Financhill
Buy
63

ASAZY Quote, Financials, Valuation and Earnings

Last price:
$14.70
Seasonality move :
6.02%
Day range:
$14.52 - $14.79
52-week range:
$13.18 - $17.03
Dividend yield:
1.67%
P/E ratio:
22.39x
P/S ratio:
2.33x
P/B ratio:
3.27x
Volume:
235.3K
Avg. volume:
120.1K
1-year change:
4.44%
Market cap:
$32.7B
Revenue:
$13.3B
EPS (TTM):
$0.66
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10B $9.6B $11.1B $12B $13.3B
Revenue Growth (YoY) 2.79% -3.82% 15.94% 8.5% 10.36%
 
Cost of Revenues $6B $5.8B $6.7B $7.3B $8B
Gross Profit $4B $3.7B $4.4B $4.8B $5.3B
Gross Profit Margin 39.91% 39.15% 39.76% 39.68% 40.16%
 
R&D Expenses $377.5M $426.2M $459.9M $482M $539.5M
Selling, General & Admin $2.1B $2.1B $2.3B $2.4B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.6B $2.7B $2.9B $3.3B
Operating Income $1.6B $1.2B $1.7B $1.9B $2B
 
Net Interest Expenses $109.4M $85.6M $77.9M $101.4M $242M
EBT. Incl. Unusual Items $1.4B $1.3B $1.6B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $378.4M $273.5M $308.2M $421.2M $530.4M
Net Income to Company $1.5B $1.4B $1.7B $1.8B $2.1B
 
Minority Interest in Earnings -$423.5K -$109.2K -$116.8K -$498.5K -$661.2K
Net Income to Common Excl Extra Items $1.1B $1B $1.3B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $0.48 $0.45 $0.57 $0.60 $0.58
Diluted EPS (Cont. Ops) $0.48 $0.45 $0.57 $0.60 $0.58
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $1.9B $1.8B $2.1B $2.2B $2.5B
EBIT $1.5B $1.4B $1.7B $1.8B $2.1B
 
Revenue (Reported) $10B $9.6B $11.1B $12B $13.3B
Operating Income (Reported) $1.6B $1.2B $1.7B $1.9B $2B
Operating Income (Adjusted) $1.5B $1.4B $1.7B $1.8B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $2.8B $3B $3.4B $3.6B
Revenue Growth (YoY) 0.12% 10.37% 9.53% 12.66% 5.46%
 
Cost of Revenues $1.5B $1.7B $1.8B $2.1B $2.1B
Gross Profit $1B $1.1B $1.2B $1.4B $1.5B
Gross Profit Margin 40.61% 39.85% 39.68% 40.04% 42.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $711.3M -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $632.2M $711.3M $730.3M $867.1M $917.5M
Operating Income $387.3M $392.7M $473.9M $501.8M $600.8M
 
Net Interest Expenses $19.9M $18.4M $22.6M $83.4M $84.6M
EBT. Incl. Unusual Items $601.6M $374.3M $451.7M $418M $513.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.3M $97.4M $112.9M $105.6M $128.4M
Net Income to Company $667.6M $371.2M $416.9M $474.7M $628.5M
 
Minority Interest in Earnings -$113K -- -$95.4K $1.4M -$192.7K
Net Income to Common Excl Extra Items $501.2M $277.1M $338.7M $313.9M $385.3M
 
Basic EPS (Cont. Ops) $0.23 $0.12 $0.15 $0.14 $0.17
Diluted EPS (Cont. Ops) $0.23 $0.12 $0.15 $0.14 $0.17
Weighted Average Basic Share $2.2B $221.6M $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $221.6M $2.2B $2.2B $2.2B
 
EBITDA $490.4M $506.2M $573.2M $628.9M $733.8M
EBIT $387.3M $392.7M $473.9M $501.8M $600.8M
 
Revenue (Reported) $2.5B $2.8B $3B $3.4B $3.6B
Operating Income (Reported) $387.3M $392.7M $473.9M $501.8M $600.8M
Operating Income (Adjusted) $387.3M $392.7M $473.9M $501.8M $600.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.5B $10.9B $11.8B $12.9B $14B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $6.6B $7.1B $7.7B $8.2B
Gross Profit $3.8B $4.3B $4.7B $5.2B $5.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.8B $2.8B $3.2B $3.5B
Operating Income $1.3B $1.5B $1.9B $1.9B $2.3B
 
Net Interest Expenses $92.7M $72.9M $87.9M $195.5M $324.7M
EBT. Incl. Unusual Items $1.4B $1.4B $1.7B $1.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $318M $273.8M $410.6M $561M $429.4M
Net Income to Company $1.6B $1.4B $1.8B $2.1B $2.3B
 
Minority Interest in Earnings -$737K $116.3K -$515.2K $1.1M -$1.9M
Net Income to Common Excl Extra Items $1.1B $1.1B $1.3B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $0.50 $0.49 $0.59 $0.57 $0.66
Diluted EPS (Cont. Ops) $0.50 $0.49 $0.59 $0.57 $0.66
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.7B $2.1B $2.2B $2.3B $2.9B
EBIT $1.3B $1.7B $1.8B $1.9B $2.3B
 
Revenue (Reported) $9.5B $10.9B $11.8B $12.9B $14B
Operating Income (Reported) $1.3B $1.5B $1.9B $1.9B $2.3B
Operating Income (Adjusted) $1.3B $1.7B $1.8B $1.9B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.9B $8.2B $8.9B $9.8B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.9B $5.4B $5.9B $6.2B
Gross Profit $2.7B $3.3B $3.5B $3.9B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $2.1B $1.4B -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.1B $2.2B $2.5B $2.7B
Operating Income $881.4M $1.2B $1.4B $1.4B $1.7B
 
Net Interest Expenses $65.2M $53M $63.2M $158.7M $242.4M
EBT. Incl. Unusual Items $1.1B $1.1B $1.3B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $219.3M $219.2M $322.7M $464.1M $361.8M
Net Income to Company $1.2B $1.2B $1.3B $1.5B $1.7B
 
Minority Interest in Earnings -$320.4K -- -$402K $1.2M $96.5K
Net Income to Common Excl Extra Items $839.8M $928.3M $967.7M $914.4M $1.1B
 
Basic EPS (Cont. Ops) $0.38 $0.42 $0.44 $0.41 $0.49
Diluted EPS (Cont. Ops) $0.38 $0.42 $0.44 $0.41 $0.49
Weighted Average Basic Share $6.7B $4.7B $6.7B $6.7B $6.7B
Weighted Average Diluted Share $6.7B $4.7B $6.7B $6.7B $6.7B
 
EBITDA $1.2B $1.5B $1.7B $1.7B $2.1B
EBIT $881.4M $1.2B $1.4B $1.4B $1.7B
 
Revenue (Reported) $6.9B $8.2B $8.9B $9.8B $10.6B
Operating Income (Reported) $881.4M $1.2B $1.4B $1.4B $1.7B
Operating Income (Adjusted) $881.4M $1.2B $1.4B $1.4B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $47.3M $336.6M $478.1M $327.8M $145.6M
Short Term Investments $5.9M $5.6M $884.3K -- $23.4M
Accounts Receivable, Net $1.7B $1.7B $1.8B $1.9B $2.1B
Inventory $1.2B $1.2B $1.5B $1.8B $1.8B
Prepaid Expenses $7.6M $8.3M $16.7M $13M $15.5M
Other Current Assets -- $122.1K -$110.5K $191.9K $99.3K
Total Current Assets $3.4B $3.8B $4.3B $4.5B $4.9B
 
Property Plant And Equipment $1.3B $1.4B $1.3B $1.3B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $6.2B $7.1B $6.9B $7.3B $9.2B
Other Intangibles $1.4B $1.7B $1.5B $1.4B $3.5B
Other Long-Term Assets -$214K -$244.2K -$331.6K $191.9K $99.3K
Total Assets $12.6B $14.3B $14.4B $14.8B $19.5B
 
Accounts Payable $846.3M $858.1M $1.1B $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $123.2M $132.5M $119.6M $123.2M $143.3M
Other Current Liabilities $306.1M $363.2M $322.2M $318.4M $498.4M
Total Current Liabilities $3B $3.2B $3.5B $3.8B $4.4B
 
Long-Term Debt $2.3B $2.7B $2.2B $2B $5B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $7.1B $6.7B $6.6B $10.4B
 
Common Stock $39.7M $45.3M $41M $35.6M $36.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.3B $7.2B $7.7B $8.3B $9.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M $1.1M $994.8K $1.2M $1.6M
Total Equity $6.3B $7.2B $7.7B $8.3B $9.1B
 
Total Liabilities and Equity $12.6B $14.3B $14.4B $14.8B $19.5B
Cash and Short Terms $53.2M $342.2M $479M $327.8M $169.1M
Total Debt $2.8B $3.2B $2.8B $2.9B $5.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $547.2M $681.8M $267.4M $154.6M $404M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.7B $1.9B $2.1B $2.3B
Inventory $1.3B $1.4B $1.8B $1.9B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.1B $4.4B $4.5B $4.8B $5.5B
 
Property Plant And Equipment $1.4B $1.3B $1.2B $1.6B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $113.7K -$89.8K $91.6K --
Total Assets $14.3B $14.5B $13.9B $18.9B $21B
 
Accounts Payable $782.7M $972M $950.1M $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $122.2M $122.9M $108.6M $133.7M $177.2M
Other Current Liabilities $1.7B $1.8B $1.8B $2.1B $2.3B
Total Current Liabilities $3.4B $3.6B $3.3B $4.5B $4.6B
 
Long-Term Debt $2.8B $2.3B $1.9B $4.7B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $7.4B $6.8B $6.1B $10.1B $11B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $909.8K $1.2M $3.3M $1.6M
Total Equity $6.9B $7.6B $7.7B $8.8B $10B
 
Total Liabilities and Equity $14.3B $14.5B $13.9B $18.9B $21B
Cash and Short Terms $547.2M $681.8M $267.4M $154.6M $404M
Total Debt $3.6B $2.9B $2.5B $5.8B $6.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.5B $1.4B $1.7B $1.8B $2.1B
Depreciation & Amoritzation $358.6M $412.3M $448.8M $407.7M $488.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$24.2M $145.4M -$150.6M -$144.1M -$4.6M
Change in Inventories $60.6M $75M -$343.8M -$233.3M $224.8M
Cash From Operations $1.3B $1.5B $1.5B $1.4B $2B
 
Capital Expenditures $195M $197.3M $200.1M $199M $249.3M
Cash Acquisitions -$402.6M -$553.6M -$166.1M -$852.1M -$4.3B
Cash From Investing -$578.4M -$736.3M -$361.5M -$1.1B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$411.6M -$467.2M -$506.2M -$465.2M -$503.6M
Special Dividend Paid
Long-Term Debt Issued $488.6M $634.2M $934.7K $199.1M $3.1B
Long-Term Debt Repaid -$307.3M -$355.2M -$288.9M -$336.8M -$345.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$1.7M -$116.8K -$5.6M -$3.5M
Cash From Financing -$772.9M -$497.9M -$912.8M -$468.5M $2.3B
 
Beginning Cash (CF) $57M $48.3M $322M $431.2M $322.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M $257.6M $181.1M -$89.8M -$177.5M
Ending Cash (CF) $46.8M $301M $505.3M $340.7M $138.5M
 
Levered Free Cash Flow $1.1B $1.3B $1.3B $1.2B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $667.6M $371.2M $416.9M $474.7M $628.5M
Depreciation & Amoritzation $120.6M $107.5M $86.4M $121.6M $140M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $467.8M $375.1M $377.3M $493.1M $579.5M
 
Capital Expenditures $42.9M $45M $43.4M $53.4M $65.8M
Cash Acquisitions -$442M $26.9M -$43.2M -$245.4M -$496.3M
Cash From Investing -$484.9M -$17.8M -$86.8M -$298.7M -$562.1M
 
Dividends Paid (Ex Special Dividend) -$21.1M $6.8M $15.9M $6.6M -$7.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$119K -$5.4M -$95.2K -$2.6K
Cash From Financing $182.8M -$76.6M -$152.6M -$663.6M $36M
 
Beginning Cash (CF) $385.4M $421.6M $174.5M $634.4M $338M
Foreign Exchange Rate Adjustment -$1.5M $434.5K $1.2M -$285.5K -$2.7M
Additions / Reductions $165.8M $280.7M $137.9M -$469.1M $53.5M
Ending Cash (CF) $554.2M $694.1M $284M $156.5M $392.5M
 
Levered Free Cash Flow $424.9M $330.1M $334M $439.7M $513.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $1.4B $1.8B $2.1B $2.3B
Depreciation & Amoritzation $413.6M $432.7M $396.8M $459.3M $549.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.6B $1.2B $2B $2B
 
Capital Expenditures $215.9M $183.4M $194.2M $236.4M $254.2M
Cash Acquisitions -$701.3M -$7.3M -$467.9M -$4.6B -$1.1B
Cash From Investing -$898M -$181M -$652.6M -$4.8B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$257M -$467.2M -$477.7M -$489.9M -$545.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9M -$1.3B -$835.6M $2.7B -$437M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $505.5M $124.5M -$323.9M -$118.4M $235.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.4B $970M $1.8B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $1.2B $1.3B $1.5B $1.7B
Depreciation & Amoritzation $312.2M $332.5M $280.6M $332.3M $393.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $943.6M $1.1B $791.4M $1.4B $1.3B
 
Capital Expenditures $139.4M $125.5M $119.6M $156.9M $161.9M
Cash Acquisitions -$600M -$53.7M -$355.5M -$4.1B -$842.1M
Cash From Investing -$739.4M -$184.1M -$475.2M -$4.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$251M -$251M -$222.5M -$247.2M -$289M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5.4M -- -$96.4K
Cash From Financing $302.4M -$525.1M -$447.9M $2.7B -$82.5M
 
Beginning Cash (CF) $605.7M $1.2B $1.1B $1.2B $714.3M
Foreign Exchange Rate Adjustment -$2.5M $1.5M $3.1M -$10 -$1.7M
Additions / Reductions $506.5M $373.4M -$131.6M -$160.2M $253.1M
Ending Cash (CF) $1.1B $1.5B $900M $1.1B $965.4M
 
Levered Free Cash Flow $804.2M $957.1M $671.8M $1.2B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock