Financhill
Sell
6

IART Quote, Financials, Valuation and Earnings

Last price:
$12.25
Seasonality move :
3.32%
Day range:
$12.13 - $12.89
52-week range:
$11.60 - $32.66
Dividend yield:
0%
P/E ratio:
70.14x
P/S ratio:
0.58x
P/B ratio:
0.62x
Volume:
1.5M
Avg. volume:
702.3K
1-year change:
-45.93%
Market cap:
$952M
Revenue:
$1.6B
EPS (TTM):
-$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.5B $1.6B $1.5B $1.6B
Revenue Growth (YoY) -9.6% 12.43% 0.99% -1.03% 4.47%
 
Cost of Revenues $520.8M $597.8M $587.4M $656.8M $728.5M
Gross Profit $851M $944.6M $970.3M $884.7M $882.1M
Gross Profit Margin 62.04% 61.24% 62.29% 57.39% 54.77%
 
R&D Expenses $77.4M $93.1M $101.2M $104.2M $115.4M
Selling, General & Admin $594.5M $637.4M $616.3M $656.6M $717M
Other Inc / (Exp) $4.4M $61.1M $12.7M $3.7M $3.9M
Operating Expenses $699.7M $747.4M $731.4M $773.2M $853.7M
Operating Income $151.4M $197.2M $238.9M $111.5M $28.4M
 
Net Interest Expenses $62.3M $43.7M $37.7M $34.2M $50.6M
EBT. Incl. Unusual Items $93.5M $214.7M $213.9M $81.1M -$18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$40.4M $45.6M $33.3M $13.3M -$11.3M
Net Income to Company $133.9M $169.1M $180.6M $67.7M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $133.9M $169.1M $180.6M $67.7M -$6.9M
 
Basic EPS (Cont. Ops) $1.58 $2.00 $2.18 $0.85 -$0.09
Diluted EPS (Cont. Ops) $1.57 $1.98 $2.16 $0.84 -$0.09
Weighted Average Basic Share $84.7M $84.7M $83M $80.1M $77M
Weighted Average Diluted Share $85.2M $85.5M $83.5M $80.3M $77M
 
EBITDA $281.1M $384.9M $381.8M $256M $193.3M
EBIT $165.1M $265.1M $263.5M $132.4M $52.4M
 
Revenue (Reported) $1.4B $1.5B $1.6B $1.5B $1.6B
Operating Income (Reported) $151.4M $197.2M $238.9M $111.5M $28.4M
Operating Income (Adjusted) $165.1M $265.1M $263.5M $132.4M $52.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $360.1M $376.6M $380.8M $368.9M $382.7M
Revenue Growth (YoY) 1.62% 4.6% 1.12% -3.14% 3.74%
 
Cost of Revenues $145.8M $142.6M $148M $162M $188.2M
Gross Profit $214.2M $234.1M $232.9M $206.8M $194.4M
Gross Profit Margin 59.5% 62.15% 61.15% 56.07% 50.81%
 
R&D Expenses $22.4M $24.1M $26.7M $27M $24.7M
Selling, General & Admin $156.6M $159.9M $166.7M $165.8M $181.5M
Other Inc / (Exp) $47.7M $3.4M $1.4M -$610K -$144K
Operating Expenses $183.5M $187.9M $196.5M $202.9M $209.9M
Operating Income $30.7M $46.2M $36.4M $4M -$15.5M
 
Net Interest Expenses $11.2M $10.3M $8M $8.6M $14.4M
EBT. Incl. Unusual Items $67.3M $39.3M $29.8M -$5.2M -$30M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.9M $6.4M $5.6M -$1.9M -$4.7M
Net Income to Company $45.4M $32.9M $24.2M -$3.3M -$25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M $32.9M $24.2M -$3.3M -$25.3M
 
Basic EPS (Cont. Ops) $0.54 $0.39 $0.30 -$0.04 -$0.33
Diluted EPS (Cont. Ops) $0.53 $0.39 $0.29 -$0.04 -$0.33
Weighted Average Basic Share $84.5M $83.6M $81.9M $77.7M $76.5M
Weighted Average Diluted Share $85.3M $84.3M $82.3M $77.7M $76.5M
 
EBITDA $109.4M $80.7M $73M $39M $26M
EBIT $80.2M $51M $41.9M $8.4M -$11.2M
 
Revenue (Reported) $360.1M $376.6M $380.8M $368.9M $382.7M
Operating Income (Reported) $30.7M $46.2M $36.4M $4M -$15.5M
Operating Income (Adjusted) $80.2M $51M $41.9M $8.4M -$11.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.6B $1.6B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $533.2M $594.6M $592.8M $670.9M $754.6M
Gross Profit $844.4M $964.5M $969.1M $858.7M $869.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.9M $94.8M $103.8M $104.4M $113.1M
Selling, General & Admin $585.2M $640.7M $623M $655.8M $732.7M
Other Inc / (Exp) $52.7M $16.8M $10.6M $1.7M $4.4M
Operating Expenses $689.5M $751.8M $740M $779.6M $860.7M
Operating Income $155M $212.7M $229.1M $79.1M $9M
 
Net Interest Expenses $58.3M $42.8M $35.4M $34.8M $56.4M
EBT. Incl. Unusual Items $149.4M $186.7M $204.4M $46.1M -$43M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.8M $30.1M $32.5M $5.8M -$14.1M
Net Income to Company $170.1M $156.6M $171.9M $40.2M -$29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $170.1M $156.6M $171.9M $40.2M -$29M
 
Basic EPS (Cont. Ops) $2.02 $1.85 $2.07 $0.50 -$0.38
Diluted EPS (Cont. Ops) $2.00 $1.84 $2.06 $0.50 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $332.2M $356.2M $374.1M $221.9M $180.3M
EBIT $216.1M $235.8M $254.4M $99M $32.8M
 
Revenue (Reported) $1.4B $1.6B $1.6B $1.5B $1.6B
Operating Income (Reported) $155M $212.7M $229.1M $79.1M $9M
Operating Income (Adjusted) $216.1M $235.8M $254.4M $99M $32.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $360.1M $376.6M $380.8M $368.9M $382.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $145.8M $142.6M $148M $162M $188.2M
Gross Profit $214.2M $234.1M $232.9M $206.8M $194.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.4M $24.1M $26.7M $27M $24.7M
Selling, General & Admin $156.6M $159.9M $166.7M $165.8M $181.5M
Other Inc / (Exp) $47.7M $3.4M $1.4M -$610K -$144K
Operating Expenses $183.5M $187.9M $196.5M $202.9M $209.9M
Operating Income $30.7M $46.2M $36.4M $4M -$15.5M
 
Net Interest Expenses $11.2M $10.3M $8M $8.6M $14.4M
EBT. Incl. Unusual Items $67.3M $39.3M $29.8M -$5.2M -$30M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.9M $6.4M $5.6M -$1.9M -$4.7M
Net Income to Company $45.4M $32.9M $24.2M -$3.3M -$25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M $32.9M $24.2M -$3.3M -$25.3M
 
Basic EPS (Cont. Ops) $0.54 $0.39 $0.30 -$0.04 -$0.33
Diluted EPS (Cont. Ops) $0.53 $0.39 $0.29 -$0.04 -$0.33
Weighted Average Basic Share $84.5M $83.6M $81.9M $77.7M $76.5M
Weighted Average Diluted Share $85.3M $84.3M $82.3M $77.7M $76.5M
 
EBITDA $109.4M $80.7M $73M $39M $26M
EBIT $80.2M $51M $41.9M $8.4M -$11.2M
 
Revenue (Reported) $360.1M $376.6M $380.8M $368.9M $382.7M
Operating Income (Reported) $30.7M $46.2M $36.4M $4M -$15.5M
Operating Income (Adjusted) $80.2M $51M $41.9M $8.4M -$11.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $470.2M $513.4M $456.7M $276.4M $246.4M
Short Term Investments -- -- -- $32.7M $27.2M
Accounts Receivable, Net $225.5M $231.8M $263.5M $259.3M $272.4M
Inventory $310.1M $317.4M $324.6M $389.6M $429.1M
Prepaid Expenses -- -- $85.8M $67.4M $77M
Other Current Assets $69.3M $91.1M $31M $32.6M $29.7M
Total Current Assets $1.2B $1.2B $1.2B $1.1B $1.1B
 
Property Plant And Equipment $371.2M $396.2M $459.6M $496.4M $549.8M
Long-Term Investments -- -- -- -- --
Goodwill $932.4M $1B $1B $1.1B $1.1B
Other Intangibles $989.4M $1.1B $1.1B $1.1B $1.2B
Other Long-Term Assets $11.3M $16.4M $57.2M $58.2M $66.5M
Total Assets $3.6B $3.8B $3.9B $3.8B $4B
 
Accounts Payable $54.6M $61.8M $102.1M $92.3M $82.5M
Accrued Expenses $94.2M $120.5M $80M $100.8M $121.9M
Current Portion Of Long-Term Debt $146.3M $45M $38.1M $14.5M $607.1M
Current Portion Of Capital Lease Obligations $12.8M $14.8M $14.6M $15.3M $14.5M
Other Current Liabilities $11.8M -- -- -- --
Total Current Liabilities $401M $340M $320.9M $307M $922.1M
 
Long-Term Debt $1.4B $1.5B $1.4B $1.5B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.1B $2.2B $2.5B
 
Common Stock $893K $896K $905K $909K $916K
Other Common Equity Adj -$74.1M -$45.2M $10.3M -$15.1M -$27.6M
Common Equity $1.5B $1.7B $1.8B $1.6B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.7B $1.8B $1.6B $1.5B
 
Total Liabilities and Equity $3.6B $3.8B $3.9B $3.8B $4B
Cash and Short Terms $470.2M $513.4M $456.7M $309.1M $273.6M
Total Debt $1.6B $1.5B $1.4B $1.5B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $409M $407.1M $307.4M $591.9M $239.1M
Short Term Investments -- -- -- $71.2M $34.2M
Accounts Receivable, Net $223.5M $234M $254M $241.1M $252.4M
Inventory $328M $328M $351.3M $403.4M $445.4M
Prepaid Expenses -- -- -- $72.7M $103.9M
Other Current Assets $78.5M $96.9M $116.8M $35.4M $32.2M
Total Current Assets $1B $1.1B $1B $1.4B $1.1B
 
Property Plant And Equipment $387.4M $390.9M $461.7M $497.2M $561.4M
Long-Term Investments -- -- -- -- --
Goodwill $1B $1B $1B $1B $1.1B
Other Intangibles $1.2B $1.1B $1.1B $1B $1.2B
Other Long-Term Assets $36.7M $29.5M $56.2M $68.4M $53.2M
Total Assets $3.7B $3.7B $3.7B $4.1B $4.1B
 
Accounts Payable $61.5M $88.4M $112.8M $94.4M $91.3M
Accrued Expenses $96.5M $105.3M $93.4M $111.9M $137.4M
Current Portion Of Long-Term Debt $155.9M $45M -- $19.4M $612.6M
Current Portion Of Capital Lease Obligations $13.9M $14.3M $14.8M $16.3M $14.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $412.3M $315.8M $282.3M $302.4M $918.5M
 
Long-Term Debt $1.5B $1.5B $1.4B $1.8B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.1B $2.1B $2.5B $2.5B
 
Common Stock $894K $900K $908K $915K $921K
Other Common Equity Adj -$43.6M -$21M $7.1M -$10.6M -$24.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.6B $1.7B $1.6B $1.5B
 
Total Liabilities and Equity $3.7B $3.7B $3.7B $4.1B $4.1B
Cash and Short Terms $409M $407.1M $307.4M $663.1M $273.3M
Total Debt $1.6B $1.5B $1.4B $1.9B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $133.9M $169.1M $180.6M $67.7M -$6.9M
Depreciation & Amoritzation $116M $119.8M $118.3M $123.5M $140.9M
Stock-Based Compensation $19.6M $36.2M $27.7M $20.1M $24.4M
Change in Accounts Receivable $52.1M $7.3M -$33.9M $4.6M $7.4M
Change in Inventories -$48.3M $5.4M -$29.1M -$59.8M -$28.1M
Cash From Operations $203.8M $312.4M $264.5M $140M $129.4M
 
Capital Expenditures $63.9M $48.1M $47.1M $66.9M $114.4M
Cash Acquisitions -- -$113.4M -$27.5M -- -$277.8M
Cash From Investing -$68.1M -$161.4M -$58.6M -$94.2M -$390.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $746.5M $25.5M $40.8M $165.1M $486.5M
Long-Term Debt Repaid -$441M -$125.5M -$148.6M -$110.6M -$187.1M
Repurchase of Common Stock -$100M -- -$125M -$275M -$52.5M
Other Financing Activities -$29.4M -$5.1M -$24.6M -$13.7M -$15.4M
Cash From Financing $121.6M -$98.2M -$252M -$229.9M $237.9M
 
Beginning Cash (CF) $198.9M $470.2M $513.4M $456.7M $276.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $257.4M $52.8M -$46.1M -$184.1M -$23.6M
Ending Cash (CF) $470.2M $513.4M $456.7M $276.4M $246.4M
 
Levered Free Cash Flow $139.9M $264.3M $217.4M $73.1M $15M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $45.4M $32.9M $24.2M -$3.3M -$25.3M
Depreciation & Amoritzation $29.2M $29.7M $31.1M $30.6M $37.2M
Stock-Based Compensation $6.3M $6.3M $3.6M $5.6M $1.9M
Change in Accounts Receivable $16.8M -$3.1M $10M $16.8M $21.5M
Change in Inventories -$2.3M -$11.6M -$25.4M -$19M -$13.7M
Cash From Operations $69.1M $44.3M $26.2M $15.8M -$11.3M
 
Capital Expenditures $6.7M $14.1M $13.7M $15.5M $28.9M
Cash Acquisitions -$110.9M -- -- -- --
Cash From Investing -$117.6M -$14.1M -$13.7M -$54M -$35.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600K $11.3M $10.2M $370.5M $54.4M
Long-Term Debt Repaid -$2.2M -$11.8M -$12.4M -$15.1M -$15.2M
Repurchase of Common Stock -- -$125M -$150M -- --
Other Financing Activities -$3.6M -$9.2M -$12.8M -$3.1M -$4.7M
Cash From Financing -$3M -$133.5M -$162.7M $358.7M $35.4M
 
Beginning Cash (CF) $470.2M $513.4M $456.7M $276.4M $246.4M
Foreign Exchange Rate Adjustment -$9.7M -$3.2M $937K -$5M $4.5M
Additions / Reductions -$51.5M -$103.2M -$150.2M $320.5M -$11.8M
Ending Cash (CF) $409M $407.1M $307.4M $591.9M $239.1M
 
Levered Free Cash Flow $62.4M $30.3M $12.5M $291K -$40.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $170.1M $156.6M $171.9M $40.2M -$29M
Depreciation & Amoritzation $116.1M $120.3M $119.7M $122.9M $147.5M
Stock-Based Compensation $22.2M $36.2M $25.1M $22.1M $20.6M
Change in Accounts Receivable $40.6M -$12.6M -$20.7M $11.4M $12M
Change in Inventories -$24.4M -$3.9M -$43M -$53.4M -$22.8M
Cash From Operations $252.1M $287.7M $246.3M $129.6M $102.4M
 
Capital Expenditures $49M $55.5M $46.7M $68.6M $127.8M
Cash Acquisitions -$110.9M -$2.6M -$27.5M -- -$277.8M
Cash From Investing -$164.2M -$57.9M -$58.2M -$134.4M -$372.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $58.9M $36.2M $39.7M $525.4M $170.4M
Long-Term Debt Repaid -$99M -$135.1M -$149.2M -$113.3M -$187.3M
Repurchase of Common Stock -- -$125M -$150M -$125M --
Other Financing Activities -$8.4M -$10.6M -$28.2M -$4.1M -$17M
Cash From Financing -$43.4M -$228.7M -$281.2M $291.4M -$85.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $1.1M -$93.1M $286.6M -$355.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $203.1M $232.2M $199.6M $60.9M -$25.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $45.4M $32.9M $24.2M -$3.3M -$25.3M
Depreciation & Amoritzation $29.2M $29.7M $31.1M $30.6M $37.2M
Stock-Based Compensation $6.3M $6.3M $3.6M $5.6M $1.9M
Change in Accounts Receivable $16.8M -$3.1M $10M $16.8M $21.5M
Change in Inventories -$2.3M -$11.6M -$25.4M -$19M -$13.7M
Cash From Operations $69.1M $44.3M $26.2M $15.8M -$11.3M
 
Capital Expenditures $6.7M $14.1M $13.7M $15.5M $28.9M
Cash Acquisitions -$110.9M -- -- -- --
Cash From Investing -$117.6M -$14.1M -$13.7M -$54M -$35.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600K $11.3M $10.2M $370.5M $54.4M
Long-Term Debt Repaid -$2.2M -$11.8M -$12.4M -$15.1M -$15.2M
Repurchase of Common Stock -- -$125M -$150M -- --
Other Financing Activities -$3.6M -$9.2M -$12.8M -$3.1M -$4.7M
Cash From Financing -$3M -$133.5M -$162.7M $358.7M $35.4M
 
Beginning Cash (CF) $470.2M $513.4M $456.7M $276.4M $246.4M
Foreign Exchange Rate Adjustment -$9.7M -$3.2M $937K -$5M $4.5M
Additions / Reductions -$51.5M -$103.2M -$150.2M $320.5M -$11.8M
Ending Cash (CF) $409M $407.1M $307.4M $591.9M $239.1M
 
Levered Free Cash Flow $62.4M $30.3M $12.5M $291K -$40.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock