Financhill
Sell
15

PAVM Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
-27.86%
Day range:
$0.31 - $0.34
52-week range:
$0.30 - $1.06
Dividend yield:
0%
P/E ratio:
0.30x
P/S ratio:
303.77x
P/B ratio:
1.12x
Volume:
351.9K
Avg. volume:
563K
1-year change:
-69%
Market cap:
$9.4M
Revenue:
$3M
EPS (TTM):
-$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $500K $377K $2.5M $3M
Revenue Growth (YoY) -- -- -24.6% 550.4% 22.15%
 
Cost of Revenues $23K $811K $6.1M $9.4M $6M
Gross Profit -$23K -$311K -$5.7M -$6.9M -$3M
Gross Profit Margin -- -62.2% -1510.35% -281.4% -101.6%
 
R&D Expenses $11M $19.8M $25.5M $14.3M $5.9M
Selling, General & Admin $12.4M $34.5M $60.4M $48.5M $36.2M
Other Inc / (Exp) -$11.8M -$1.7M -$11M -$10.4M $72.6M
Operating Expenses $23.3M $54.1M $85.2M $61.9M $41.4M
Operating Income -$23.4M -$54.4M -$90.9M -$68.8M -$44.5M
 
Net Interest Expenses $53K -- $1.3M $589K $45K
EBT. Incl. Unusual Items -$35.9M -$56.1M -$103.2M -$79.3M $28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$35.9M -$56.1M -$103.2M -$79.3M $28.4M
 
Minority Interest in Earnings -$1.6M -$5.8M -$14.3M -$15.1M -$11.4M
Net Income to Common Excl Extra Items -$35.9M -$56.1M -$103.2M -$79.3M $28.4M
 
Basic EPS (Cont. Ops) -$10.93 -$9.80 -$15.03 -$9.16 $3.30
Diluted EPS (Cont. Ops) -$10.93 -$9.80 -$15.03 -$9.16 $0.50
Weighted Average Basic Share $3.2M $5.2M $5.9M $7.2M $9.7M
Weighted Average Diluted Share $3.2M $5.2M $5.9M $7.2M $65.3M
 
EBITDA -$23.3M -$54.2M -$88.4M -$65.9M -$43.3M
EBIT -$23.4M -$54.4M -$90.9M -$68.8M -$44.5M
 
Revenue (Reported) -- $500K $377K $2.5M $3M
Operating Income (Reported) -$23.4M -$54.4M -$90.9M -$68.8M -$44.5M
Operating Income (Adjusted) -$23.4M -$54.4M -$90.9M -$68.8M -$44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $200K $76K $791K $996K $5K
Revenue Growth (YoY) -- -62% 940.79% 25.92% -99.5%
 
Cost of Revenues $144K $2.3M $2.5M $1.6M $77K
Gross Profit $56K -$2.3M -$1.7M -$623K -$72K
Gross Profit Margin 28% -2960.53% -217.57% -62.55% -1440%
 
R&D Expenses $5.3M $6.2M $3.2M $1.5M $1.1M
Selling, General & Admin $6M $15.1M $10.9M $9.6M $3.7M
Other Inc / (Exp) -- -$6.1M -$6.2M $72.2M --
Operating Expenses $13.7M $21.1M $13.8M $11M $4.8M
Operating Income -$13.7M -$23.3M -$15.5M -$11.6M -$4.8M
 
Net Interest Expenses -- $525K $159K $12K $8K
EBT. Incl. Unusual Items -$13.7M -$29.9M -$21.8M $60.7M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$29.9M -$21.7M $60.7M -$6M
 
Minority Interest in Earnings -$1.4M -$3.8M -$4.1M -$3.7M -$628K
Net Income to Common Excl Extra Items -$13.7M -$29.9M -$21.8M $60.7M -$6M
 
Basic EPS (Cont. Ops) -$2.21 -$4.38 -$2.38 $6.43 -$0.29
Diluted EPS (Cont. Ops) -$2.21 -$4.38 -$2.38 $1.44 -$0.29
Weighted Average Basic Share $5.6M $6M $7.5M $10M $21.6M
Weighted Average Diluted Share $5.6M $6M $7.5M $44.5M $21.6M
 
EBITDA -$13.6M -$22.6M -$14.8M -$11.3M -$4.8M
EBIT -$13.7M -$23.3M -$15.5M -$11.6M -$4.8M
 
Revenue (Reported) $200K $76K $791K $996K $5K
Operating Income (Reported) -$13.7M -$23.3M -$15.5M -$11.6M -$4.8M
Operating Income (Adjusted) -$13.7M -$23.3M -$15.5M -$11.6M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $200K $565K $1.5M $4M $29K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $178K $4.3M $9.4M $8.3M $336K
Gross Profit $22K -$3.8M -$7.8M -$4.2M -$307K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.5M $25.8M $17.7M $8.7M $3.5M
Selling, General & Admin $21.4M $54.7M $52.2M $43.5M $16.6M
Other Inc / (Exp) -$3.4M -$11.2M -$9.1M $65.3M --
Operating Expenses $42.3M $82.3M $69.1M $51.5M $19.9M
Operating Income -$42.3M -$86.1M -$76.9M -$55.7M -$20.2M
 
Net Interest Expenses -- $1M $793K $58K $23K
EBT. Incl. Unusual Items -$45.7M -$98.3M -$86.4M $9.9M $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.7M -$98.3M -$86.4M $9.9M $1.4M
 
Minority Interest in Earnings -$3.8M -$12.6M -$15.8M -$14.4M -$1.7M
Net Income to Common Excl Extra Items -$45.7M -$98.3M -$86.4M $9.9M $1.4M
 
Basic EPS (Cont. Ops) -$8.81 -$14.74 -$10.52 $0.68 $0.37
Diluted EPS (Cont. Ops) -$8.81 -$14.74 -$10.52 -$4.31 -$0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$42.2M -$84.2M -$73.8M -$53.8M -$20M
EBIT -$42.3M -$86.1M -$76.9M -$55.7M -$20.2M
 
Revenue (Reported) $200K $565K $1.5M $4M $29K
Operating Income (Reported) -$42.3M -$86.1M -$76.9M -$55.7M -$20.2M
Operating Income (Adjusted) -$42.3M -$86.1M -$76.9M -$55.7M -$20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $200K $265K $1.4M $3M $19K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $172K $3.7M $7M $5.9M $219K
Gross Profit $28K -$3.5M -$5.6M -$2.9M -$200K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $18.9M $11.1M $5.1M $2.7M
Selling, General & Admin $17.5M $45.2M $36.4M $31.8M $12.2M
Other Inc / (Exp) -$1.7M -$11.2M -$9.3M $66.4M $24M
Operating Expenses $34.7M $63M $46.8M $36.4M $14.8M
Operating Income -$34.7M -$66.4M -$52.4M -$39.3M -$15M
 
Net Interest Expenses -- $1M $570K $39K $16K
EBT. Incl. Unusual Items -$36.4M -$78.7M -$61.9M $27.3M $288K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$36.4M -$78.7M -$61.9M $27.3M $288K
 
Minority Interest in Earnings -$3.3M -$10.1M -$11.7M -$11.1M -$1.4M
Net Income to Common Excl Extra Items -$36.4M -$78.7M -$61.9M $27.3M $288K
 
Basic EPS (Cont. Ops) -$6.25 -$11.74 -$7.26 $2.62 $0.25
Diluted EPS (Cont. Ops) -$6.25 -$11.74 -$7.26 -$2.37 -$0.69
Weighted Average Basic Share $16M $17.5M $20.9M $27.9M $53.5M
Weighted Average Diluted Share $16M $17.5M $20.9M $62.3M $92.1M
 
EBITDA -$34.6M -$64.6M -$50M -$38.2M -$14.9M
EBIT -$34.7M -$66.4M -$52.4M -$39.3M -$15M
 
Revenue (Reported) $200K $265K $1.4M $3M $19K
Operating Income (Reported) -$34.7M -$66.4M -$52.4M -$39.3M -$15M
Operating Income (Adjusted) -$34.7M -$66.4M -$52.4M -$39.3M -$15M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.3M $77.3M $39.7M $19.6M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $200K $17K $61K $18K
Inventory -- -- -- $1M --
Prepaid Expenses $568K $3.9M $899K $848K $348K
Other Current Assets $855K $33K -- -- --
Total Current Assets $18.9M $82.6M $43.9M $24.5M $2.2M
 
Property Plant And Equipment -- $1.6M $5.5M $6.1M $2.7M
Long-Term Investments -- -- -- -- $25.6M
Goodwill -- -- -- -- --
Other Intangibles -- $2M $3.4M $1.4M --
Other Long-Term Assets $755K $725K $1.1M $1.1M $208K
Total Assets $19.8M $87M $54M $33.1M $30.7M
 
Accounts Payable $3M $3.3M $2.7M $1.8M $657K
Accrued Expenses $494K $1.1M $1.8M $3.3M $3.7M
Current Portion Of Long-Term Debt $14.7M -- $33.7M $44.2M $29.1M
Current Portion Of Capital Lease Obligations -- -- $1.1M $1.6M $513K
Other Current Liabilities $54K -- -- $777K $362K
Total Current Liabilities $6.6M $7.6M $41.2M $54.2M $35.4M
 
Long-Term Debt $13.7M -- $1.8M $3M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $20.3M $7.6M $43M $57.1M $37.7M
 
Common Stock $64K $86K $95K $9K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -$641K $59.2M -$12.4M -$56.8M -$5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.4M $17.8M $20.6M $29.8M -$4.5M
Total Equity -$473K $79.4M $10.9M -$24M -$7M
 
Total Liabilities and Equity $19.8M $87M $54M $33.1M $30.7M
Cash and Short Terms $17.3M $77.3M $39.7M $19.6M $1.2M
Total Debt $15M -- $35.5M $47.2M $31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $37.3M $56.8M $26.4M $765K $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $200K $31K $36K $16K $3K
Inventory $50K -- -- $187K --
Prepaid Expenses -- $1M $911K $420K $578K
Other Current Assets $4.1M $149K -- -- --
Total Current Assets $41.7M $62M $32.5M $2.1M $4.2M
 
Property Plant And Equipment $451K $5.5M $6.5M $2.8M $2.2M
Long-Term Investments -- -- -- $25.5M $31.6M
Goodwill -- -- -- -- --
Other Intangibles -- $4M $1.9M -- --
Other Long-Term Assets $755K $1.1M $1.1M $75K --
Total Assets $43M $72.5M $42M $30.6M $38.1M
 
Accounts Payable $6.1M $2.5M $2.2M $465K $342K
Accrued Expenses $1.7M $2.9M $5.5M $4.5M --
Current Portion Of Long-Term Debt -- $35.5M $45M $32.1M --
Current Portion Of Capital Lease Obligations -- $1M $1.6M $499K --
Other Current Liabilities -- -- $291K -- --
Total Current Liabilities $7.8M $41.9M $54.5M $37.6M $10.5M
 
Long-Term Debt -- $2M $3.3M $2.4M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $43.9M $57.8M $39.9M $12.3M
 
Common Stock $84K $92K $120K $11K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $364K $19.6M $27.4M -$4.5M -$10M
Total Equity $35.2M $28.6M -$15.8M -$9.4M $25.8M
 
Total Liabilities and Equity $43M $72.5M $42M $30.6M $38.1M
Cash and Short Terms $37.3M $56.8M $26.4M $765K $3.1M
Total Debt -- $37.5M $48.3M $34.4M $8.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$35.9M -$56.1M -$103.2M -$79.3M $28.4M
Depreciation & Amoritzation $23K $226K $2.6M $2.9M $1.2M
Stock-Based Compensation $2M $15M $19.5M $11.1M $6.4M
Change in Accounts Receivable -- -$200K $183K -$44K $43K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.9M -$40.6M -$71M -$52M -$33.6M
 
Capital Expenditures $55K $1.5M $1.5M $242K $55K
Cash Acquisitions -- $2.2M $3.2M -- $16.5M
Cash From Investing -$55K -$3.7M -$4.7M $758K -$16.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.3M -- $35.2M $10M --
Long-Term Debt Repaid -$600K -$15M -- -$79K -$531K
Repurchase of Common Stock -- -- $366K -- --
Other Financing Activities -$100K -$7M -- -- --
Cash From Financing $33M $104.3M $38.2M $31.2M $31.3M
 
Beginning Cash (CF) $17.3M $77.3M $39.7M $19.6M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M $60M -$37.5M -$20.1M -$18.5M
Ending Cash (CF) $28.3M $137.3M $2.2M -$466K -$17.3M
 
Levered Free Cash Flow -$22M -$42.1M -$72.5M -$52.3M -$33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.7M -$29.9M -$21.7M $60.7M -$6M
Depreciation & Amoritzation $32K $782K $541K $238K $22K
Stock-Based Compensation $4M $4.8M $2.2M $1.9M $383K
Change in Accounts Receivable -$200K -$31K $6K $203K --
Change in Inventories -- -- -- -- --
Cash From Operations -$8M -$19.3M -$11.1M -$8.9M -$896K
 
Capital Expenditures $35K $316K $18K $6K $3K
Cash Acquisitions $100K $1M -- $16.5M --
Cash From Investing -$135K -$1.3M -$18K -$16.1M -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.2M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3M $12.3M $352K $284K -$2K
 
Beginning Cash (CF) $37.3M $56.8M $26.4M $765K $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M -$8.4M -$10.8M -$24.7M -$901K
Ending Cash (CF) $31.5M $48.4M $15.7M -$24M $2.2M
 
Levered Free Cash Flow -$8.1M -$19.7M -$11.1M -$8.9M -$899K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.7M -$98.3M -$86.4M $9.9M $1.4M
Depreciation & Amoritzation $66K $2M $2.9M $1.9M $156K
Stock-Based Compensation $11.2M $19M $14.1M $7.7M $2.2M
Change in Accounts Receivable -$200K $169K -$4K $19K $13K
Change in Inventories -- -- -- -- --
Cash From Operations -$30.5M -$70.9M -$57M -$45.5M -$3.6M
 
Capital Expenditures $200K $2.5M $357K $234K $21K
Cash Acquisitions $147K $5.3M -- $16.5M --
Cash From Investing -$347K -$7.8M $643K -$16.4M -$21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $35.2M $10M -- --
Long-Term Debt Repaid -$15.2M -- -- -$610K --
Repurchase of Common Stock -- $366K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $59.9M $98.2M $26M $36.2M $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29M $19.4M -$30.4M -$25.6M $2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.7M -$73.5M -$57.3M -$45.8M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.4M -$78.7M -$61.9M $27.3M $288K
Depreciation & Amoritzation $60K $1.8M $2.2M $1.1M $87K
Stock-Based Compensation $10.6M $14.6M $9.2M $5.7M $1.5M
Change in Accounts Receivable -$200K $169K -$18K $45K $15K
Change in Inventories -- -- -- -- --
Cash From Operations -$23.8M -$54.2M -$40.2M -$33.6M -$3.7M
 
Capital Expenditures $192K $1.2M $59K $51K $17K
Cash Acquisitions $147K $3.2M -- $16.5M --
Cash From Investing -$339K -$4.4M $941K -$16.2M -$17K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35.2M $10M -- --
Long-Term Debt Repaid -$15M -- -- -$531K --
Repurchase of Common Stock -- $366K -- -- --
Other Financing Activities -$1.3M -- -- -- -$109K
Cash From Financing $44.2M $38.1M $25.9M $31M $5.6M
 
Beginning Cash (CF) $129.1M $186.7M $112.9M $51.8M $9.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.1M -$20.5M -$13.3M -$18.9M $1.9M
Ending Cash (CF) $149.2M $166.2M $99.5M $32.9M $11.7M
 
Levered Free Cash Flow -$24M -$55.4M -$40.2M -$33.7M -$3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock