Financhill
Sell
45

BMRN Quote, Financials, Valuation and Earnings

Last price:
$53.40
Seasonality move :
10.37%
Day range:
$52.88 - $53.83
52-week range:
$50.76 - $73.51
Dividend yield:
0%
P/E ratio:
20.01x
P/S ratio:
3.38x
P/B ratio:
1.69x
Volume:
2.2M
Avg. volume:
3.2M
1-year change:
-19.29%
Market cap:
$10.3B
Revenue:
$2.8B
EPS (TTM):
$2.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $1.8B $2B $2.4B $2.8B
Revenue Growth (YoY) 9.18% 0.2% 10.91% 18.16% 17.35%
 
Cost of Revenues $524.3M $532.4M $546.5M $577.1M $623.5M
Gross Profit $1.3B $1.3B $1.5B $1.8B $2.2B
Gross Profit Margin 71.82% 71.16% 73.31% 76.15% 78.04%
 
R&D Expenses $628.1M $628.8M $649.6M $746.8M $747.2M
Selling, General & Admin $737.7M $759.4M $854M $937.3M $1B
Other Inc / (Exp) $55.5M $3.8M $90.1M -$38.2M $5.3M
Operating Expenses $1.4B $1.4B $1.5B $1.6B $1.7B
Operating Income -$91.8M -$71.3M $10.2M $194.4M $529.8M
 
Net Interest Expenses $12.7M $15.3M $16M $17.3M $12.7M
EBT. Incl. Unusual Items -$49M -$75.4M $149.6M $188.6M $541.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$903M -$11.3M $8M $20.9M $114.9M
Net Income to Company $854M -$64.1M $141.6M $167.6M $426.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $854M -$64.1M $141.6M $167.6M $426.9M
 
Basic EPS (Cont. Ops) $4.72 -$0.35 $0.76 $0.89 $2.25
Diluted EPS (Cont. Ops) $4.50 -$0.35 $0.75 $0.88 $2.21
Weighted Average Basic Share $180.8M $182.9M $185.3M $187.8M $190M
Weighted Average Diluted Share $191.7M $182.9M $189M $191.6M $196.7M
 
EBITDA $83.7M $36.7M $112.2M $298.8M $626.2M
EBIT -$21.5M -$71.3M $10.2M $194.4M $529.8M
 
Revenue (Reported) $1.9B $1.8B $2B $2.4B $2.8B
Operating Income (Reported) -$91.8M -$71.3M $10.2M $194.4M $529.8M
Operating Income (Adjusted) -$21.5M -$71.3M $10.2M $194.4M $529.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $408.3M $490.1M $586M $742.4M $786.8M
Revenue Growth (YoY) -13.87% 20.01% 19.57% 26.69% 5.98%
 
Cost of Revenues $119M $132.2M $140.4M $193.5M $144.9M
Gross Profit $289.4M $357.9M $445.5M $548.9M $641.8M
Gross Profit Margin 70.87% 73.03% 76.04% 73.94% 81.58%
 
R&D Expenses $157.9M $157.8M $191.3M $184.9M $188.5M
Selling, General & Admin $183.3M $216.8M $223.9M $253.5M $268.4M
Other Inc / (Exp) $7.3M -$707K -$817K $5.5M --
Operating Expenses $341.2M $377.3M $422.7M $394.9M $456.9M
Operating Income -$51.8M -$19.4M $22.8M $154.1M $184.9M
 
Net Interest Expenses $3.9M $4.7M $3.8M $3M $2.6M
EBT. Incl. Unusual Items -$46.2M -$1.9M $41.7M $134.4M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.7M $4.7M $1.3M $28.4M $4.4M
Net Income to Company -$36.5M -$6.7M $40.4M $106.1M -$30.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.5M -$6.7M $40.4M $106.1M -$30.7M
 
Basic EPS (Cont. Ops) -$0.20 -$0.04 $0.21 $0.56 -$0.16
Diluted EPS (Cont. Ops) -$0.20 -$0.04 $0.21 $0.55 -$0.16
Weighted Average Basic Share $183.2M $185.6M $188.2M $190.4M $192M
Weighted Average Diluted Share $183.2M $185.6M $191.2M $197.1M $192M
 
EBITDA -$25M $5.4M $48.5M $173.1M $203.4M
EBIT -$51.8M -$19.4M $22.8M $154.1M $184.9M
 
Revenue (Reported) $408.3M $490.1M $586M $742.4M $786.8M
Operating Income (Reported) -$51.8M -$19.4M $22.8M $154.1M $184.9M
Operating Income (Adjusted) -$51.8M -$19.4M $22.8M $154.1M $184.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2B $2.3B $2.7B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $538.8M $538.8M $569.3M $628.4M $597.2M
Gross Profit $1.3B $1.4B $1.7B $2.1B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $624.4M $637.9M $713.3M $779.9M $682.1M
Selling, General & Admin $737.3M $825.8M $908M $1B $973.4M
Other Inc / (Exp) $697K $100M -$28.5M -$7.7M --
Operating Expenses $1.4B $1.5B $1.6B $1.7B $1.6B
Operating Income -$38.7M -$31.2M $112.9M $390.8M $855.4M
 
Net Interest Expenses $16.2M $16.2M $14.9M $16.2M $10.7M
EBT. Incl. Unusual Items -$49M $100.6M $151.7M $391.5M $679.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$64.9M $16.6M $4.7M $69.2M $158.9M
Net Income to Company $15.9M $83.9M $147M $322.3M $520.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.9M $83.9M $147M $322.3M $520.4M
 
Basic EPS (Cont. Ops) $0.09 $0.45 $0.78 $1.70 $2.72
Diluted EPS (Cont. Ops) $0.08 $0.42 $0.76 $1.66 $2.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $70.9M $72.2M $214.8M $490.4M $938.2M
EBIT -$38.7M -$31.2M $112.9M $390.8M $855.4M
 
Revenue (Reported) $1.9B $2B $2.3B $2.7B $3.1B
Operating Income (Reported) -$38.7M -$31.2M $112.9M $390.8M $855.4M
Operating Income (Adjusted) -$38.7M -$31.2M $112.9M $390.8M $855.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.5B $1.8B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $366.2M $403.5M $426.4M $477.7M $451.4M
Gross Profit $1B $1.1B $1.3B $1.6B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $467.7M $476.9M $540.5M $573.7M $508.6M
Selling, General & Admin $541.8M $608.3M $662.3M $742.4M $706.8M
Other Inc / (Exp) $4.1M $100.3M -$18.3M $12.2M $2.9M
Operating Expenses $1B $1.1B $1.2B $1.3B $1.2B
Operating Income -$10.6M $37.4M $140.1M $337.1M $717.3M
 
Net Interest Expenses $5.2M $12.3M $11.2M $10.1M $8.1M
EBT. Incl. Unusual Items -$8.8M $167.1M $169.2M $372.1M $509.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $25.3M $22M $70.2M $114.2M
Net Income to Company -$6.2M $141.8M $147.3M $301.9M $395.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M $141.8M $147.3M $301.9M $395.5M
 
Basic EPS (Cont. Ops) -$0.03 $0.77 $0.79 $1.59 $2.07
Diluted EPS (Cont. Ops) -$0.04 $0.73 $0.77 $1.55 $2.02
Weighted Average Basic Share $547.8M $554.8M $562.8M $569.4M $574.9M
Weighted Average Diluted Share $553M $567.9M $580.5M $596.9M $585.6M
 
EBITDA $75.2M $114.8M $217.6M $409.9M $776.4M
EBIT -$6.8M $37.4M $140.1M $337.1M $717.3M
 
Revenue (Reported) $1.4B $1.5B $1.8B $2.1B $2.3B
Operating Income (Reported) -$10.6M $37.4M $140.1M $337.1M $717.3M
Operating Income (Adjusted) -$6.8M $37.4M $140.1M $337.1M $717.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $649.2M $1B $1.3B $1.1B $1.1B
Short Term Investments $416.2M $426.6M $567M $318.7M $194.9M
Accounts Receivable, Net $448.4M $373.4M $461.3M $633.7M $660.5M
Inventory $698.5M $776.7M $894.1M $1.1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $129.9M $110.4M $104.5M $141.4M $201.5M
Total Current Assets $2.3B $2.3B $2.8B $3B $3.2B
 
Property Plant And Equipment $1B $1.1B $1.1B $1.1B $1.1B
Long-Term Investments $285.5M $515.7M $338.3M $615.4M $536.3M
Goodwill $196.2M $196.2M $196.2M $196.2M $196.2M
Other Intangibles $417.3M $388.7M $338.6M $294.7M $255.3M
Other Long-Term Assets $142.2M $152.1M $176.2M $171.5M $251.4M
Total Assets $5.8B $6B $6.4B $6.8B $7B
 
Accounts Payable $191.4M $193M $231.2M $315.5M $235.4M
Accrued Expenses $4.5M $6M $8.3M $6.2M $5.7M
Current Portion Of Long-Term Debt -- -- -- $493.9M --
Current Portion Of Capital Lease Obligations $11.8M $10.5M $10.4M $8.8M $7.6M
Other Current Liabilities $17.8M $54.5M $28.5M $33.9M $13.1M
Total Current Liabilities $492.5M $539.8M $588.9M $1.2B $607M
 
Long-Term Debt $1.1B $1.1B $1.1B $631.2M $626.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.8B $1.9B $1.3B
 
Common Stock $182K $184K $186K $189K $191K
Other Common Equity Adj -$20M $15.8M -$3.9M -$28.8M $61.7M
Common Equity $4.1B $4.3B $4.6B $5B $5.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $4.3B $4.6B $5B $5.7B
 
Total Liabilities and Equity $5.8B $6B $6.4B $6.8B $7B
Cash and Short Terms $1.1B $1B $1.3B $1.1B $1.1B
Total Debt $1.1B $1.1B $1.1B $1.1B $626.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $1.3B $1.1B $930.4M $1.5B
Short Term Investments $462.3M $512.3M $340.4M $255M --
Accounts Receivable, Net $374.9M $419.6M $572.5M $777.5M $790.3M
Inventory $749.4M $839.5M $1B $1.2B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $107.8M $149.9M $224.8M $169.3M --
Total Current Assets $2.3B $2.7B $3B $3.1B $3.9B
 
Property Plant And Equipment $1B $1.1B $1.1B $1B $1B
Long-Term Investments $496.3M $384.8M $604.8M $573.9M $533.5M
Goodwill $196.2M $196.2M $196.2M $196.2M --
Other Intangibles $388.5M $354M $302.5M $260.9M --
Other Long-Term Assets $144.7M $151.8M $165.1M $199.3M --
Total Assets $6B $6.3B $6.8B $6.9B $7.6B
 
Accounts Payable $203.3M $207.2M $301.4M $312.3M $389.7M
Accrued Expenses $5.5M $8M $46.4M $8.1M --
Current Portion Of Long-Term Debt -- -- $493.4M -- --
Current Portion Of Capital Lease Obligations $9.7M $9.2M $9.3M $8.1M --
Other Current Liabilities $53.5M $41.4M $10.6M $14.3M --
Total Current Liabilities $514.9M $521M $1.2B $715.7M $798.4M
 
Long-Term Debt $1.1B $1.1B $592.6M $594.6M $596.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.9B $1.4B $1.6B
 
Common Stock $184K $186K $188K $191K $192K
Other Common Equity Adj $10.2M $30.7M $6.3M $4.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $4.6B $4.9B $5.4B $6.1B
 
Total Liabilities and Equity $6B $6.3B $6.8B $6.9B $7.6B
Cash and Short Terms $1.1B $1.3B $1.1B $930.4M $1.5B
Total Debt $1.1B $1.1B $1.1B $602.7M $604.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $854M -$64.1M $141.6M $167.6M $426.9M
Depreciation & Amoritzation $105.2M $108M $102M $104.4M $96.4M
Stock-Based Compensation $189.7M $197.3M $196.3M $207.1M $201.6M
Change in Accounts Receivable -$59M $65.6M -$82M -$190.4M -$57.9M
Change in Inventories -$61.2M -$35.1M -$68.3M -$157.1M -$63.5M
Cash From Operations $85.4M $304.5M $175.9M $159.3M $572.8M
 
Capital Expenditures $137.5M $119.2M $131.5M $107.6M $97.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.6M -$366.3M -$20M -$111.2M $136.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $585.8M -- -- -- --
Long-Term Debt Repaid -$381.9M -$3M -- -- -$495M
Repurchase of Common Stock -$50M -- -- -- --
Other Financing Activities -$44.6M -$46.2M -$88M -$88.1M -$80.7M
Cash From Financing $181.1M -$48K -$18.7M -$18.7M -$526.4M
 
Beginning Cash (CF) $437.4M $587.3M $724.5M $755.1M $942.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $212.9M -$61.9M $137.3M $30.6M $187.7M
Ending Cash (CF) $649.2M $525.3M $861.8M $787M $1.1B
 
Levered Free Cash Flow -$52.2M $185.3M $44.4M $51.6M $475.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.5M -$6.7M $40.4M $106.1M -$30.7M
Depreciation & Amoritzation $26.8M $24.8M $25.7M $19M $18.5M
Stock-Based Compensation $49M $54.7M $48.4M $43.5M $49.3M
Change in Accounts Receivable $48.1M $38.8M $13.9M -$74.4M $48.7M
Change in Inventories -$25.5M -$26M -$41.5M $18.2M -$26.3M
Cash From Operations $97.1M $158.3M $135.6M $221.5M $368.7M
 
Capital Expenditures $20.4M $36.5M $23.4M $21.2M $33.8M
Cash Acquisitions -- -- -- -- $285.2M
Cash From Investing -$119.8M -$23.4M -$45.8M -$16.2M -$331M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$551K -$513K $1.6M -$495M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.7M -$6.3M -$6.8M -$8.9M --
Cash From Financing -$1M $7.5M -$788K -$499.1M -$2.2M
 
Beginning Cash (CF) $617.1M $761.5M $785.4M $675.4M $1.3B
Foreign Exchange Rate Adjustment -$572K -$747K $2M -$2.9M $739K
Additions / Reductions -$24.4M $141.7M $91M -$296.7M $36.3M
Ending Cash (CF) $592.2M $902.5M $878.4M $375.8M $1.3B
 
Levered Free Cash Flow $76.7M $121.9M $112.2M $200.3M $334.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.9M $83.9M $147M $322.3M $520.4M
Depreciation & Amoritzation $109.4M $103.4M $102.1M $99.7M $82.7M
Stock-Based Compensation $201M $193.5M $199M $204.5M $186.4M
Change in Accounts Receivable $39.4M -$53.7M -$160.2M -$189M -$34.8M
Change in Inventories -$7M -$43.4M -$138.8M -$88.4M -$133.1M
Cash From Operations $280M $180.3M $138.6M $414.7M $914M
 
Capital Expenditures $114.7M $139.5M $107.3M $113.8M $88.2M
Cash Acquisitions -- -- -- -- $285.2M
Cash From Investing -$299.9M -$20.7M -$101M -$4.9M -$295.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$378.3M -$2.2M $1.6M -$495M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$46.8M -$73.1M -$100.3M -$79.7M --
Cash From Financing -$380.6M -$15.1M -$18.7M -$518.5M -$42.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$398.5M $144.4M $23.9M -$110M $574.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $165.2M $40.8M $31.3M $300.9M $825.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.2M $141.8M $147.3M $301.9M $395.5M
Depreciation & Amoritzation $82.1M $77.4M $77.5M $72.8M $59.1M
Stock-Based Compensation $153.4M $149.6M $152.2M $149.7M $134.5M
Change in Accounts Receivable $65.5M -$53.8M -$131.9M -$130.5M -$107.4M
Change in Inventories -$19.1M -$27.4M -$97.9M -$29.3M -$98.8M
Cash From Operations $293.4M $169.1M $131.8M $387.2M $728.4M
 
Capital Expenditures $74.9M $95.2M $70.9M $77.1M $67.9M
Cash Acquisitions -- -- -- -- $285.2M
Cash From Investing -$310.9M $34.7M -$46.3M $60.1M -$371.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5M -$1.6M -- -$495M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44.8M -$71.8M -$84.1M -$75.7M -$51.1M
Cash From Financing -$14.4M -$29.5M -$29.6M -$529.3M -$45.6M
 
Beginning Cash (CF) $1.9B $2B $2.1B $2.4B $3.5B
Foreign Exchange Rate Adjustment -$35K -$39K $5M $2.3M -$3.7M
Additions / Reductions -$32.6M $174.2M $60.9M -$79.7M $307.3M
Ending Cash (CF) $1.9B $2.2B $2.1B $2.3B $3.8B
 
Levered Free Cash Flow $218.5M $73.9M $60.9M $310.1M $660.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock