Financhill
Buy
79

ASAZY Quote, Financials, Valuation and Earnings

Last price:
$19.45
Seasonality move :
5.59%
Day range:
$18.90 - $19.50
52-week range:
$12.76 - $19.50
Dividend yield:
1.6%
P/E ratio:
29.50x
P/S ratio:
2.83x
P/B ratio:
4.14x
Volume:
82.1K
Avg. volume:
161.9K
1-year change:
30.94%
Market cap:
$43B
Revenue:
$14.2B
EPS (TTM):
$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.5B $11.1B $11.9B $13.2B $14.2B
Revenue Growth (YoY) -4.2% 16.22% 7.85% 11% 7.18%
 
Cost of Revenues $5.8B $6.7B $7.2B $7.9B $8.3B
Gross Profit $3.7B $4.4B $4.7B $5.3B $5.9B
Gross Profit Margin 39.15% 39.76% 39.68% 40.13% 41.76%
 
R&D Expenses $423.9M $458.5M $477.7M $538.1M $577.1M
Selling, General & Admin $2.1B $2.2B $2.4B $2.7B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.7B $2.8B $3.3B $3.6B
Operating Income $1.3B $1.7B $1.9B $2.1B $2.3B
 
Net Interest Expenses $85.8M $51.3M $106.3M $227.3M $312.1M
EBT. Incl. Unusual Items $1.2B $1.6B $1.7B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $272M $307.2M $417.5M $528.9M $498.6M
Net Income to Company $1.4B $1.7B $1.8B $2.1B $2.3B
 
Minority Interest in Earnings $108.6K $116.5K $494.1K $659.4K -$1.7M
Net Income to Common Excl Extra Items $996.4M $1.3B $1.3B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $0.45 $0.57 $0.59 $0.58 $0.67
Diluted EPS (Cont. Ops) $0.45 $0.57 $0.59 $0.58 $0.67
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $1.7B $2.1B $2.3B $2.8B $2.8B
EBIT $1.3B $1.7B $1.9B $2.1B $2.3B
 
Revenue (Reported) $9.5B $11.1B $11.9B $13.2B $14.2B
Operating Income (Reported) $1.3B $1.7B $1.9B $2.1B $2.3B
Operating Income (Adjusted) $1.3B $1.7B $1.9B $2.1B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $3B $3.4B $3.6B $4B
Revenue Growth (YoY) 10.41% 8.98% 13.11% 5.25% 11.64%
 
Cost of Revenues $1.7B $1.8B $2B $2.1B $2.3B
Gross Profit $1.1B $1.2B $1.4B $1.5B $1.7B
Gross Profit Margin 39.85% 39.68% 40.04% 42.11% 43.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $710.4M $725.7M $846.6M $923.8M $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $710.4M $725.7M $846.6M $923.8M $1B
Operating Income $392.2M $471M $519.1M $588M $689.7M
 
Net Interest Expenses $18.4M $22.5M $83.2M $84.2M $89.6M
EBT. Incl. Unusual Items $373.9M $448.5M $416.7M $509.9M $585.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97.3M $112.2M $105.3M $127.9M $149.3M
Net Income to Company $393.6M $484.6M $503M $599.3M $680.3M
 
Minority Interest in Earnings -- $94.8K -$1.4M $191.9K $525.4K
Net Income to Common Excl Extra Items $276.6M $336.7M $311.8M $383.8M $436.5M
 
Basic EPS (Cont. Ops) $0.12 $0.15 $0.14 $0.17 $0.20
Diluted EPS (Cont. Ops) $0.12 $0.15 $0.14 $0.17 $0.20
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $505.6M $569.6M $646M $720.4M $842.2M
EBIT $392.2M $471M $519.1M $588M $689.7M
 
Revenue (Reported) $2.8B $3B $3.4B $3.6B $4B
Operating Income (Reported) $392.2M $471M $519.1M $588M $689.7M
Operating Income (Adjusted) $392.2M $471M $519.1M $588M $689.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.9B $11.7B $12.9B $14B $15.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $7.1B $7.7B $8.2B $8.7B
Gross Profit $4.3B $4.6B $5.2B $5.8B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $2.8B $3.3B $3.6B $4.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $2.8B $3.3B $3.6B $3.9B
Operating Income $1.4B $1.8B $1.9B $2.2B $2.5B
 
Net Interest Expenses $72.5M $84.8M $194.4M $320.7M $336.9M
EBT. Incl. Unusual Items $1.4B $1.7B $1.8B $1.9B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $273.1M $408.6M $559.5M $427.9M $513.9M
Net Income to Company $1.5B $1.8B $2B $2.2B $2.3B
 
Minority Interest in Earnings -$116.1K $512.2K -$1.1M $1.8M -$1M
Net Income to Common Excl Extra Items $1.1B $1.3B $1.3B $1.5B $1.5B
 
Basic EPS (Cont. Ops) $0.49 $0.59 $0.57 $0.65 $0.66
Diluted EPS (Cont. Ops) $0.49 $0.59 $0.57 $0.65 $0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.2B $2.3B $2.8B $3.1B
EBIT $1.4B $1.8B $1.9B $2.2B $2.5B
 
Revenue (Reported) $10.9B $11.7B $12.9B $14B $15.2B
Operating Income (Reported) $1.4B $1.8B $1.9B $2.2B $2.5B
Operating Income (Adjusted) $1.4B $1.8B $1.9B $2.2B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2B $8.9B $9.8B $10.5B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5.4B $5.9B $6.1B $6.6B
Gross Profit $3.3B $3.5B $3.9B $4.4B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.2B $2.5B $2.7B $3.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $2.2B $2.5B $2.7B $3B
Operating Income $1.2B $1.3B $1.4B $1.7B $1.9B
 
Net Interest Expenses $52.9M $62.9M $158.3M $241.7M $258.5M
EBT. Incl. Unusual Items $1.1B $1.3B $1.4B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.7M $321.1M $462.8M $360.7M $376.3M
Net Income to Company $1.2B $1.4B $1.5B $1.7B $1.7B
 
Minority Interest in Earnings -- $399.4K -$1.2M -$96.7K $535.2K
Net Income to Common Excl Extra Items $926.6M $963.2M $911M $1.1B $1.1B
 
Basic EPS (Cont. Ops) $0.42 $0.43 $0.41 $0.49 $0.48
Diluted EPS (Cont. Ops) $0.42 $0.43 $0.41 $0.49 $0.48
Weighted Average Basic Share $6.7B $6.7B $6.7B $6.7B $6.7B
Weighted Average Diluted Share $6.7B $6.7B $6.7B $6.7B $6.7B
 
EBITDA $1.5B $1.6B $1.7B $2.1B $2.3B
EBIT $1.2B $1.3B $1.4B $1.7B $1.9B
 
Revenue (Reported) $8.2B $8.9B $9.8B $10.5B $11.5B
Operating Income (Reported) $1.2B $1.3B $1.4B $1.7B $1.9B
Operating Income (Adjusted) $1.2B $1.3B $1.4B $1.7B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $341.2M $478.6M $327.9M $168.9M $409.9M
Short Term Investments $5.6M $884.3K -- $23.4M $2.3M
Accounts Receivable, Net $1.7B $1.7B $1.9B $2.1B $1.9B
Inventory $1.2B $1.5B $1.8B $1.8B $1.9B
Prepaid Expenses $204M $214.8M $222.1M $288.6M $272.2M
Other Current Assets $122.1K -$110.5K $191.9K $99.3K $90.7K
Total Current Assets $3.8B $4.3B $4.5B $4.9B $4.8B
 
Property Plant And Equipment $1.4B $1.3B $1.3B $1.7B $1.7B
Long-Term Investments $103.4M $101.5M $100.7M $102.6M $353.3M
Goodwill $7.1B $6.9B $7.3B $9.2B $9.7B
Other Intangibles $1.7B $1.5B $1.4B $3.5B $3.5B
Other Long-Term Assets -$244.2K -$331.6K $191.9K -- $272.1K
Total Assets $14.3B $14.4B $14.8B $19.6B $20.3B
 
Accounts Payable $855.6M $1.1B $1B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $132.5M $119.6M $123.2M $143.3M $157.6M
Other Current Liabilities $363.2M $322.2M $318.4M $365.3M $421.5M
Total Current Liabilities $3.1B $3.5B $3.8B $4.4B $4.6B
 
Long-Term Debt $3B $2.5B $2.2B $5.4B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $6.7B $6.6B $10.5B $10.7B
 
Common Stock $45.2M $41M $35.6M $36.8M $33.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.8B $7.3B $8.3B $9.1B $9.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $994.1K $1.2M $1.6M $905K
Total Equity $7.2B $7.7B $8.3B $9.1B $9.7B
 
Total Liabilities and Equity $14.3B $14.4B $14.8B $19.6B $20.3B
Cash and Short Terms $341.2M $478.6M $327.9M $168.9M $409.9M
Total Debt $3.2B $2.6B $2.3B $5.5B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $685.3M $268.3M $155.4M $401.8M $352.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.9B $2.1B $2.2B $2.4B
Inventory $1.4B $1.8B $1.9B $2B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.4B $4.5B $4.8B $5.5B $5.8B
 
Property Plant And Equipment $1.3B $1.2B $1.6B $1.8B $1.9B
Long-Term Investments $102.3M $88.1M $109.4M $117.1M $131.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $113.7K -$89.8K $91.6K -- --
Total Assets $14.5B $13.9B $19B $20.9B $23B
 
Accounts Payable $977M $953.5M $1.1B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $122.9M $108.6M $133.7M $177.2M --
Other Current Liabilities $1.8B $1.8B $2.1B $2.3B --
Total Current Liabilities $3.6B $3.4B $4.5B $4.6B $5.5B
 
Long-Term Debt $2.5B $2.2B $5.1B $5.7B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $6.2B $10.2B $11B $12B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $914.4K $1.2M $3.3M $1.6M $13.1M
Total Equity $7.7B $7.8B $8.9B $9.9B $11B
 
Total Liabilities and Equity $14.5B $13.9B $19B $20.9B $23B
Cash and Short Terms $685.3M $268.3M $155.4M $401.8M $352.9M
Total Debt $2.7B $2.3B $5.2B $5.9B $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $1.7B $1.8B $2.1B $2.3B
Depreciation & Amoritzation $410.2M $447.4M $404M $487.4M $533.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $144.6M -$150.2M -$142.8M -$4.6M -$26.5M
Change in Inventories $74.6M -$342.8M -$231.2M $224.2M -$5.7M
Cash From Operations $1.5B $1.5B $1.4B $2B $2B
 
Capital Expenditures $196.2M $199.5M $197.2M $248.6M $242.3M
Cash Acquisitions $679.4M $247.1M $853.6M $5B $1.2B
Cash From Investing -$734.1M -$360.4M -$1B -$4.5B -$1.3B
 
Dividends Paid (Ex Special Dividend) $464.7M $504.6M $461.1M $502.3M $567.3M
Special Dividend Paid
Long-Term Debt Issued $634.2M $934.7K $199.1M $3.1B $668.1M
Long-Term Debt Repaid -$355.2M -$288.9M -$336.8M -$345.6M -$354.3M
Repurchase of Common Stock $2.4M $6.3M $6M $7.4M $10.6M
Other Financing Activities -$1.7M -$116.8K -$5.6M -$3.5M -$3M
Cash From Financing -$493.4M -$910.1M -$458.9M $2.3B -$417.6M
 
Beginning Cash (CF) $335.6M $477.7M $327.9M $145.5M $407.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $251.4M $182.8M -$89.8M -$183.8M $287.4M
Ending Cash (CF) $582.1M $662.8M $237.6M -$45M $697M
 
Levered Free Cash Flow $1.3B $1.3B $1.2B $1.8B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $393.6M $484.6M $503M $599.3M $680.3M
Depreciation & Amoritzation $113.8M $101.2M $127.9M $133.3M $155.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $395.7M $421.6M $519M $557.6M $702.9M
 
Capital Expenditures $47.4M $49.8M $56.3M $63.1M $59.2M
Cash Acquisitions $50.5M $66.3M $313.6M $484.2M $149.1M
Cash From Investing -$21.3M -$116.2M -$376.2M -$547.1M -$206.1M
 
Dividends Paid (Ex Special Dividend) -$2M -$5.9M -$2.1M $1.8M $9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$119K -$5.4M -$95.2K -$2.6K --
Cash From Financing -$86.6M -$170.9M -$615.6M $38.2M -$376.5M
 
Beginning Cash (CF) $685.3M $268.3M $155.4M $401.8M $352.9M
Foreign Exchange Rate Adjustment $463.2K $1.4M -$286K -$2.7M -$1.9M
Additions / Reductions $288.4M $135.9M -$473M $46M $118.4M
Ending Cash (CF) $974.1M $405.6M -$317.9M $445.1M $469.4M
 
Levered Free Cash Flow $348.3M $371.8M $462.7M $494.5M $643.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.8B $2B $2.2B $2.3B
Depreciation & Amoritzation $455.2M $407.8M $443.6M $538M $600.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.2B $2B $1.9B $2.1B
 
Capital Expenditures $192.9M $172.6M $203.3M $223.4M $243.1M
Cash Acquisitions $201.1M $495.7M $5.4B $1B $1.3B
Cash From Investing -$225.7M -$685.1M -$4.8B -$1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) $484.2M $486.1M $475.8M $536.4M $620M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.4M $6.3M $6M $7.4M $10.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3B -$847.1M $2.8B -$492.2M -$796.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $158.9M -$336.3M -$116.2M $228.4M -$78.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1B $1.8B $1.7B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $1.4B $1.5B $1.7B $1.7B
Depreciation & Amoritzation $338.8M $299.2M $338.8M $389.5M $450.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $843.9M $1.4B $1.3B $1.4B
 
Capital Expenditures $127.9M $127.5M $160.1M $160.3M $185.3M
Cash Acquisitions $136.6M $385.3M $4.9B $872.2M $966.8M
Cash From Investing -$187.6M -$512.3M -$4.3B -$994.1M -$1.1B
 
Dividends Paid (Ex Special Dividend) $255.8M $237.3M $252M $286.2M $333.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5.4M -- -$96.4K -$103.6K
Cash From Financing -$535M -$472M $2.7B -$81.7M -$456.6M
 
Beginning Cash (CF) $1.5B $876.3M $1B $970.1M $983.8M
Foreign Exchange Rate Adjustment $1.5M $3.4M -- -$1.7M -$12M
Additions / Reductions $382.1M -$137M -$163.4M $248.8M -$120M
Ending Cash (CF) $1.9B $742.6M $880.1M $1.2B $851.8M
 
Levered Free Cash Flow $975.2M $716.4M $1.2B $1.2B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock