Financhill
Sell
31

TFX Quote, Financials, Valuation and Earnings

Last price:
$141.55
Seasonality move :
4.62%
Day range:
$138.16 - $141.97
52-week range:
$128.55 - $249.91
Dividend yield:
0.96%
P/E ratio:
99.69x
P/S ratio:
2.19x
P/B ratio:
1.53x
Volume:
11.4M
Avg. volume:
1.5M
1-year change:
-36.91%
Market cap:
$6.6B
Revenue:
$3B
EPS (TTM):
$1.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.8B $2.8B $3B $3B
Revenue Growth (YoY) -2.24% 10.74% -0.66% 6.57% 2.45%
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1.3B
Gross Profit $1.3B $1.5B $1.5B $1.6B $1.7B
Gross Profit Margin 52.22% 55.16% 54.86% 55.37% 55.88%
 
R&D Expenses $119.7M $130.8M $153.8M $154.4M $161.7M
Selling, General & Admin $743.6M $860.1M $863.7M $929.9M $995.3M
Other Inc / (Exp) -$38.5M $56.4M -$14.2M -$56.4M -$394.7M
Operating Expenses $863.3M $990.9M $1B $1.1B $1.2B
Operating Income $461.6M $558.7M $513.5M $562.7M $545.7M
 
Net Interest Expenses $65.3M $55.6M $53.4M $72.3M $75.5M
EBT. Incl. Unusual Items $357.7M $559.5M $445.9M $434M $75.5M
Earnings of Discontinued Ops. -$477K $255K $223K -$1.2M -$487K
Income Tax Expense $21.9M $74.3M $83M $76.4M $5.3M
Net Income to Company $335.3M $485.4M $363.1M $356.3M $69.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $335.3M $485.4M $363.1M $356.3M $69.7M
 
Basic EPS (Cont. Ops) $7.21 $10.38 $7.74 $7.58 $1.49
Diluted EPS (Cont. Ops) $7.09 $10.23 $7.68 $7.53 $1.48
Weighted Average Basic Share $46.5M $46.8M $46.9M $47M $46.8M
Weighted Average Diluted Share $47.3M $47.4M $47.3M $47.3M $47.1M
 
EBITDA $651.5M $853.8M $730.8M $761.2M $433.6M
EBIT $424.2M $616.4M $500.2M $519.1M $159M
 
Revenue (Reported) $2.5B $2.8B $2.8B $3B $3B
Operating Income (Reported) $461.6M $558.7M $513.5M $562.7M $545.7M
Operating Income (Adjusted) $424.2M $616.4M $500.2M $519.1M $159M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $711.2M $761.9M $758M $773.9M $795.4M
Revenue Growth (YoY) 4.44% 7.13% -0.51% 2.1% 2.78%
 
Cost of Revenues $327.6M $342.2M $335.9M $342.5M $355.5M
Gross Profit $383.6M $419.7M $422.1M $431.4M $439.9M
Gross Profit Margin 53.93% 55.09% 55.68% 55.75% 55.31%
 
R&D Expenses $33.8M $35.8M $42.8M $35.9M $44.6M
Selling, General & Admin $232.9M $227.6M $233.4M $260.7M $254.6M
Other Inc / (Exp) -$21.8M -$1.3M -$17.8M -$52.4M -$251.2M
Operating Expenses $266.7M $263.4M $276.1M $296.5M $299.1M
Operating Income $116.9M $156.4M $145.9M $134.9M $140.8M
 
Net Interest Expenses $18.5M $11.8M $18.7M $22.5M $16.4M
EBT. Incl. Unusual Items $76.6M $143.3M $109.4M $60M -$126.8M
Earnings of Discontinued Ops. -$470K $616K $476K -$78K $6K
Income Tax Expense -$40K $15.8M $31.3M $28.8M $9.9M
Net Income to Company $76.1M $128.1M $78.6M $31.1M -$136.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.1M $128.1M $78.6M $31.1M -$136.7M
 
Basic EPS (Cont. Ops) $1.63 $2.73 $1.68 $0.66 -$2.95
Diluted EPS (Cont. Ops) $1.61 $2.70 $1.66 $0.66 -$2.95
Weighted Average Basic Share $46.6M $46.8M $46.9M $47M $46.4M
Weighted Average Diluted Share $47.3M $47.4M $47.2M $47.3M $46.6M
 
EBITDA $152.6M $214M $188.1M $150M -$36.3M
EBIT $95.3M $155.3M $128.5M $85.8M -$108.1M
 
Revenue (Reported) $711.2M $761.9M $758M $773.9M $795.4M
Operating Income (Reported) $116.9M $156.4M $145.9M $134.9M $140.8M
Operating Income (Adjusted) $95.3M $155.3M $128.5M $85.8M -$108.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.8B $2.8B $3B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1.3B
Gross Profit $1.3B $1.5B $1.5B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $119.7M $130.8M $153.8M $154.4M $161.7M
Selling, General & Admin $743.6M $860.1M $863.7M $929.9M $1.1B
Other Inc / (Exp) -$38.5M $56.4M -$14.2M -$56.4M -$256.6M
Operating Expenses $863.3M $990.9M $1B $1.1B $1.3B
Operating Income $461.6M $558.7M $513.5M $562.7M $407.6M
 
Net Interest Expenses $65.3M $55.6M $53.4M $72.3M $75.5M
EBT. Incl. Unusual Items $357.7M $559.5M $445.9M $434M $75.5M
Earnings of Discontinued Ops. -$477K $255K $223K -$1.2M -$487K
Income Tax Expense $21.9M $74.3M $83M $76.4M $5.3M
Net Income to Company $335.3M $485.4M $363.1M $356.3M $69.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $335.3M $485.4M $363.1M $356.3M $69.7M
 
Basic EPS (Cont. Ops) $7.22 $10.37 $7.75 $7.58 $1.45
Diluted EPS (Cont. Ops) $7.09 $10.24 $7.68 $7.53 $1.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $651.5M $853.8M $730.8M $761.2M $433.6M
EBIT $424.2M $616.4M $500.2M $519.1M $159M
 
Revenue (Reported) $2.5B $2.8B $2.8B $3B $3B
Operating Income (Reported) $461.6M $558.7M $513.5M $562.7M $407.6M
Operating Income (Adjusted) $424.2M $616.4M $500.2M $519.1M $159M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.8B $2.8B $3B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.3B $1.3B --
Gross Profit $1.5B $1.5B $1.6B $1.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $130.8M $153.8M $154.4M $161.7M --
Selling, General & Admin $860.1M $863.7M $929.9M $1.1B --
Other Inc / (Exp) $56.4M -$14.2M -$56.4M -$256.6M --
Operating Expenses $990.9M $1B $1.1B $1.3B --
Operating Income $558.7M $513.5M $562.7M $407.6M --
 
Net Interest Expenses $55.6M $53.4M $72.3M $75.5M --
EBT. Incl. Unusual Items $559.5M $445.9M $434M $75.5M --
Earnings of Discontinued Ops. $255K $223K -$1.2M -$487K --
Income Tax Expense $74.3M $83M $76.4M $5.3M --
Net Income to Company $485.4M $363.1M $356.3M $69.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $485.4M $363.1M $356.3M $69.7M --
 
Basic EPS (Cont. Ops) $10.37 $7.75 $7.58 $1.45 --
Diluted EPS (Cont. Ops) $10.24 $7.68 $7.53 $1.42 --
Weighted Average Basic Share $187.1M $187.6M $187.9M $187.3M --
Weighted Average Diluted Share $189.7M $189.2M $189.2M $188.4M --
 
EBITDA $853.8M $730.8M $761.2M $433.6M --
EBIT $616.4M $500.2M $519.1M $159M --
 
Revenue (Reported) $2.8B $2.8B $3B $3B --
Operating Income (Reported) $558.7M $513.5M $562.7M $407.6M --
Operating Income (Adjusted) $616.4M $500.2M $519.1M $159M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $375.9M $445.1M $292M $222.8M $290.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $395.1M $383.6M $408.8M $443.5M $459.5M
Inventory $513.2M $477.6M $578.5M $626.2M $600.1M
Prepaid Expenses $22.8M $5.5M $6.5M $7.4M $3.5M
Other Current Assets $115.4M $117.3M $125.1M $107.5M $117.9M
Total Current Assets $1.4B $1.4B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $574.5M $573.4M $578.4M $603.4M $611.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.6B $2.5B $2.5B $2.9B $2.6B
Other Intangibles $2.5B $2.3B $2.3B $2.5B $2.3B
Other Long-Term Assets $41.8M $69.1M $89.4M $98.9M $102.6M
Total Assets $7.2B $6.9B $6.9B $7.5B $7.1B
 
Accounts Payable $102.5M $118.2M $126.8M $132.2M $141M
Accrued Expenses $265.8M $312.3M $279.1M $299M $299.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $53.9M $55.6M $63.4M $46.5M $67.2M
Total Current Liabilities $540M $680.1M $581.5M $606.7M $649.4M
 
Long-Term Debt $2.4B $1.7B $1.6B $1.7B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.1B $2.9B $3.1B $2.8B
 
Common Stock $47.8M $47.9M $48M $48M $48.1M
Other Common Equity Adj -$297.3M -$347M -$403.5M -$314.4M -$316.7M
Common Equity $3.3B $3.8B $4B $4.4B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.8B $4B $4.4B $4.3B
 
Total Liabilities and Equity $7.2B $6.9B $6.9B $7.5B $7.1B
Cash and Short Terms $375.9M $445.1M $292M $222.8M $290.2M
Total Debt $2.5B $1.9B $1.7B $1.8B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $375.9M $445.1M $292M $222.8M $290.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $395.1M $383.6M $408.8M $443.5M $459.5M
Inventory $513.2M $477.6M $578.5M $626.2M $600.1M
Prepaid Expenses $22.8M $5.5M $6.5M $7.4M $3.5M
Other Current Assets $115.4M $117.3M $125.1M $107.5M $117.9M
Total Current Assets $1.4B $1.4B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $574.5M $573.4M $578.4M $603.4M $611.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.6B $2.5B $2.5B $2.9B $2.6B
Other Intangibles $2.5B $2.3B $2.3B $2.5B $2.3B
Other Long-Term Assets $41.8M $69.1M $89.4M $98.9M $102.6M
Total Assets $7.2B $6.9B $6.9B $7.5B $7.1B
 
Accounts Payable $102.5M $118.2M $126.8M $132.2M $141M
Accrued Expenses $265.8M $312.3M $279.1M $299M $299.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $53.9M $55.6M $63.4M $46.5M $67.2M
Total Current Liabilities $540M $680.1M $581.5M $606.7M $649.4M
 
Long-Term Debt $2.4B $1.7B $1.6B $1.7B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.1B $2.9B $3.1B $2.8B
 
Common Stock $47.8M $47.9M $48M $48M $48.1M
Other Common Equity Adj -$297.3M -$347M -$403.5M -$314.4M -$316.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.8B $4B $4.4B $4.3B
 
Total Liabilities and Equity $7.2B $6.9B $6.9B $7.5B $7.1B
Cash and Short Terms $375.9M $445.1M $292M $222.8M $290.2M
Total Debt $2.5B $1.9B $1.7B $1.8B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $335.3M $485.4M $363.1M $356.3M $69.7M
Depreciation & Amoritzation $227.3M $237.4M $230.6M $242.1M $274.6M
Stock-Based Compensation $20.7M $22.9M $27.2M $31.5M $31.3M
Change in Accounts Receivable $44.7M -$600K -$38.5M -$15.8M -$28M
Change in Inventories -$5.5M -$11.1M -$110.7M -$41.1M $1.9M
Cash From Operations $436.4M $651.4M $342.1M $510.6M $635.7M
 
Capital Expenditures $90.7M $71.6M $79.2M $91.4M $126.4M
Cash Acquisitions -$766.4M $220.3M -$186M -$588.9M -$120K
Cash From Investing -$837.8M $156.7M -$257.9M -$621.2M -$99.4M
 
Dividends Paid (Ex Special Dividend) -$63.2M -$63.6M -$63.8M -$63.9M -$63.5M
Special Dividend Paid
Long-Term Debt Issued $1.5B $400M $744.3M $646M $130M
Long-Term Debt Repaid -$938.8M -$1B -$884.5M -$544.8M -$291.5M
Repurchase of Common Stock -- -- -- -- -$200M
Other Financing Activities -$75.6M -$41.2M -$9.2M -$4M -$236K
Cash From Financing $455.2M -$715.8M -$217.5M $38.5M -$421.9M
 
Beginning Cash (CF) $301.1M $375.9M $445.1M $292M $222.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.8M $92.3M -$133.3M -$72.1M $114.5M
Ending Cash (CF) $375.9M $445.1M $292M $222.8M $327.7M
 
Levered Free Cash Flow $345.7M $579.8M $263M $419.2M $509.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $76.1M $128.1M $78.6M $31.1M -$136.7M
Depreciation & Amoritzation $57.3M $58.7M $59.6M $64.2M $71.8M
Stock-Based Compensation $6M $5.9M $7.4M $9.3M $7.6M
Change in Accounts Receivable $9.2M $13.2M -$2.1M $2.6M -$2.7M
Change in Inventories $32.6M -$187K -$25.4M $9.6M $13.6M
Cash From Operations $195.5M $201.5M $98.2M $138.9M $202.5M
 
Capital Expenditures $28.3M $19.5M $26.5M $27.7M $32M
Cash Acquisitions -$500M -$1.3M -$171.1M -$588.7M --
Cash From Investing -$519M -$11M -$200.7M -$563.5M -$23.1M
 
Dividends Paid (Ex Special Dividend) -$15.8M -$15.9M -$15.9M -$16M -$15.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- $744.3M -- --
Long-Term Debt Repaid -$150M -$200.5M -$740.3M -$223.1M -$103.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$60K -$5.3M -$3.1M -$54K
Cash From Financing $338.9M -$215.4M -$17.1M -$237.5M -$119.1M
 
Beginning Cash (CF) $347.5M $481.2M $397.3M $881.5M $277.8M
Foreign Exchange Rate Adjustment $13M -$11.2M $14.4M $3.5M -$10.4M
Additions / Reductions $15.4M -$24.9M -$119.7M -$662.2M $60.3M
Ending Cash (CF) $375.9M $445.1M $292M $222.8M $327.7M
 
Levered Free Cash Flow $167.1M $182M $71.7M $111.2M $170.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $335.3M $485.4M $363.1M $356.3M $69.7M
Depreciation & Amoritzation $227.3M $237.4M $230.6M $242.1M $274.6M
Stock-Based Compensation $20.7M $22.9M $27.2M $31.5M $31.3M
Change in Accounts Receivable $44.7M -$600K -$38.5M -$15.8M -$28M
Change in Inventories -$5.5M -$11.1M -$110.7M -$41.1M $1.9M
Cash From Operations $436.4M $651.4M $342.1M $510.6M $635.7M
 
Capital Expenditures $90.7M $71.6M $79.2M $91.4M $126.4M
Cash Acquisitions -$766.4M $220.3M -$186M -$588.9M -$120K
Cash From Investing -$837.8M $156.7M -$257.9M -$621.2M -$99.4M
 
Dividends Paid (Ex Special Dividend) -$63.2M -$63.6M -$63.8M -$63.9M -$63.5M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$938.8M -$1B -$884.5M -$544.8M -$291.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75.6M -$41.2M -$9.2M -$4M -$236K
Cash From Financing $455.2M -$715.8M -$217.5M $38.5M -$421.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.8M $92.3M -$133.3M -$72.1M $114.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $345.7M $579.8M $263M $419.2M $509.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $485.4M $363.1M $356.3M $69.7M --
Depreciation & Amoritzation $237.4M $230.6M $242.1M $274.6M --
Stock-Based Compensation $22.9M $27.2M $31.5M $31.3M --
Change in Accounts Receivable -$600K -$38.5M -$15.8M -$28M --
Change in Inventories -$11.1M -$110.7M -$41.1M $1.9M --
Cash From Operations $651.4M $342.1M $510.6M $635.7M --
 
Capital Expenditures $71.6M $79.2M $91.4M $126.4M --
Cash Acquisitions $220.3M -$186M -$588.9M -$120K --
Cash From Investing $156.7M -$257.9M -$621.2M -$99.4M --
 
Dividends Paid (Ex Special Dividend) -$63.6M -$63.8M -$63.9M -$63.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M $744.3M $646M $130M --
Long-Term Debt Repaid -$1B -$884.5M -$544.8M -$291.5M --
Repurchase of Common Stock -- -- -- -$200M --
Other Financing Activities -$41.2M -$9.2M -$4M -$236K --
Cash From Financing -$715.8M -$217.5M $38.5M -$421.9M --
 
Beginning Cash (CF) $1.5B $1.6B $1.7B $976.6M --
Foreign Exchange Rate Adjustment -$23.1M -$19.7M $2.9M -$9.7M --
Additions / Reductions $92.3M -$133.3M -$72.1M $114.5M --
Ending Cash (CF) $1.6B $1.5B $1.6B $1.1B --
 
Levered Free Cash Flow $579.8M $263M $419.2M $509.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock