Financhill
Buy
62

ATLKY Quote, Financials, Valuation and Earnings

Last price:
$18.19
Seasonality move :
6.02%
Day range:
$18.10 - $18.55
52-week range:
$13.41 - $18.48
Dividend yield:
1.63%
P/E ratio:
32.62x
P/S ratio:
5.24x
P/B ratio:
11.51x
Volume:
2.1M
Avg. volume:
240.8K
1-year change:
18.22%
Market cap:
$88.6B
Revenue:
$16.7B
EPS (TTM):
$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.8B $12.9B $14B $16.3B $16.7B
Revenue Growth (YoY) -1.15% 19.18% 8.09% 16.47% 2.8%
 
Cost of Revenues $6.4B $7.5B $8.1B $9.3B $9.7B
Gross Profit $4.5B $5.4B $5.9B $7B $7B
Gross Profit Margin 41.27% 41.96% 42.02% 42.8% 42.12%
 
R&D Expenses $408.6M $473.1M $527.4M $552.8M $585M
Selling, General & Admin $1.9B $2.3B $2.3B $2.8B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.7B $2.8B $3.3B $3.5B
Operating Income $2.2B $2.8B $3B $3.6B $3.6B
 
Net Interest Expenses $38M $40.5M $38.9M $82.2M $80M
EBT. Incl. Unusual Items $2B $2.7B $3B $3.4B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $439.1M $614.6M $648.4M $790.3M $757.2M
Net Income to Company $2.1B $2.7B $3B $3.5B $3.6B
 
Minority Interest in Earnings $434.6K $465.9K $494.1K $1.1M $1.1M
Net Income to Common Excl Extra Items $1.6B $2.1B $2.3B $2.6B $2.8B
 
Basic EPS (Cont. Ops) $0.33 $0.43 $0.48 $0.54 $0.58
Diluted EPS (Cont. Ops) $0.33 $0.43 $0.48 $0.54 $0.58
Weighted Average Basic Share $4.9B $4.9B $4.9B $4.9B $4.9B
Weighted Average Diluted Share $4.9B $4.9B $4.9B $4.9B $4.9B
 
EBITDA $2.7B $3.3B $3.6B $4.3B $4.3B
EBIT $2.2B $2.8B $3B $3.6B $3.6B
 
Revenue (Reported) $10.8B $12.9B $14B $16.3B $16.7B
Operating Income (Reported) $2.2B $2.8B $3B $3.6B $3.6B
Operating Income (Adjusted) $2.2B $2.8B $3B $3.6B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.6B $4.1B $4.1B $4.4B
Revenue Growth (YoY) 14.82% 12.15% 14.02% 0.52% 5.74%
 
Cost of Revenues $1.9B $2.1B $2.4B $2.3B $2.5B
Gross Profit $1.4B $1.5B $1.8B $1.8B $1.8B
Gross Profit Margin 42.01% 41.82% 42.87% 43.45% 42.27%
 
R&D Expenses $118.4M $130.5M $158.4M $162.9M $178M
Selling, General & Admin $558.4M $600.7M $691.5M $712.2M $783.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $676.8M $731.2M $849.9M $875.2M $940.4M
Operating Income $675M $777.9M $914.1M $922M $908.3M
 
Net Interest Expenses $8.2M $4.4M $13.2M $4.8M $6.6M
EBT. Incl. Unusual Items $687.5M $800.7M $918.2M $881.2M $888.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160.5M $181.2M $196.5M $192.9M $187.1M
Net Income to Company $693.8M $800.6M $914.7M $884.9M $914M
 
Minority Interest in Earnings -- $284.3K $462.5K $383.8K -$210.1K
Net Income to Common Excl Extra Items $527M $619.5M $721.7M $688.3M $701.3M
 
Basic EPS (Cont. Ops) $0.11 $0.13 $0.15 $0.14 $0.14
Diluted EPS (Cont. Ops) $0.11 $0.13 $0.15 $0.14 $0.14
Weighted Average Basic Share $4.9B $4.9B $4.9B $4.9B $4.9B
Weighted Average Diluted Share $4.9B $4.9B $4.9B $4.9B $4.9B
 
EBITDA $836.9M $932.7M $1.1B $1.1B $1.2B
EBIT $675M $777.9M $914.1M $922M $908.3M
 
Revenue (Reported) $3.2B $3.6B $4.1B $4.1B $4.4B
Operating Income (Reported) $675M $777.9M $914.1M $922M $908.3M
Operating Income (Adjusted) $675M $777.9M $914.1M $922M $908.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.6B $13.5B $15.8B $16.7B $16.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $7.9B $9B $9.4B $9.7B
Gross Profit $5.3B $5.7B $6.8B $7.2B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $461M $515.4M $609.9M $670M $688M
Selling, General & Admin $2.2B $2.3B $2.7B $2.9B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.8B $3.4B $3.6B $3.7B
Operating Income $2.7B $2.9B $3.5B $3.6B $3.6B
 
Net Interest Expenses $25.8M $16.1M $43.2M $43M $22.7M
EBT. Incl. Unusual Items $2.6B $3B $3.3B $3.5B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $588.4M $656.1M $744M $748M $759.6M
Net Income to Company $2.7B $3B $3.3B $3.5B $3.6B
 
Minority Interest in Earnings $475.8K $284.3K $1.2M $1M $276.1K
Net Income to Common Excl Extra Items $2B $2.3B $2.6B $2.7B $2.7B
 
Basic EPS (Cont. Ops) $0.42 $0.47 $0.53 $0.56 $0.56
Diluted EPS (Cont. Ops) $0.42 $0.47 $0.53 $0.56 $0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.3B $3.5B $4.2B $4.5B $4.5B
EBIT $2.7B $2.9B $3.5B $3.6B $3.6B
 
Revenue (Reported) $12.6B $13.5B $15.8B $16.7B $16.9B
Operating Income (Reported) $2.7B $2.9B $3.5B $3.6B $3.6B
Operating Income (Adjusted) $2.7B $2.9B $3.5B $3.6B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6B $10.2B $12B $12.5B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $5.9B $6.8B $7.1B $7.2B
Gross Profit $4B $4.3B $5.2B $5.4B $5.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $354.5M $389.5M $467.6M $507.2M $526.9M
Selling, General & Admin $1.7B $1.7B $2.1B $2.2B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.1B $2.6B $2.7B $2.8B
Operating Income $2B $2.2B $2.7B $2.7B $2.7B
 
Net Interest Expenses $20.8M $9.7M $36.7M $19.3M $19.2M
EBT. Incl. Unusual Items $2B $2.3B $2.6B $2.6B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $461.1M $502.5M $598.1M $555.5M $557.3M
Net Income to Company $2B $2.3B $2.6B $2.7B $2.6B
 
Minority Interest in Earnings $475.7K $284.3K $1M $953K $90.6K
Net Income to Common Excl Extra Items $1.6B $1.8B $2B $2.1B $2B
 
Basic EPS (Cont. Ops) $0.32 $0.36 $0.41 $0.43 $0.41
Diluted EPS (Cont. Ops) $0.32 $0.36 $0.41 $0.43 $0.41
Weighted Average Basic Share $14.6B $14.6B $14.6B $14.6B $14.6B
Weighted Average Diluted Share $14.6B $14.6B $14.6B $14.6B $14.6B
 
EBITDA $2.5B $2.7B $3.2B $3.3B $3.4B
EBIT $2B $2.2B $2.7B $2.7B $2.7B
 
Revenue (Reported) $9.6B $10.2B $12B $12.5B $12.6B
Operating Income (Reported) $2B $2.2B $2.7B $2.7B $2.7B
Operating Income (Adjusted) $2B $2.2B $2.7B $2.7B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $2.2B $1.1B $1.1B $1.7B
Short Term Investments -- $64.9M $56.7M $32.7M $32.7M
Accounts Receivable, Net $2.6B $2.8B $3.3B $3.8B $3.6B
Inventory $1.6B $2B $2.6B $2.9B $2.6B
Prepaid Expenses $73.9M $104.2M $112.7M $128.4M $137M
Other Current Assets -- -- -- -- --
Total Current Assets $6.2B $7.5B $7.7B $8.6B $8.6B
 
Property Plant And Equipment $1.6B $1.6B $1.9B $2.4B $2.8B
Long-Term Investments $147.3M $130.4M $119.5M $113.5M $98.5M
Goodwill $3.5B $3.5B $4.3B $4.5B $4.7B
Other Intangibles $2.1B $2B $2.2B $2.2B $2.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $14.2B $15.5B $17B $18.7B $19.5B
 
Accounts Payable $1.4B $1.7B $1.8B $1.8B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $118.3M $112.9M $126.1M $148.1M $159.8M
Other Current Liabilities $3.4M $4.4M $5M $5.9M $28M
Total Current Liabilities $3.8B $4.5B $5.9B $5.4B $5B
 
Long-Term Debt $2.6B $2.3B $2.3B $3B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $7.7B $8B $9.3B $9.6B $9.2B
 
Common Stock $95.7M $86.8M $75.4M $78M $71.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $5.1B $5.2B $6.2B $7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38.8M $110.4K $4.8M $5M $5.4M
Total Equity $6.5B $7.5B $7.7B $9.1B $10.3B
 
Total Liabilities and Equity $14.2B $15.5B $17B $18.7B $19.5B
Cash and Short Terms $1.4B $2.2B $1.1B $1.1B $1.7B
Total Debt $2.8B $2.5B $2.7B $3.1B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2B $890.6M $1.2B $1.9B $2.8B
Short Term Investments $71.1M $131.3M $63.2M $40.2M --
Accounts Receivable, Net $3.5B $3.7B $4.4B $4.6B $4.7B
Inventory $1.9B $2.4B $2.9B $2.9B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.4B $7.1B $8.6B $9.4B $10.5B
 
Property Plant And Equipment $1.6B $1.7B $2.3B $2.8B $3.3B
Long-Term Investments $193.7M $218.1M $252.2M $236.8M $279.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.1B $15.3B $17.8B $19.8B $22.1B
 
Accounts Payable $4.2B $4.6B $5.2B $5.4B $5.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8B $5.7B $5.8B $6B $6.9B
 
Long-Term Debt $2.5B $2.1B $2.9B $3B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $8B $8.4B $9.3B $9.7B $10.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.3K $4.5M $4.9M $5.5M $17.1M
Total Equity $7.1B $6.9B $8.5B $10.1B $11.3B
 
Total Liabilities and Equity $15.1B $15.3B $17.8B $19.8B $22.1B
Cash and Short Terms $2B $890.6M $1.2B $1.9B $2.8B
Total Debt $2.5B $2.1B $2.9B $3B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.1B $2.7B $3B $3.5B $3.6B
Depreciation & Amoritzation $518.5M $569M $559M $649.7M $737.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $131.2M -$324.5M -$656.6M -$416.2M $51.5M
Change in Inventories $58.1M -$393.8M -$628M -$277.9M $229.2M
Cash From Operations $2.5B $2.8B $2.2B $2.6B $3.5B
 
Capital Expenditures $356.6M $450.7M $584.5M $513.5M $569.8M
Cash Acquisitions $1.5B $368.6M $1B $406.4M $704M
Cash From Investing -$1.8B -$864.1M -$1.6B -$884.3M -$1.3B
 
Dividends Paid (Ex Special Dividend) $924.1M $1B $914M $1.1B $1.3B
Special Dividend Paid
Long-Term Debt Issued $262.9M $171.9M $1.1B $727M $35.7M
Long-Term Debt Repaid -$79.6M -$177.8M -$511.8M -$1.2B -$122.9M
Repurchase of Common Stock $119.2M $48.5M $1B $117.1M $84.9M
Other Financing Activities -$32.2M -$147.6M -$2.4M -$29.2M $50.6M
Cash From Financing -$905.6M -$1.1B -$1.4B -$1.7B -$1.5B
 
Beginning Cash (CF) $1.4B $2.1B $1.1B $1.1B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$363.9M $854.4M -$764.4M -$34.6M $764.3M
Ending Cash (CF) $977.4M $3B $418.5M $971.6M $2.5B
 
Levered Free Cash Flow $2.1B $2.3B $1.6B $2.1B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $693.8M $800.6M $914.7M $884.9M $914M
Depreciation & Amoritzation $161.9M $155.4M $179.6M $205.4M $248.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $650.4M $655.5M $768.5M $914.4M $969.8M
 
Capital Expenditures $117.7M $86.3M $168.6M $230.1M $197M
Cash Acquisitions $188.5M $857.9M $23.3M $182.2M $150.3M
Cash From Investing -$300.6M -$945.4M -$190.8M -$407.1M -$336.9M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$15.7M -$11M $401.7K $20.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$40.8M -- -- -$14M
Other Financing Activities -$474.9K -- -- -$1.7M --
Cash From Financing $27.4M $234.9M -$237.6M -$58.7M -$39.5M
 
Beginning Cash (CF) $2B $890.6M $1.2B $1.9B $2.8B
Foreign Exchange Rate Adjustment $18.7M $29.7M -$17.7M -$34.5M -$29.6M
Additions / Reductions $395.9M -$25.2M $322.4M $414.1M $563.9M
Ending Cash (CF) $2.4B $895.1M $1.5B $2.2B $3.3B
 
Levered Free Cash Flow $532.7M $569.2M $599.9M $684.2M $772.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7B $3B $3.3B $3.5B $3.6B
Depreciation & Amoritzation $580.3M $627.4M $692.3M $800.3M $926.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $2.4B $2.4B $3.4B $3.6B
 
Capital Expenditures $418.9M $502.5M $617.9M $610.3M $595.5M
Cash Acquisitions $476.4M $982.4M $392.9M $567.2M $575.4M
Cash From Investing -$941.2M -$1.5B -$1B -$1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) $997.2M $982.6M $968.8M $1.2B $1.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $78.3M $1.1B -$51.7M -- $115.7M
Other Financing Activities -$103.1M -- -- -- --
Cash From Financing -$930.9M -$1.8B -$1.1B -$1.6B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $780.5M -$707.7M $314.8M $566M $727.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $1.9B $1.8B $2.8B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $2.3B $2.6B $2.7B $2.6B
Depreciation & Amoritzation $472M $462.2M $530.4M $605.9M $695.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.5B $1.8B $2.6B $2.6B
 
Capital Expenditures $319.6M $371.1M $493.1M $594.4M $615.7M
Cash Acquisitions $368.1M $981.7M $330.8M $495.1M $361M
Cash From Investing -$738.7M -$1.3B -$817.1M -$1.1B -$962.4M
 
Dividends Paid (Ex Special Dividend) $522.1M $468.5M $525.7M $645.8M $740.4M
Special Dividend Paid -- $195.7K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $1.1B -- -- $30.1M
Other Financing Activities -$95.3M -- -- -$1.7M $414.4K
Cash From Financing -$483.2M -$1.2B -$796.8M -$712.4M -$753.9M
 
Beginning Cash (CF) $5.3B $4.5B $3B $4.7B $7B
Foreign Exchange Rate Adjustment $44.4M $120.8M -$10.2M -$9.6M -$168.9M
Additions / Reductions $640.7M -$922.1M $155.1M $755.4M $712.9M
Ending Cash (CF) $5.9B $3.7B $3.2B $5.5B $7.6B
 
Levered Free Cash Flow $1.5B $1.1B $1.3B $2B $2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock