Financhill
Sell
20

TFX Quote, Financials, Valuation and Earnings

Last price:
$106.97
Seasonality move :
6.65%
Day range:
$105.10 - $108.80
52-week range:
$102.58 - $195.47
Dividend yield:
1.27%
P/E ratio:
25.75x
P/S ratio:
1.52x
P/B ratio:
1.24x
Volume:
619.2K
Avg. volume:
574.8K
1-year change:
-43.91%
Market cap:
$4.7B
Revenue:
$3B
EPS (TTM):
-$7.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.8B $2.8B $3B $3B
Revenue Growth (YoY) -2.24% 10.74% -0.66% 6.57% 2.45%
 
Cost of Revenues $1.2B $1.3B $1.2B $1.3B $1.3B
Gross Profit $1.3B $1.5B $1.6B $1.6B $1.7B
Gross Profit Margin 52.13% 55.11% 55.85% 55.37% 56.09%
 
R&D Expenses $119.7M $130.8M $153.8M $154.4M $161.7M
Selling, General & Admin $743.6M $860.1M $863.7M $929.9M $995.3M
Other Inc / (Exp) -$38.5M $56.4M -$14.2M -$56.4M -$394.7M
Operating Expenses $818.2M $977.1M $1B $1.1B $1.1B
Operating Income $504.3M $571.3M $547.8M $574.1M $564M
 
Net Interest Expenses $81M $76.3M $75.1M $116.1M $102.6M
EBT. Incl. Unusual Items $357.7M $559.5M $445.9M $434M $75.5M
Earnings of Discontinued Ops. -$477K $255K $223K -$1.2M -$487K
Income Tax Expense $21.9M $74.3M $83M $76.4M $5.3M
Net Income to Company $335.3M $485.4M $363.1M $356.3M $69.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $335.8M $485.1M $362.9M $357.6M $70.2M
 
Basic EPS (Cont. Ops) $7.21 $10.38 $7.74 $7.58 $1.49
Diluted EPS (Cont. Ops) $7.09 $10.23 $7.68 $7.53 $1.48
Weighted Average Basic Share $46.5M $46.8M $46.9M $47M $46.8M
Weighted Average Diluted Share $47.3M $47.4M $47.3M $47.3M $47.1M
 
EBITDA $731.6M $808.7M $778.4M $816.2M $838.6M
EBIT $504.3M $571.3M $547.8M $574.1M $564M
 
Revenue (Reported) $2.5B $2.8B $2.8B $3B $3B
Operating Income (Reported) $504.3M $571.3M $547.8M $574.1M $564M
Operating Income (Adjusted) $504.3M $571.3M $547.8M $574.1M $564M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $700.3M $686.8M $746.4M $764.4M $913M
Revenue Growth (YoY) 11.45% -1.92% 8.68% 2.41% 19.45%
 
Cost of Revenues $312.6M $314.4M $328.5M $334.2M $460.8M
Gross Profit $387.6M $372.3M $417.9M $430.2M $452.2M
Gross Profit Margin 55.36% 54.22% 55.99% 56.28% 49.53%
 
R&D Expenses $31.8M $37.8M $37.6M $38.7M $57.2M
Selling, General & Admin $205.2M $209.6M $213.2M $247.3M $281.8M
Other Inc / (Exp) $90.2M $5.9M -$231K $5.1M --
Operating Expenses $234.3M $246.4M $250.8M $286M $339M
Operating Income $153.3M $126M $167.1M $144.2M $113.3M
 
Net Interest Expenses $7.2M $18.9M $31.9M $25.7M $37.6M
EBT. Incl. Unusual Items $229.2M $119.2M $149.6M $130.6M -$438.6M
Earnings of Discontinued Ops. -$325K $14K -$530K $86K -$15K
Income Tax Expense $29.7M $17.3M $11.9M $19.6M -$29.7M
Net Income to Company $199.2M $101.9M $137.1M $111M -$408.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $199.5M $101.9M $137.7M $110.9M -$408.9M
 
Basic EPS (Cont. Ops) $4.26 $2.17 $2.92 $2.38 -$9.24
Diluted EPS (Cont. Ops) $4.20 $2.16 $2.90 $2.36 -$9.24
Weighted Average Basic Share $46.8M $46.9M $47M $46.7M $44.2M
Weighted Average Diluted Share $47.5M $47.3M $47.3M $47M $44.2M
 
EBITDA $212.1M $182.3M $224.7M $212.8M $191.2M
EBIT $153.3M $126M $167.1M $144.2M $113.3M
 
Revenue (Reported) $700.3M $686.8M $746.4M $764.4M $913M
Operating Income (Reported) $153.3M $126M $167.1M $144.2M $113.3M
Operating Income (Adjusted) $153.3M $126M $167.1M $144.2M $113.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.8B $3B $3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1.5B
Gross Profit $1.5B $1.5B $1.6B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $128.8M $146.9M $161.2M $153M $176.7M
Selling, General & Admin $865.4M $858M $902.6M $1B $974.1M
Other Inc / (Exp) $35.9M $2.3M -$21.8M -$196M --
Operating Expenses $986.6M $996.9M $1.1B $1.1B $1.2B
Operating Income $524.5M $530.4M $572.5M $547M $567.4M
 
Net Interest Expenses $63.5M $96.1M $102.5M $106.8M $106.7M
EBT. Incl. Unusual Items $492.8M $479.8M $483.5M $262.2M -$321.1M
Earnings of Discontinued Ops. -$831K $363K -$690K -$571K -$115K
Income Tax Expense $58.5M $67.5M $79M $24.2M $6.7M
Net Income to Company $433.4M $412.6M $403.8M $237.4M -$328M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $434.3M $412.3M $404.5M $238M -$327.9M
 
Basic EPS (Cont. Ops) $9.27 $8.80 $8.60 $5.06 -$7.35
Diluted EPS (Cont. Ops) $9.14 $8.71 $8.54 $5.03 -$7.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $760.4M $760M $810M $814M $850.2M
EBIT $524.5M $530.4M $572.5M $547M $567.4M
 
Revenue (Reported) $2.8B $2.8B $3B $3B $3.2B
Operating Income (Reported) $524.5M $530.4M $572.5M $547M $567.4M
Operating Income (Adjusted) $524.5M $530.4M $572.5M $547M $567.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2B $2.2B $2.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $918.9M $925.5M $984.6M $987.8M $1.1B
Gross Profit $1.1B $1.1B $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95M $111.1M $118.5M $117.1M $132.2M
Selling, General & Admin $632.5M $630.4M $669.2M $740.7M $719.6M
Other Inc / (Exp) $57.7M $3.6M -$4M -$143.5M -$26.9M
Operating Expenses $721.6M $737.2M $787.7M $857.8M $851.7M
Operating Income $407.1M $370.3M $428.3M $406.3M $422.5M
 
Net Interest Expenses $44.8M $50.9M $78.2M $74.2M $83.8M
EBT. Incl. Unusual Items $416.2M $336.5M $374M $202.2M -$194.4M
Earnings of Discontinued Ops. -$361K -$253K -$1.2M -$493K -$121K
Income Tax Expense $58.5M $51.7M $47.7M -$4.6M -$3.2M
Net Income to Company $357.3M $284.6M $325.2M $206.3M -$191.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $357.7M $284.8M $326.4M $206.8M -$191.2M
 
Basic EPS (Cont. Ops) $7.64 $6.07 $6.92 $4.40 -$4.40
Diluted EPS (Cont. Ops) $7.53 $6.01 $6.87 $4.37 -$4.41
Weighted Average Basic Share $140.2M $140.7M $140.9M $140.9M $134.3M
Weighted Average Diluted Share $142.3M $142M $141.9M $141.8M $134.5M
 
EBITDA $585.8M $541.3M $606.2M $609.1M $633.5M
EBIT $407.1M $370.3M $428.3M $406.3M $422.5M
 
Revenue (Reported) $2B $2B $2.2B $2.3B $2.4B
Operating Income (Reported) $407.1M $370.3M $428.3M $406.3M $422.5M
Operating Income (Adjusted) $407.1M $370.3M $428.3M $406.3M $422.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $375.9M $445.1M $292M $222.8M $304.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $395.1M $383.6M $408.8M $443.5M $459.5M
Inventory $513.2M $477.6M $578.5M $626.2M $600.1M
Prepaid Expenses $22.8M $5.5M $6.5M $7.4M $3.5M
Other Current Assets $115.4M $117.3M $125.1M $107.5M $117.9M
Total Current Assets $1.4B $1.4B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $574.5M $573.4M $578.4M $603.4M $611.8M
Long-Term Investments $900K $9.6M $11.9M -- $28.2M
Goodwill $2.6B $2.5B $2.5B $2.9B $2.6B
Other Intangibles $2.5B $2.3B $2.3B $2.5B $2.3B
Other Long-Term Assets $41.8M $69.1M $89.4M $98.9M $102.6M
Total Assets $7.2B $6.9B $6.9B $7.5B $7.1B
 
Accounts Payable $102.5M $118.2M $126.8M $132.2M $141M
Accrued Expenses $265.8M $312.3M $279.1M $299M $299.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $53.9M $55.6M $63.4M $46.5M $67.2M
Total Current Liabilities $540M $680.1M $581.5M $606.7M $649.4M
 
Long-Term Debt $2.5B $1.9B $1.7B $1.8B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.1B $2.9B $3.1B $2.8B
 
Common Stock $47.8M $47.9M $48M $48M $48.1M
Other Common Equity Adj -$297.3M -$347M -$403.5M -$314.4M -$316.7M
Common Equity $3.3B $3.8B $4B $4.4B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.8B $4B $4.4B $4.3B
 
Total Liabilities and Equity $7.2B $6.9B $6.9B $7.5B $7.1B
Cash and Short Terms $375.9M $445.1M $292M $222.8M $304.9M
Total Debt $2.6B $2B $1.8B $1.9B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $481.2M $397.3M $881.5M $243.2M $368.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $399.7M $391.3M $425.2M $470.3M $592.7M
Inventory $484.3M $530.1M $625.1M $639.9M $802.5M
Prepaid Expenses $52.8M $26.9M $26.8M $28.9M $82.3M
Other Current Assets $123.8M $113.9M $138.7M $116.9M --
Total Current Assets $1.5B $1.5B $2.1B $1.5B $2B
 
Property Plant And Equipment $576.3M $534.4M $588.1M $625.1M $807.6M
Long-Term Investments -- $97M -- -- $13.6M
Goodwill $2.5B $2.4B $2.5B $2.9B --
Other Intangibles $2.3B $2.2B $2.2B $2.3B --
Other Long-Term Assets $53.2M $167M $93.3M $111.4M --
Total Assets $7B $6.8B $7.5B $7.5B $7.9B
 
Accounts Payable $104.1M $121.5M $130.7M $119.3M $165.9M
Accrued Expenses $276.4M $278.3M $277.6M $317.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $63.2M $55.4M $65.3M $66.9M --
Total Current Liabilities $562.2M $610.9M $585.4M $618.8M $773M
 
Long-Term Debt $2.1B $1.7B $2.1B $1.8B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $2.9B $3.2B $3B $4.1B
 
Common Stock $47.9M $47.9M $48M $48.1M $48.2M
Other Common Equity Adj -$324.9M -$459.2M -$412.2M -$258.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $3.9B $4.3B $4.5B $3.8B
 
Total Liabilities and Equity $7B $6.8B $7.5B $7.5B $7.9B
Cash and Short Terms $481.2M $397.3M $881.5M $243.2M $368.7M
Total Debt $2.2B $1.8B $2.1B $1.9B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $335.3M $485.4M $363.1M $356.3M $69.7M
Depreciation & Amoritzation $227.3M $237.4M $230.6M $242.1M $274.6M
Stock-Based Compensation $20.7M $22.9M $27.2M $31.5M $31.3M
Change in Accounts Receivable $44.7M -$600K -$38.5M -$15.8M -$28M
Change in Inventories -$5.5M -$11.1M -$110.7M -$41.1M $1.9M
Cash From Operations $437.1M $652.1M $342.8M $510.6M $635.7M
 
Capital Expenditures $90.7M $71.6M $79.2M $91.4M $126.4M
Cash Acquisitions $767.8M $4.6M $198.4M $603.9M $120K
Cash From Investing -$838.5M $156M -$258.6M -$621.2M -$99.4M
 
Dividends Paid (Ex Special Dividend) $63.2M $63.6M $63.8M $63.9M $63.5M
Special Dividend Paid
Long-Term Debt Issued $1.5B $400M $744.3M $646M $130M
Long-Term Debt Repaid -$938.8M -$1B -$884.5M -$544.8M -$291.5M
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -$75.6M -$41.2M -$9.2M -$4M -$236K
Cash From Financing $455.2M -$715.8M -$217.5M $38.5M -$421.9M
 
Beginning Cash (CF) $375.9M $445.1M $292M $222.8M $304.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.8M $69.2M -$153.1M -$69.2M $104.8M
Ending Cash (CF) $471.7M $491.2M $119.2M $156.5M $400M
 
Levered Free Cash Flow $346.4M $580.5M $263.6M $419.2M $509.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $199.2M $101.9M $137.1M $111M -$408.9M
Depreciation & Amoritzation $58.8M $56.3M $57.6M $68.6M $77.9M
Stock-Based Compensation $5.4M $7M $8.1M $8M $8M
Change in Accounts Receivable $9.3M $7.5M -$1.7M -$14.1M -$51.9M
Change in Inventories $2.7M -$36.6M -$5.1M $12.1M $56.3M
Cash From Operations $185.4M $142.6M $201.2M $231M $107.6M
 
Capital Expenditures $15.4M $20.2M $24.4M $21.2M $29.9M
Cash Acquisitions $715K $4.3M $76K $50K $826.5M
Cash From Investing $199.3M -$12.8M -$28M -$21.2M -$767.5M
 
Dividends Paid (Ex Special Dividend) $15.9M $15.9M $16M $15.8M $15M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $646M $130M --
Long-Term Debt Repaid -$259M -$8.8M -$167.1M -$90.1M --
Repurchase of Common Stock -- -- -- $200M --
Other Financing Activities -$899K -$873K -$828K -$60K --
Cash From Financing -$259.7M -$25.6M $462M -$174.8M $756.3M
 
Beginning Cash (CF) $481.2M $397.3M $881.5M $243.2M $368.7M
Foreign Exchange Rate Adjustment -$5.6M -$15M -$4.5M $4.3M $916K
Additions / Reductions $119.4M $89.1M $630.7M $39.2M $97.4M
Ending Cash (CF) $594.9M $471.4M $1.5B $286.7M $467M
 
Levered Free Cash Flow $170M $122.4M $176.8M $209.8M $77.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $433.4M $412.6M $403.8M $237.4M -$328M
Depreciation & Amoritzation $236M $229.7M $237.5M $267M $282.8M
Stock-Based Compensation $23M $25.7M $29.6M $33.1M $30.4M
Change in Accounts Receivable -$4.6M -$23.2M -$20.4M -$22.7M -$96.2M
Change in Inventories $21.6M -$85.5M -$76.1M -$2M $19.3M
Cash From Operations $646.1M $446.1M $470.2M $572.1M $390.9M
 
Capital Expenditures $80.4M $72.2M $90.3M $122.1M $126.6M
Cash Acquisitions $505.2M $27.6M $171.3M $603.8M $833.2M
Cash From Investing -$351.9M -$68.9M -$258.6M -$639.8M -$849.9M
 
Dividends Paid (Ex Special Dividend) $63.6M $63.8M $63.9M $63.8M $61M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $130M --
Long-Term Debt Repaid -$984M -$344.8M -$1.1B -$411.5M --
Repurchase of Common Stock -- -- -- $200M $300M
Other Financing Activities -$44.2M -$3.9M -$6.2M -$3.2M --
Cash From Financing -$161.5M -$415.8M $258.9M -$540.3M $554M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.7M -$83.9M $484.2M -$603.7M $103.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $565.7M $373.9M $379.9M $450M $264.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $357.3M $284.6M $325.2M $206.3M -$191.3M
Depreciation & Amoritzation $178.7M $171M $177.9M $202.8M $211M
Stock-Based Compensation $17.1M $19.8M $22.1M $23.7M $22.8M
Change in Accounts Receivable -$13.8M -$36.4M -$18.3M -$25.3M -$93.5M
Change in Inventories -$11M -$85.3M -$50.7M -$11.6M $5.7M
Cash From Operations $450.5M $244.4M $371.8M $433.3M $188.5M
 
Capital Expenditures $52.1M $52.6M $63.8M $94.4M $94.6M
Cash Acquisitions $4.3M $27.3M $205K $120K $833.2M
Cash From Investing $167.2M -$57.7M -$57.7M -$76.3M -$826.8M
 
Dividends Paid (Ex Special Dividend) $47.7M $47.8M $47.9M $47.8M $45.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M -- $646M $130M $300M
Long-Term Debt Repaid -$834M -$144.3M -$321.6M -$188.4M -$58.2M
Repurchase of Common Stock -- -- -- $200M $300M
Other Financing Activities -$41.2M -$3.9M -$949K -$182K -$112K
Cash From Financing -$500.4M -$200.4M $276M -$302.8M $673.1M
 
Beginning Cash (CF) $1.2B $1.2B $1.4B $719.2M $921.2M
Foreign Exchange Rate Adjustment -$12M -$34.2M -$660K $728K $18.8M
Additions / Reductions $105.3M -$47.8M $589.5M $54.9M $53.7M
Ending Cash (CF) $1.3B $1.1B $2B $774.9M $993.7M
 
Levered Free Cash Flow $398.4M $191.8M $308M $338.9M $93.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win Tokenization?
Will Robinhood Win Tokenization?

For many years, cryptocurrency enthusiasts have predicted a mass tokenization…

Does DraftKings Stock Have a Moat?
Does DraftKings Stock Have a Moat?

DraftKings (NASDAQ:DKNG) has been one of the largest beneficiaries of…

Is It Time To Buy Unity Stock?
Is It Time To Buy Unity Stock?

Unity Software (NYSE:U) is the business behind the popular Unity…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
62
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 37x

Alerts

Buy
88
CDTX alert for Nov 15

Cidara Therapeutics, Inc. [CDTX] is up 105.38% over the past day.

Buy
60
SRRK alert for Nov 15

Scholar Rock Holding Corp. [SRRK] is up 24.38% over the past day.

Buy
86
ZCSH alert for Nov 15

Grayscale Zcash Trust (ZEC) [ZCSH] is up 21.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock