Financhill
Sell
38

PCELF Quote, Financials, Valuation and Earnings

Last price:
$4.00
Seasonality move :
-10.96%
Day range:
$4.00 - $4.00
52-week range:
$1.45 - $5.03
Dividend yield:
0%
P/E ratio:
662.47x
P/S ratio:
5.41x
P/B ratio:
5.33x
Volume:
--
Avg. volume:
494
1-year change:
29.03%
Market cap:
$231.6M
Revenue:
$31.6M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3M $18.6M $24.2M $29.2M $31.6M
Revenue Growth (YoY) 59.79% 65.46% 29.93% 20.88% 8.17%
 
Cost of Revenues $8.5M $14.8M $15M $19.8M $22.8M
Gross Profit $2.8M $3.9M $9.2M $9.4M $8.8M
Gross Profit Margin 24.9% 20.71% 38.12% 32.29% 27.92%
 
R&D Expenses $8M $9.3M $9.1M $10.8M $10.5M
Selling, General & Admin $6.5M $8M $9.7M $10M $10.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.1M $15.5M $16.9M $18.5M $19M
Operating Income -$10.3M -$11.7M -$7.7M -$9.1M -$10.2M
 
Net Interest Expenses $1.4M $1.8M $1.5M $1.1M $252.5K
EBT. Incl. Unusual Items -$12.7M -$8.7M -$5.8M -$5.9M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8K -$3.6K -$4.4K $500 -$28.3K
Net Income to Company -$11.3M -$9.5M -$7.4M -$6.8M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$8.7M -$5.7M -$5.9M -$4.5M
 
Basic EPS (Cont. Ops) -$0.24 -$0.17 -$0.11 -$0.11 -$0.08
Diluted EPS (Cont. Ops) -$0.24 -$0.17 -$0.11 -$0.11 -$0.08
Weighted Average Basic Share $52M $52.1M $52.1M $52.1M $57.9M
Weighted Average Diluted Share $52.2M $52.1M $52.1M $52.1M $57.9M
 
EBITDA -$5.7M -$9.8M -$5.7M -$6.8M -$8.1M
EBIT -$7.1M -$11.7M -$7.7M -$9.1M -$10.2M
 
Revenue (Reported) $11.3M $18.6M $24.2M $29.2M $31.6M
Operating Income (Reported) -$10.3M -$11.7M -$7.7M -$9.1M -$10.2M
Operating Income (Adjusted) -$7.1M -$11.7M -$7.7M -$9.1M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.2M $5.3M $6.5M $6.9M $9M
Revenue Growth (YoY) 178.54% 1.18% 22.6% 6.67% 30.76%
 
Cost of Revenues $3.5M $3.4M $3.1M $4.7M $5.5M
Gross Profit $1.7M $1.9M $3.3M $2.2M $3.5M
Gross Profit Margin 32.49% 35.55% 51.64% 32.1% 38.57%
 
R&D Expenses $2.1M $2M $2.5M $2M $2.8M
Selling, General & Admin $1.7M $2.1M $2.5M $2.2M $3.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8M $4.1M $5.1M $4.3M $5.9M
Operating Income -$2.1M -$2.2M -$1.7M -$2.1M -$2.4M
 
Net Interest Expenses -- -- $11.2K $30.1K $108.3K
EBT. Incl. Unusual Items -$1.1M -$1.9M -$615.9K -$1.5M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5K -$1.3K -$1.2K -$8K -$5.7K
Net Income to Company -$1.4M -$2.3M -$604.9K -$1.5M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.9M -$614.7K -$1.5M -$1.6M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.01 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -- -$0.04 -$0.01 -$0.03 -$0.03
Weighted Average Basic Share $52.1M $52.1M $52.1M $52.1M $57.9M
Weighted Average Diluted Share $52.1M $52.1M $52.1M $52.1M $57.9M
 
EBITDA -$1.4M -$2.2M -$849.6K -$1.6M --
EBIT -$2.1M -$2.2M -$1.7M -$2.1M -$2.4M
 
Revenue (Reported) $5.2M $5.3M $6.5M $6.9M $9M
Operating Income (Reported) -$2.1M -$2.2M -$1.7M -$2.1M -$2.4M
Operating Income (Adjusted) -$2.1M -$2.2M -$1.7M -$2.1M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.5M $20.7M $26.7M $30.1M $42.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5M $13.5M $14.1M $20M $23.1M
Gross Profit $5M $7.2M $12.6M $10M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.5M $8.9M $9.7M $11.4M $10.8M
Selling, General & Admin $7.5M $9.6M $10.3M $10.4M $12M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17M $18.5M $20M $21.8M $22.8M
Operating Income -$12M -$11.3M -$7.4M -$11.8M -$3.1M
 
Net Interest Expenses $2.9M -- $11.2K $201.1K $529.2K
EBT. Incl. Unusual Items -$11.9M -$8.9M -$4.7M -$5.7M -$547.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300 -$7.7K -$2K -$22.8K -$8.8K
Net Income to Company -$10.3M -$10.6M -$5.9M -$6M -$147.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12M -$8.9M -$4.7M -$6.6M -$538.4K
 
Basic EPS (Cont. Ops) -$0.23 -$0.17 -$0.09 -$0.13 -$0.01
Diluted EPS (Cont. Ops) -- -$0.17 -$0.09 -$0.13 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.5M -$8.2M -$2.7M -$8.3M --
EBIT -$12M -$11.3M -$7.4M -$11.8M -$3.1M
 
Revenue (Reported) $16.5M $20.7M $26.7M $30.1M $42.8M
Operating Income (Reported) -$12M -$11.3M -$7.4M -$11.8M -$3.1M
Operating Income (Adjusted) -$12M -$11.3M -$7.4M -$11.8M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.1M $14.3M $17.2M $18.1M $29.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1M $8.8M $10M $12.5M $15.1M
Gross Profit $4M $5.5M $7.2M $5.6M $14.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $6.5M $7.1M $7.7M $8M
Selling, General & Admin $5.5M $7M $7.6M $8M $9.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.3M $13.6M $14.7M $15.7M $17.3M
Operating Income -$7.3M -$8M -$7.5M -$10.1M -$3M
 
Net Interest Expenses $498.4K -- $11.2K $30.1K $529.2K
EBT. Incl. Unusual Items -$6.1M -$6.3M -$5M -$4.8M -$761.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$940 -$5.1K -$2.7K -$25.9K -$6.5K
Net Income to Company -$6.8M -$7.9M -$6.1M -$5.2M -$386.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$6.3M -$5M -$5.6M -$754.9K
 
Basic EPS (Cont. Ops) -$0.12 -$0.12 -$0.10 -$0.11 -$0.01
Diluted EPS (Cont. Ops) -$0.10 -$0.12 -$0.10 -$0.11 -$0.01
Weighted Average Basic Share $156.4M $156.4M $156.4M $156.4M $173.7M
Weighted Average Diluted Share $156.4M $156.4M $156.4M $156.4M $173.7M
 
EBITDA -$6.6M -$7.7M -$5.7M -$7.7M $880.1K
EBIT -$7.3M -$8M -$7.5M -$10.1M -$3M
 
Revenue (Reported) $12.1M $14.3M $17.2M $18.1M $29.4M
Operating Income (Reported) -$7.3M -$8M -$7.5M -$10.1M -$3M
Operating Income (Adjusted) -$7.3M -$8M -$7.5M -$10.1M -$3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.9M $36.7M $18.9M $7M $21.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $972.2K $4.2M $8.6M $11.8M $13.5M
Inventory $4.9M $4.5M $7.6M $11.9M $13.3M
Prepaid Expenses $763.1K $353.2K $383.1K $381.7K $541.4K
Other Current Assets -- -- -$100 -- --
Total Current Assets $60.1M $49M $37.4M $33.5M $49.6M
 
Property Plant And Equipment $8.8M $8.4M $6.7M $6.5M $4.7M
Long-Term Investments -- -- $640.8K -- --
Goodwill -- -- -- -- --
Other Intangibles $132.3K $95.5K $784.2K $2.2M $5.7M
Other Long-Term Assets $120 $110 -- -- -$90
Total Assets $69M $57.6M $45.5M $42.2M $60M
 
Accounts Payable $626.8K $2.1M $1.8M $3.5M $6.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $888.2K $875K $704.4K $657K $602.9K
Other Current Liabilities $524.6K $1.6M $1.3M $2.1M $4.2M
Total Current Liabilities $5.1M $8.6M $8.3M $9.7M $20.9M
 
Long-Term Debt -- $6.5M $5.2M $5.1M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $15.2M $13.5M $14.9M $22.5M
 
Common Stock $140.1K $126.7K $110.1K $113.8K $115.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $55.9M $42.4M $31.9M $27.3M $37.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.9M $42.4M $31.9M $27.3M $37.4M
 
Total Liabilities and Equity $69M $57.6M $45.5M $42.2M $60M
Cash and Short Terms $50.9M $36.7M $18.9M $7M $21.5M
Total Debt -- $7.4M $5.9M $5.8M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.9M $21.6M $12.4M $6.7M $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4M $5.9M -- -- --
Inventory $4.5M $6.9M $9.9M $11.6M $18.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $52.8M $34.3M $35.7M $30.4M $44.6M
 
Property Plant And Equipment $8.7M $6.4M $6.1M $5.6M $4.5M
Long-Term Investments $8K $604.9K -- -- $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $61.6M $42.1M $43.3M $41M $59.2M
 
Accounts Payable $7.4M $6.9M $11.4M $15.8M $13.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $677.3K --
Other Current Liabilities $7.4M $6.9M $11.4M $15.9M --
Total Current Liabilities $8.3M $7.6M $12.1M $16.5M $14.2M
 
Long-Term Debt $3.5M $2.3M $2.1M $1.9M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $15.3M $12.7M $17M $18.4M $15.8M
 
Common Stock $131.1K $103.4K $105.6K $113.2K $135.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.4M $29.4M $26.3M $22.6M $43.5M
 
Total Liabilities and Equity $61.6M $42.1M $43.3M $41M $59.2M
Cash and Short Terms $40.9M $21.6M $12.4M $6.7M $1M
Total Debt $4.4M $2.3M $2.1M $2.5M $2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.3M -$9.5M -$7.4M -$6.8M -$5.1M
Depreciation & Amoritzation $1.4M $1.9M $2M $2.2M $2.2M
Stock-Based Compensation -- $121K $746.9K $497.8K $365K
Change in Accounts Receivable $9.8M -$4.8M -$4.8M -$2.4M -$1.9M
Change in Inventories $380.7K -$844.5K -$4.1M -$3.2M -$2.5M
Cash From Operations -$422K -$7.7M -$11.9M -$9M -$1.8M
 
Capital Expenditures $1.1M $2.1M $1.8M $2.7M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$2.1M -$2.4M -$2.7M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $4.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $277.5K -$876K -$836.4K -$827.1K $21.3M
 
Beginning Cash (CF) $48.2M $36.7M $18.9M $7M $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$9.8M -$13.4M -$11.9M $15.8M
Ending Cash (CF) $45.5M $27.8M $7.2M -$4.2M $37.9M
 
Levered Free Cash Flow -$1.6M -$9.8M -$13.7M -$11.7M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$2.3M -$604.9K -$1.5M -$1.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.9M $2.8M -$2.3M -$438.2K -$3.6M
Change in Inventories $316.5K -$941.6K $1.4M $180.8K -$1.7M
Cash From Operations -$4.6M -$1M -$4.8M -$709.5K -$6.1M
 
Capital Expenditures $336.7K $257.8K $525.4K $802.6K $317.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$336.7K -$878.7K -$525.4K -$802.6K -$327.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $130.7K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$211.3K -$189K -$196.6K -$174.6K -$273.5K
 
Beginning Cash (CF) $40.9M $21.6M $12.4M $6.7M $1M
Foreign Exchange Rate Adjustment $353.3K $469.3K -$92.1K $23.9K -$108.3K
Additions / Reductions -$4.8M -$1.6M -$5.6M -$1.7M -$6.9M
Ending Cash (CF) $36.4M $20.4M $6.7M $5.1M -$5.9M
 
Levered Free Cash Flow -$5M -$1.3M -$5.3M -$1.5M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.3M -$10.6M -$5.9M -$6M -$147.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3M -$989.9K -$6.8M $1.9M -$11.4M
Change in Inventories $860.4K -$4.8M -$3.2M -$556.5K -$5.2M
Cash From Operations -$9.2M -$10.9M -$7.8M -$6.3M -$13.5M
 
Capital Expenditures $2.2M $1.8M $2M $4.1M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$2.5M -$2M -$4.1M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$900.4K -$833.5K -$807.5K $3.9M $10.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.9M -$12.4M -$9.7M -$6.2M -$8.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.4M -$12.8M -$9.8M -$10.4M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M -$7.9M -$6.1M -$5.2M -$386.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.5M $264.7K -$1.9M $2.4M -$7.2M
Change in Inventories $70.2K -$3.9M -$2.9M -$168.9K -$2.9M
Cash From Operations -$5.3M -$8.6M -$4.3M -$1.7M -$13.6M
 
Capital Expenditures $1.7M $1.4M $1.7M $3.1M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$2.1M -$1.7M -$3.1M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4.8M --
Long-Term Debt Repaid -- -- -- -- -$5.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$700.4K -$655K -$621K $4.2M -$5.8M
 
Beginning Cash (CF) $139.2M $77.8M $50.4M $24.2M $22.6M
Foreign Exchange Rate Adjustment $806.5K $1.7M $857.3K $471.7K -$476.4K
Additions / Reductions -$7.3M -$9.6M -$5.8M -$233.7K -$24M
Ending Cash (CF) $132.5M $69.9M $45.5M $24.4M -$1.8M
 
Levered Free Cash Flow -$7M -$10M -$6M -$4.9M -$16.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock