Change in Accounts Receivable -- -$20.3M -$40.7M -$29.3M -$54.5M
Change in Inventories -$5.5K -$193.9K -$3.3M $1.9M -$7M
Cash From Operations -$79.4M -$88.9M -$114.7M -$102.2M -$74.8M
 
Capital Expenditures $258.7K $521.3K $575K $240K $409K
Cash Acquisitions -- $53M -- -- --
Cash From Investing -$307.6K -$53.5M -$575K -$240K -$409K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $45M $85M -- $190M
Long-Term Debt Repaid -- -- -- -$660K -$192.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$84K -$8.7M -$24M -$9.6M -$14.3M
Cash From Financing $10.4M $283.5M $331M $43.6M $85.1M
 
Beginning Cash (CF) $463.2M $385.6M $1.1B $974.4M $929.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.3M $141M $215.7M -$58.9M $9.9M
Ending Cash (CF) $393.9M $526.7M $1.3B $915.6M $939.1M
 
Levered Free Cash Flow -$79.7M -$89.5M -$115.3M -$102.4M -$75.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock