Financhill
Sell
41

IMNN Quote, Financials, Valuation and Earnings

Last price:
$3.91
Seasonality move :
294.98%
Day range:
$3.90 - $4.09
52-week range:
$3.56 - $41.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.43x
P/B ratio:
2.03x
Volume:
10.7K
Avg. volume:
47.8K
1-year change:
-64.82%
Market cap:
$8.3M
Revenue:
--
EPS (TTM):
-$6.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $500K $500K $500K -- --
Revenue Growth (YoY) -- -- -- -100% --
 
Cost of Revenues -- $702.9K $731.6K $720K $718.1K
Gross Profit -- -$202.9K -$231.6K -$720K -$718.1K
Gross Profit Margin -- -40.58% -46.32% -- --
 
R&D Expenses $11.3M $10.6M $11.7M $11.3M $11.6M
Selling, General & Admin $7.6M $10.9M $13.7M $9.7M $7.5M
Other Inc / (Exp) -$3.6M -$593.8K -$8M -$293.7K $62K
Operating Expenses $18.5M $20.8M $24.7M $20.3M $18.4M
Operating Income -$18.5M -$21M -$24.9M -$21M -$19.1M
 
Net Interest Expenses $1.3M $569.9K $5M $197.1K --
EBT. Incl. Unusual Items -$23.3M -$22.2M -$37.5M -$20.8M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M -$1.4M -$1.6M -$1.3M --
Net Income to Company -$21.5M -$20.8M -$35.9M -$19.5M -$18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$20.8M -$35.9M -$19.5M -$18.6M
 
Basic EPS (Cont. Ops) -$10.08 -$57.41 -$5.03 -$2.16 -$21.10
Diluted EPS (Cont. Ops) -$10.08 -$57.41 -$5.03 -$2.16 -$21.10
Weighted Average Basic Share $2.1M $361.8K $7.1M $9M $11.5M
Weighted Average Diluted Share $2.1M $361.8K $7.1M $9M $11.5M
 
EBITDA -$17.7M -$20.3M -$24.2M -$20.3M -$18.4M
EBIT -$18.5M -$21M -$24.9M -$21M -$19.1M
 
Revenue (Reported) $500K $500K $500K -- --
Operating Income (Reported) -$18.5M -$21M -$24.9M -$21M -$19.1M
Operating Income (Adjusted) -$18.5M -$21M -$24.9M -$21M -$19.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $125K $125K -- -- --
Revenue Growth (YoY) -- -- -100% -- --
 
Cost of Revenues -- $171.6K $198.3K $189.2K $167K
Gross Profit -- -$46.6K -$198.3K -$189.2K -$167K
Gross Profit Margin -- -37.28% -- -- --
 
R&D Expenses $2.5M $2.4M $2M $3.3M $1.9M
Selling, General & Admin $2.7M $3.9M $1.9M $1.7M $1.6M
Other Inc / (Exp) -$259.7K -$10.4K $163.2K -- --
Operating Expenses $5.1M $6.1M $3.7M $4.8M $3.3M
Operating Income -$5.1M -$6.2M -$3.9M -$5M -$3.5M
 
Net Interest Expenses $95.5K $127K -- -- --
EBT. Incl. Unusual Items -$5.4M -$6.1M -$3.5M -$4.8M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.4M -$6.1M -$3.5M -$4.8M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$6.1M -$3.5M -$4.8M -$3.4M
 
Basic EPS (Cont. Ops) -$0.94 -$0.87 -$0.37 -$0.34 -$1.16
Diluted EPS (Cont. Ops) -$0.94 -$0.87 -$0.37 -$0.34 -$1.16
Weighted Average Basic Share $5.8M $7.1M $9.4M $14.4M $2.9M
Weighted Average Diluted Share $5.8M $7.1M $9.4M $14.4M $2.9M
 
EBITDA -$4.9M -$6M -$3.7M -$4.8M -$3.3M
EBIT -$5.1M -$6.2M -$3.9M -$5M -$3.5M
 
Revenue (Reported) $125K $125K -- -- --
Operating Income (Reported) -$5.1M -$6.2M -$3.9M -$5M -$3.5M
Operating Income (Adjusted) -$5.1M -$6.2M -$3.9M -$5M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $500K $500K $125K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $673.7K $609K $693.4K $694.9K
Gross Profit -- -$173.7K -$484K -$693.4K -$694.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4M $11.7M $10.7M $13M $7.5M
Selling, General & Admin $10.4M $12.3M $11.4M $8M $7M
Other Inc / (Exp) -$470.4K -$58.9K -$8.3M $315.8K --
Operating Expenses $20.3M $23.3M $21.5M $20.3M $13.8M
Operating Income -$20.3M -$23.5M -$22M -$21M -$14.5M
 
Net Interest Expenses $635.9K $5M $347.4K -- --
EBT. Incl. Unusual Items -$21.4M -$28.3M -$29.4M -$20.7M -$14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M -$1.4M -$1.6M -$1.3M --
Net Income to Company -$19.6M -$26.9M -$27.9M -$19.5M -$14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.6M -$26.9M -$27.9M -$19.5M -$14.3M
 
Basic EPS (Cont. Ops) -$4.29 -$14.52 -$3.43 -$1.89 -$6.96
Diluted EPS (Cont. Ops) -$4.29 -$14.52 -$3.43 -$1.89 -$6.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.6M -$22.8M -$21.2M -$20.3M -$13.8M
EBIT -$20.3M -$23.5M -$22M -$21M -$14.5M
 
Revenue (Reported) $500K $500K $125K -- --
Operating Income (Reported) -$20.3M -$23.5M -$22M -$21M -$14.5M
Operating Income (Adjusted) -$20.3M -$23.5M -$22M -$21M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $375K $375K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $513.6K $391K $552.8K $529.6K
Gross Profit -- -$138.6K -$391K -$552.8K -$529.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $8.7M $7.7M $9.4M $5.3M
Selling, General & Admin $8.3M $9.6M $7.3M $5.6M $5.1M
Other Inc / (Exp) -$567.4K -$32.5K -$302.2K $307.3K $70.1K
Operating Expenses $15.5M $17.9M $14.7M $14.4M $9.9M
Operating Income -$15.5M -$18M -$15.1M -$15M -$10.4M
 
Net Interest Expenses $474.3K $4.9M $197.1K -- --
EBT. Incl. Unusual Items -$16.5M -$22.7M -$14.6M -$14.6M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.5M -$22.7M -$14.6M -$14.6M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.5M -$22.7M -$14.6M -$14.6M -$10.3M
 
Basic EPS (Cont. Ops) -$3.18 -$3.55 -$1.65 -$1.37 -$3.31
Diluted EPS (Cont. Ops) -$3.18 -$3.55 -$1.65 -$1.37 -$3.31
Weighted Average Basic Share $15.9M $19.9M $26.8M $33.2M $19M
Weighted Average Diluted Share $15.9M $19.9M $26.8M $33.2M $19M
 
EBITDA -$15M -$17.5M -$14.5M -$14.4M -$9.9M
EBIT -$15.5M -$18M -$15.1M -$15M -$10.4M
 
Revenue (Reported) $375K $375K -- -- --
Operating Income (Reported) -$15.5M -$18M -$15.1M -$15M -$10.4M
Operating Income (Adjusted) -$15.5M -$18M -$15.1M -$15M -$10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.2M $49.4M $34.2M $15.7M $5.9M
Short Term Investments -- $29.8M $21.3M $9.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.7M -- -- -- --
Other Current Assets -- $2.4M $2.4M $2.5M $2.1M
Total Current Assets $18.8M $51.9M $37.2M $18.2M $8M
 
Property Plant And Equipment $1.3M $1.2M $704.2K $2.3M $1.7M
Long-Term Investments -- $6M $4.5M -- --
Goodwill $2M -- -- -- --
Other Intangibles $13.5M $13.4M -- -- --
Other Long-Term Assets $58.8K $6.2M $4.9M $50K $50K
Total Assets $37.5M $74M $44M $21.9M $9.7M
 
Accounts Payable $2.2M $2.5M $3.6M $3.5M $1.3M
Accrued Expenses $2.5M $3.2M $4.8M $3.4M $3M
Current Portion Of Long-Term Debt $1.1M -- $1.4M -- --
Current Portion Of Capital Lease Obligations $433.4K $548.9K $230.8K $485.4K $452.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8M $6.8M $10M $7.4M $4.8M
 
Long-Term Debt $4.6M $6.1M $4.6M $1.1M $686.9K
Capital Leases -- -- -- -- --
Total Liabilities $18.9M $18.3M $14.6M $8.5M $5.5M
 
Common Stock $407K $57.7K $74.4K $94K $145K
Other Common Equity Adj -- -$8K $26.5K $60.8K --
Common Equity $18.6M $55.8M $29.3M $13.4M $55.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.6M $55.8M $29.3M $13.4M $4.2M
 
Total Liabilities and Equity $37.5M $74M $44M $21.9M $9.7M
Cash and Short Terms $17.2M $49.4M $34.2M $15.7M $5.9M
Total Debt $5.8M $6.1M $6M $1.1M $686.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $54.5M $37.4M $19.4M $10.3M $5.3M
Short Term Investments $28.9M $10.4M $6.5M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.2M $2.8M -- -- --
Other Current Assets -- -- $2.3M $2.2M --
Total Current Assets $56.8M $40.2M $21.7M $12.5M $7.3M
 
Property Plant And Equipment $1.3M $877.3K $2.5M $1.8M $1.7M
Long-Term Investments $6M $6M -- -- --
Goodwill $2M -- -- -- --
Other Intangibles $13.4M $13.4M -- -- --
Other Long-Term Assets $6.1M $6.1M $441.4K $50K --
Total Assets $79.5M $60.5M $24.7M $14.4M $9M
 
Accounts Payable $2.6M $3.4M $1.8M $2.4M $1.1M
Accrued Expenses $2.8M $3.9M $3M $2.6M --
Current Portion Of Long-Term Debt -- $670.5K -- -- --
Current Portion Of Capital Lease Obligations $534.3K $373.5K $470.6K $508.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5M $8.5M $5.3M $5.4M $4.2M
 
Long-Term Debt $6.2M $5.3M $1.3M $757.7K $708.1K
Capital Leases -- -- -- -- --
Total Liabilities $20.1M $19.2M $6.6M $6.2M $4.9M
 
Common Stock $865.6K $71K $93.7K $145K $29K
Other Common Equity Adj $2.1K -$25.4K $20.4K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.3M $41.4M $18.1M $8.2M $4.1M
 
Total Liabilities and Equity $79.5M $60.5M $24.7M $14.4M $9M
Cash and Short Terms $54.5M $37.4M $19.4M $10.3M $5.3M
Total Debt $6.2M $6M $1.3M $757.7K $708.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.5M -$20.8M -$35.9M -$19.5M -$18.6M
Depreciation & Amoritzation $741.5K $702.9K $731.6K $720K $718.1K
Stock-Based Compensation $1.9M $3.8M $2.7M $759K $477.3K
Change in Accounts Receivable $21.4K -$108.8K -$20.1K $68.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.6M -$16.2M -$23.1M -$19M -$18.9M
 
Capital Expenditures $19.1K $311.6K $267.8K $451.8K $29.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.9M -$30.1M $8.3M $11M $9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M $5.8M -- -- --
Long-Term Debt Repaid -$6.5M -$5.2M -- -$6.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18M $54.8M $6.7M -$3.6M $9.1M
 
Beginning Cash (CF) $17.2M $19.6M $13M $5.8M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3M $8.4M -$8.1M -$11.7M $34.2K
Ending Cash (CF) $27.5M $28M $4.9M -$5.8M $5.9M
 
Levered Free Cash Flow -$15.6M -$16.5M -$23.4M -$19.5M -$18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$6.1M -$3.5M -$4.8M -$3.4M
Depreciation & Amoritzation $158.9K $171.6K $198.3K $189.2K $167K
Stock-Based Compensation $700.6K $476.3K $96.6K $232.2K -$211.3K
Change in Accounts Receivable $66.6K -$770 -$16.6K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8M -$4.7M -$4.5M -$4.1M -$4.4M
 
Capital Expenditures $59K $56.9K $240.3K $2.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $3M $4.9M $10.7M -$2.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.3K -$64K $78.3K $9.1M $5M
 
Beginning Cash (CF) $25.6M $26.9M $12.9M $10.3M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$788.6K $196K $6.3M $5M $522.2K
Ending Cash (CF) $24.9M $27.1M $19.2M $15.3M $5.8M
 
Levered Free Cash Flow -$3.8M -$4.7M -$4.7M -$4.1M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.6M -$26.9M -$27.9M -$19.5M -$14.3M
Depreciation & Amoritzation $712.2K $673.7K $797.5K $693.4K $694.9K
Stock-Based Compensation $3.5M $2.6M $1.3M $497.6K $229K
Change in Accounts Receivable -$17K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.9M -$23.2M -$20.3M -$18.2M -$14.7M
 
Capital Expenditures $291.2K $248.5K $496.6K $14.7K $291.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.2M $18.2M $3.5M $6.5M -$291.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $57.3M $6.3M -$3.2M $9.1M $9.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.3M $1.3M -$20.1M -$2.6M -$5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.2M -$23.4M -$20.8M -$18.2M -$15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.5M -$22.7M -$14.6M -$14.6M -$10.3M
Depreciation & Amoritzation $542.7K $513.6K $579.5K $552.8K $529.6K
Stock-Based Compensation $3.1M $2M $625.6K $364.1K $115.8K
Change in Accounts Receivable -$38.4K $78.4K $31.8K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.1M -$18.1M -$15.2M -$14.4M -$10.2M
 
Capital Expenditures $286K $222.9K $451.7K $14.7K $277K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.1M $19.1M $14.3M $9.8M -$277K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M -- -- -- --
Long-Term Debt Repaid -$5.2M -- -$6.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $54.8M $6.3M -$3.7M $9.1M $9.9M
 
Beginning Cash (CF) $89.8M $82M $32.1M $18M $12.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.5M $7.4M -$4.6M $4.5M -$621.8K
Ending Cash (CF) $104.3M $89.4M $27.5M $22.4M $12.2M
 
Levered Free Cash Flow -$11.4M -$18.3M -$15.7M -$14.4M -$10.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock