Financhill
Sell
43

TNGX Quote, Financials, Valuation and Earnings

Last price:
$8.69
Seasonality move :
-33.38%
Day range:
$8.30 - $8.82
52-week range:
$1.03 - $11.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.41x
P/B ratio:
7.32x
Volume:
951.3K
Avg. volume:
2.8M
1-year change:
186.18%
Market cap:
$1.2B
Revenue:
$42.1M
EPS (TTM):
-$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.7M $37M $24.9M $36.5M $42.1M
Revenue Growth (YoY) -- 383.83% -32.89% 46.93% 15.17%
 
Cost of Revenues $1.6M $2M $4M $2.4M $2.5M
Gross Profit $6M $35.1M $20.8M $34.1M $39.6M
Gross Profit Margin 78.78% 94.69% 83.8% 93.39% 94.06%
 
R&D Expenses $50M $77.6M $105.9M $115.2M $143.9M
Selling, General & Admin $9.9M $17.6M $30M $35.5M $43.7M
Other Inc / (Exp) $120K -$248K $1.5M $5.9M $7.6M
Operating Expenses $58.2M $93.3M $131.9M $148.3M $185.2M
Operating Income -$52.2M -$58.2M -$111.1M -$114.2M -$145.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$52M -$57.9M -$108.1M -$101.6M -$130.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $292K $54K $134K $208K
Net Income to Company -$52M -$58.2M -$108.2M -$101.7M -$130.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52M -$58.2M -$108.2M -$101.7M -$130.3M
 
Basic EPS (Cont. Ops) -$1.63 -$0.94 -$1.23 -$1.08 -$1.19
Diluted EPS (Cont. Ops) -$1.63 -$0.94 -$1.23 -$1.08 -$1.19
Weighted Average Basic Share $31.9M $62.1M $87.8M $94.6M $109.2M
Weighted Average Diluted Share $31.9M $62.1M $87.8M $94.6M $109.2M
 
EBITDA -$50.6M -$56.2M -$107M -$111.8M -$143.1M
EBIT -$52.2M -$58.2M -$111.1M -$114.2M -$145.6M
 
Revenue (Reported) $7.7M $37M $24.9M $36.5M $42.1M
Operating Income (Reported) -$52.2M -$58.2M -$111.1M -$114.2M -$145.6M
Operating Income (Adjusted) -$52.2M -$58.2M -$111.1M -$114.2M -$145.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $6.9M $10.7M $11.6M $53.8M
Revenue Growth (YoY) 160.27% 1.96% 55.09% 8.15% 363.61%
 
Cost of Revenues -- $1.2M $613K $622K $555K
Gross Profit -- $5.7M $10.1M $11M $53.3M
Gross Profit Margin -- 82.37% 94.29% 94.64% 98.97%
 
R&D Expenses $21.9M $28.7M $27.1M $33.3M $30.3M
Selling, General & Admin $4.4M $8.1M $9.2M $11.2M $8.9M
Other Inc / (Exp) -$50K $523K $1.5M $2M --
Operating Expenses $19.6M $35.6M $35.7M $43.9M $39.2M
Operating Income -$19.6M -$29.9M -$25.6M -$32.9M $14.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.5M -$29.1M -$22.2M -$29.1M $15.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62K -- $23K $54K -$10K
Net Income to Company -$19.6M -$29.1M -$22.3M -$29.2M $15.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.6M -$29.1M -$22.3M -$29.2M $15.9M
 
Basic EPS (Cont. Ops) -$0.28 -$0.33 -$0.23 -$0.27 $0.14
Diluted EPS (Cont. Ops) -$0.28 -$0.33 -$0.23 -$0.27 $0.14
Weighted Average Basic Share $70.2M $87.9M $97M $108.5M $111M
Weighted Average Diluted Share $70.2M $87.9M $97M $108.5M $111M
 
EBITDA -$19.4M -$28.7M -$25M -$32.3M $14.6M
EBIT -$19.6M -$29.9M -$25.6M -$32.9M $14.1M
 
Revenue (Reported) $6.8M $6.9M $10.7M $11.6M $53.8M
Operating Income (Reported) -$19.6M -$29.9M -$25.6M -$32.9M $14.1M
Operating Income (Adjusted) -$19.6M -$29.9M -$25.6M -$32.9M $14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.5M $24.2M $37.5M $43.4M $66.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.2M $5M $2.5M $2.4M
Gross Profit $32.3M $21M $32.5M $40.9M $64.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.1M $98.4M $113M $141.3M $132.8M
Selling, General & Admin $14.5M $28.2M $34.3M $41.8M $42.8M
Other Inc / (Exp) -$165K $445K $4.8M $8.2M --
Operating Expenses $77.5M $123.5M $142.2M $180.6M $174.4M
Operating Income -$45.1M -$102.5M -$109.7M -$139.7M -$110.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.9M -$101M -$99.9M -$123.2M -$100.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K $180K $138K $206K $108K
Net Income to Company -$45.1M -$101.2M -$100M -$123.4M -$100.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.1M -$101.2M -$100M -$123.4M -$100.5M
 
Basic EPS (Cont. Ops) -$0.88 -$1.15 -$1.11 -$1.17 -$0.92
Diluted EPS (Cont. Ops) -$0.88 -$1.15 -$1.11 -$1.17 -$0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.6M -$99.3M -$104.7M -$137.2M -$107.9M
EBIT -$45.1M -$102.5M -$109.7M -$139.7M -$110.3M
 
Revenue (Reported) $40.5M $24.2M $37.5M $43.4M $66.5M
Operating Income (Reported) -$45.1M -$102.5M -$109.7M -$139.7M -$110.3M
Operating Income (Adjusted) -$45.1M -$102.5M -$109.7M -$139.7M -$110.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.3M $18.4M $31.1M $38M $62.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $908K $2.6M $3.6M $1.9M $1.8M
Gross Profit $23.6M $15.9M $27.5M $36.1M $60.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56M $76.8M $83.9M $110M $98.9M
Selling, General & Admin $11.5M $22.1M $26.4M $32.7M $31.7M
Other Inc / (Exp) -$167K $526K $3.9M $6.1M $1.1M
Operating Expenses $59.8M $96.4M $106.7M $140.8M $130M
Operating Income -$36.2M -$80.5M -$79.2M -$104.7M -$69.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.1M -$79.1M -$70.9M -$92.5M -$62.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K $3K $87K $159K $59K
Net Income to Company -$36.2M -$79.1M -$71M -$92.6M -$62.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.2M -$79.1M -$71M -$92.6M -$62.8M
 
Basic EPS (Cont. Ops) -$0.66 -$0.90 -$0.78 -$0.86 -$0.57
Diluted EPS (Cont. Ops) -$0.66 -$0.90 -$0.78 -$0.86 -$0.57
Weighted Average Basic Share $160.3M $263.4M $273.6M $325M $331.8M
Weighted Average Diluted Share $160.3M $263.4M $273.6M $325M $331.8M
 
EBITDA -$35.1M -$77.9M -$75.6M -$102.8M -$67.6M
EBIT -$36.2M -$80.5M -$79.2M -$104.7M -$69.4M
 
Revenue (Reported) $31.3M $18.4M $31.1M $38M $62.4M
Operating Income (Reported) -$36.2M -$80.5M -$79.2M -$104.7M -$69.4M
Operating Income (Adjusted) -$36.2M -$80.5M -$79.2M -$104.7M -$69.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $190.3M $485.8M $366.7M $337.7M $257.9M
Short Term Investments $161.9M $342.5M $306.2M $270.5M $188.4M
Accounts Receivable, Net $2M $2M $2M -- --
Inventory -- -- -- -- --
Prepaid Expenses $183.5K -- -- -- --
Other Current Assets $1.3M $4.5M $6.6M $8.8M $8.4M
Total Current Assets $193.6M $492.3M $375.3M $346.5M $266.3M
 
Property Plant And Equipment $11.3M $6.1M $57.8M $53.4M $47.6M
Long-Term Investments $2.3M $1.7M $3.4M $2.6M $2.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $1.7M $3.4M $2.6M $2.6M
Total Assets $207.3M $500.2M $451.5M $416.5M $328.9M
 
Accounts Payable $1.8M $3.2M $4.5M $2.8M $1.6M
Accrued Expenses $5.3M $9.2M $16.2M $14.1M $14.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $959K $1.5M $1.8M $2.1M $2.5M
Other Current Liabilities $793K $666K $1.3M $1.3M $1.7M
Total Current Liabilities $40.9M $40.7M $55.5M $45.9M $38.2M
 
Long-Term Debt $6.9M -- $39.4M $36.8M $34M
Capital Leases -- -- -- -- --
Total Liabilities $168.7M $155.4M $202M $163.4M $129.4M
 
Common Stock $40K $88K $88K $102K $108K
Other Common Equity Adj $17K -$765K -$3.7M $186K $336K
Common Equity $38.6M $344.7M $249.5M $253.1M $199.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.6M $344.7M $249.5M $253.1M $199.5M
 
Total Liabilities and Equity $207.3M $500.2M $451.5M $416.5M $328.9M
Cash and Short Terms $190.3M $485.8M $366.7M $337.7M $257.9M
Total Debt $6.9M -- $39.4M $36.8M $34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $503.8M $393.9M $360.7M $293.3M $153.2M
Short Term Investments $298.8M $293M $301.3M $240.1M --
Accounts Receivable, Net $8M $2M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5M $5.8M $10.2M $7.5M --
Total Current Assets $516.3M $401.7M $370.9M $300.8M $163.8M
 
Property Plant And Equipment $11.4M $59.1M $54.7M $49M $43.9M
Long-Term Investments $2.3M $3.4M $2.6M $2.6M $2.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4M $3.4M $2.6M $2.6M --
Total Assets $530.1M $464.2M $428.2M $352.4M $210.1M
 
Accounts Payable $3.1M $6.3M $2.8M $4.1M $2.2M
Accrued Expenses $8.9M $14M $10M $12.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $781K $2M $2.9M --
Other Current Liabilities $1.1M $1.8M $1.4M $2.7M --
Total Current Liabilities $42M $51.3M $43.4M $37.6M $18.4M
 
Long-Term Debt $6.1M $39.9M $37.5M $34.8M $31.7M
Capital Leases -- -- -- -- --
Total Liabilities $164.7M $191.1M $151.6M $123.2M $50.1M
 
Common Stock $88K $88K $102K $107K $112K
Other Common Equity Adj -$10K -$4.9M -$681K $750K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $365.4M $273.1M $276.6M $229.2M $160M
 
Total Liabilities and Equity $530.1M $464.2M $428.2M $352.4M $210.1M
Cash and Short Terms $503.8M $393.9M $360.7M $293.3M $153.2M
Total Debt $6.1M $39.9M $37.5M $34.8M $31.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$52M -$58.2M -$108.2M -$101.7M -$130.3M
Depreciation & Amoritzation $1.6M $2M $4M $2.4M $2.5M
Stock-Based Compensation $1.8M $7.8M $14.2M $19.1M $28.9M
Change in Accounts Receivable -$2M -- -- $2M --
Change in Inventories -- -- -- -- --
Cash From Operations $70.1M -$59.5M -$109.1M -$118M -$131.5M
 
Capital Expenditures $1.1M $1.8M $7.7M $1.5M $754K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$145.5M -$183.4M $26.4M $41.4M $86.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $342.1M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$15.8M -$8K $448K --
Cash From Financing $80.9M $357.3M $1.6M $82.4M $47.7M
 
Beginning Cash (CF) $28.4M $143.3M $60.5M $67.2M $69.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M $114.4M -$81.1M $5.9M $2.3M
Ending Cash (CF) $33.9M $257.7M -$20.5M $73.1M $71.8M
 
Levered Free Cash Flow $69M -$61.4M -$116.8M -$119.5M -$132.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.6M -$29.1M -$22.3M -$29.2M $15.9M
Depreciation & Amoritzation $481K $1.2M -$1.2M $622K $555K
Stock-Based Compensation $3.4M $3.8M $4.9M $7.2M $6.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.5M -$19.6M -$31.1M -$33.4M -$31M
 
Capital Expenditures $774K $3.3M $16K $115K $151K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152.2M $15.2M -$56.7M $32.6M $47.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $342.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.5M -- -- -- --
Cash From Financing $327.8M $113K $80.3M $2.4M $2.5M
 
Beginning Cash (CF) $205M $100.9M $59.4M $53.1M $58.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $154.1M -$4.3M -$7.5M $1.6M $19.1M
Ending Cash (CF) $359M $96.6M $51.9M $54.7M $77.8M
 
Levered Free Cash Flow -$22.3M -$22.9M -$31.2M -$33.5M -$31.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.1M -$101.2M -$100M -$123.4M -$100.5M
Depreciation & Amoritzation $1.8M $3.2M $3.3M $2.5M $2.4M
Stock-Based Compensation $6.1M $12.7M $18M $26.3M $27.9M
Change in Accounts Receivable -- $6M $2M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$60.7M -$97.7M -$118.8M -$122.3M -$145.8M
 
Capital Expenditures $1.6M $7.3M $2.3M $856K $950K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$197.4M -$6.2M -$5M $67.9M $146.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$229K -- -- --
Cash From Financing $357.4M $968K $81.5M $48.2M $4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.3M -$103M -$42.3M -$6.2M $5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$62.3M -$105.1M -$121.1M -$123.2M -$146.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.2M -$79.1M -$71M -$92.6M -$62.8M
Depreciation & Amoritzation $1.4M $2.6M $1.8M $1.9M $1.8M
Stock-Based Compensation $5.6M $10.4M $14.2M $21.4M $20.5M
Change in Accounts Receivable -- -- $2M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$42.6M -$80.8M -$90.5M -$94.9M -$109.2M
 
Capital Expenditures $1.1M $6.7M $1.3M $630K $826K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$138.2M $39M $7.6M $34.1M $94.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $342.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.6M -$8K -- -- --
Cash From Financing $357.4M $1.1M $80.9M $46.7M $3.1M
 
Beginning Cash (CF) $206.8M $306.5M $183.5M $165.9M $157.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.6M -$40.7M -$2M -$14.1M -$11.2M
Ending Cash (CF) $383.4M $265.8M $181.5M $151.8M $146.1M
 
Levered Free Cash Flow -$43.8M -$87.5M -$91.8M -$95.5M -$110M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock