Financhill
Sell
16

BGPBF Quote, Financials, Valuation and Earnings

Last price:
$15.30
Seasonality move :
6.34%
Day range:
$15.30 - $15.30
52-week range:
$15.30 - $27.70
Dividend yield:
4.15%
P/E ratio:
18.99x
P/S ratio:
1.08x
P/B ratio:
1.88x
Volume:
--
Avg. volume:
7
1-year change:
-44.77%
Market cap:
$296.8M
Revenue:
$265M
EPS (TTM):
$0.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $159.1M $223.3M $250M $252.7M $265M
Revenue Growth (YoY) -19.33% 40.37% 11.95% 1.1% 4.87%
 
Cost of Revenues $152M $193.5M $220M $225.6M $236.8M
Gross Profit $7M $29.8M $30M $27.1M $28.2M
Gross Profit Margin 4.41% 13.33% 11.99% 10.74% 10.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $7M $29.8M $30M $27.1M $28.2M
 
Net Interest Expenses $1.6M $2M $1.6M $2.5M $3.4M
EBT. Incl. Unusual Items $5.5M $33.7M $28.6M $27.8M $44.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $8.7M $9M $7.6M $7.6M
Net Income to Company $7M $35.6M $30M $27.1M $44.2M
 
Minority Interest in Earnings -- -- -- -- $44.2K
Net Income to Common Excl Extra Items $3.8M $25M $19.6M $20.2M $36.6M
 
Basic EPS (Cont. Ops) $0.20 $1.29 $1.01 $1.04 $1.88
Diluted EPS (Cont. Ops) $0.20 $1.29 $1.01 $1.04 $1.88
Weighted Average Basic Share $19.3M $19.3M $19.4M $19.4M $19.4M
Weighted Average Diluted Share $19.3M $19.3M $19.4M $19.4M $19.4M
 
EBITDA $16.9M $41.9M $41.5M $39.7M $41.5M
EBIT $7M $29.8M $30M $27.1M $28.2M
 
Revenue (Reported) $159.1M $223.3M $250M $252.7M $265M
Operating Income (Reported) $7M $29.8M $30M $27.1M $28.2M
Operating Income (Adjusted) $7M $29.8M $30M $27.1M $28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.3M $58.5M $58.6M $63.1M $65.7M
Revenue Growth (YoY) 41.3% 5.77% 0.17% 7.65% 4.24%
 
Cost of Revenues $48.8M $53.4M $55.1M $59M $62.9M
Gross Profit $6.5M $5.1M $3.5M $4.1M $2.8M
Gross Profit Margin 11.82% 8.75% 5.94% 6.49% 4.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $6.5M $5.1M $3.5M $4.1M $2.8M
 
Net Interest Expenses $475.9K $346.6K $528K $811.4K $1M
EBT. Incl. Unusual Items $11.8M $4.8M $3M $19.2M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.5M $901.1K $1M $508.9K
Net Income to Company $25.5M $23.6M $2.6M -- $2M
 
Minority Interest in Earnings -- -- -- $75.8K -$103.1K
Net Income to Common Excl Extra Items $9.9M $3.3M $2M $18.2M $1.3M
 
Basic EPS (Cont. Ops) $0.51 $0.17 $0.10 $0.93 $0.07
Diluted EPS (Cont. Ops) $0.51 $0.17 $0.10 $0.93 $0.07
Weighted Average Basic Share $19.3M $19.4M $19.4M $19.4M $19.4M
Weighted Average Diluted Share $19.3M $19.4M $19.4M $19.4M $19.4M
 
EBITDA $9.4M $7.9M $6.6M $7.5M $6.4M
EBIT $6.5M $5.1M $3.5M $4.1M $2.8M
 
Revenue (Reported) $55.3M $58.5M $58.6M $63.1M $65.7M
Operating Income (Reported) $6.5M $5.1M $3.5M $4.1M $2.8M
Operating Income (Adjusted) $6.5M $5.1M $3.5M $4.1M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $207.6M $246.4M $248.3M $262.8M $274.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $183.7M $215.9M $223M $234.3M $250.6M
Gross Profit $23.9M $30.4M $25.3M $28.6M $24.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $23.9M $30.4M $25.3M $28.6M $24.3M
 
Net Interest Expenses $1.8M $1.6M $1.6M $3M $3M
EBT. Incl. Unusual Items $27.8M $28.9M $23.7M $46.9M $21.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $9M $7.5M $7.6M $6.1M
Net Income to Company -- -- $20.8M $47.6M $20.9M
 
Minority Interest in Earnings -- -- -- $75.8K -$140.3K
Net Income to Common Excl Extra Items $21M $19.8M $16.2M $39.3M $15.5M
 
Basic EPS (Cont. Ops) $1.09 $1.02 $0.84 $2.02 $0.81
Diluted EPS (Cont. Ops) $1.09 $1.02 $0.84 $2.02 $0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34.8M $43.2M $36.9M $41.9M $38.7M
EBIT $23.9M $30.4M $25.3M $28.6M $24.3M
 
Revenue (Reported) $207.6M $246.4M $248.3M $262.8M $274.8M
Operating Income (Reported) $23.9M $30.4M $25.3M $28.6M $24.3M
Operating Income (Adjusted) $23.9M $30.4M $25.3M $28.6M $24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $158.5M $182M $180.7M $190.8M $201M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $139.1M $161.7M $165M $173.7M $187.6M
Gross Profit $19.4M $20.2M $15.7M $17.1M $13.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $19.4M $20.2M $15.7M $17.1M $13.4M
 
Net Interest Expenses $1.4M $1M $1.3M $2.3M $2.7M
EBT. Incl. Unusual Items $23.8M $19.2M $14.4M $33.5M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $5.9M $4.5M $4.5M $3M
Net Income to Company $25.5M $23.6M $14.1M $6.2M $11.2M
 
Minority Interest in Earnings -- -- -- $75.8K -$140.3K
Net Income to Common Excl Extra Items $18.3M $13.2M $9.9M $29M $7.8M
 
Basic EPS (Cont. Ops) $0.95 $0.68 $0.51 $1.49 $0.41
Diluted EPS (Cont. Ops) $0.95 $0.68 $0.51 $1.49 $0.41
Weighted Average Basic Share $58M $58.1M $58.1M $58.2M $58.2M
Weighted Average Diluted Share $58M $58.1M $58.1M $58.2M $58.2M
 
EBITDA $27.6M $29.1M $24.6M $26.8M $24.1M
EBIT $19.4M $20.2M $15.7M $17.1M $13.4M
 
Revenue (Reported) $158.5M $182M $180.7M $190.8M $201M
Operating Income (Reported) $19.4M $20.2M $15.7M $17.1M $13.4M
Operating Income (Adjusted) $19.4M $20.2M $15.7M $17.1M $13.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72M $65.7M $55.4M $52.8M $63.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56M $70.3M $81.7M $83.6M $78.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $6.4M $8.9M $9M
Other Current Assets -$120 $110 $100 -$100 $90
Total Current Assets $138.1M $148.5M $145.4M $147.8M $153.7M
 
Property Plant And Equipment $22.6M $19.9M $17.9M $17.9M $17.5M
Long-Term Investments $1.1M $1.3M $1.3M $1.8M $2.8M
Goodwill $67M $91.8M $87.2M $109.7M $115.4M
Other Intangibles $9.2M $12.7M $11.6M $15.3M $14.7M
Other Long-Term Assets $240 $110 -- -- $360
Total Assets $238.7M $275.2M $264.7M $293.4M $304.4M
 
Accounts Payable $4.2M $3.9M $4.7M $5.8M $4.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.4M $4.8M $4.4M $4.2M $4.8M
Other Current Liabilities $27.2M $23.5M $6.7M $5.9M $5.1M
Total Current Liabilities $99.8M $106.7M $99.5M $105.6M $97.7M
 
Long-Term Debt $41.7M $24.5M $16.5M $16.2M $28.8M
Capital Leases -- -- -- -- --
Total Liabilities $152.2M $166.6M $148.2M $164.3M $153.7M
 
Common Stock $784K $713.3K $619.8K $641.6K $585.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $86.4M $108.6M $116.5M $129.1M $150.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $45.5K
Total Equity $86.4M $108.6M $116.5M $129.1M $150.7M
 
Total Liabilities and Equity $238.7M $275.2M $264.7M $293.4M $304.4M
Cash and Short Terms $72M $65.7M $55.4M $52.8M $63.7M
Total Debt $47M $29.4M $20.9M $20.3M $33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.7M $46.6M $36.5M $55.6M $48.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.8M $52.1M $56M $53.8M $50.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.5M $28M $30.1M $36.7M --
Total Current Assets $137.2M $126.8M $122.6M $145.8M $142.1M
 
Property Plant And Equipment $19.3M $17M $13.5M $18.1M $16.7M
Long-Term Investments $2M $2.2M $2.7M $3.1M $3.2M
Goodwill $83.6M $83.6M $103.5M $119.7M --
Other Intangibles $22.4M $10.8M $15.8M $16.1M --
Other Long-Term Assets $110 -- $90 -- --
Total Assets $265.1M $240.8M $258.7M $302.1M $319.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $68M --
Total Current Liabilities $98.6M $78.4M $83.2M $88.6M $77.6M
 
Long-Term Debt $36.6M $23.4M $26.1M $22M $42.8M
Capital Leases -- -- -- -- --
Total Liabilities $161.6M $128.4M $136.9M $148.9M $161.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103.5M $112.4M $121.8M $153.2M $157.6M
 
Total Liabilities and Equity $265.1M $240.8M $258.7M $302.1M $319.5M
Cash and Short Terms $58.7M $46.6M $36.5M $55.6M $48.1M
Total Debt $36.6M $23.4M $26.1M $22M $42.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M $35.6M $30M $27.1M $44.2M
Depreciation & Amoritzation $9.9M $12.1M $11.5M $12.6M $13.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.2M -$20.1M -$11M -$6.3M $90.3K
Change in Inventories -- -- -- -- --
Cash From Operations $26.3M $36.3M $19.7M $15.6M $36.5M
 
Capital Expenditures $2.2M $2.3M $5.9M $3.8M $3.2M
Cash Acquisitions $13.7M $18.7M $1.5M $6.2M $15M
Cash From Investing -$16M -$21.2M -$7.5M -$9.9M -$17.8M
 
Dividends Paid (Ex Special Dividend) $7.6M $2.7M $9.2M $9.9M $10.5M
Special Dividend Paid
Long-Term Debt Issued $38M -- $818.9K $8.9M $13.9M
Long-Term Debt Repaid -$2.2M -$9.3M -$6.8M -$1.9M -$2.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $100 $1.9M $5.6M
Cash From Financing $23.1M -$18.7M -$20.6M -$8M -$4.9M
 
Beginning Cash (CF) $72M $65.7M $55.4M $52.8M $63.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.9M $380.2K -$1.7M -$4.2M $16.2M
Ending Cash (CF) $98.3M $70M $60.4M $46.7M $82.2M
 
Levered Free Cash Flow $24.1M $34.1M $13.7M $11.8M $33.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.5M $23.6M $2.6M -- $2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$6.3M $890.7K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $8.6M $8.4M $3.7M $14.1M $10.4M
 
Capital Expenditures $15.9M $2.9M $1.7M $902.5K $1.6M
Cash Acquisitions -- -- -- $6M $669.6K
Cash From Investing -$15.9M -$2.9M -$1.7M -$6.9M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $92.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.5M -$1.6M -$1.2M -$1.2M --
Cash From Financing -$3.6M -$1.9M -$1.6M -$1.6M -$1.2M
 
Beginning Cash (CF) $58.7M $46.6M $36.5M $55.6M $48.1M
Foreign Exchange Rate Adjustment $1M $2.1M -$832.7K -$984.5K -$787.9K
Additions / Reductions -$9.9M $5.7M -$439.5K $4.6M $6.1M
Ending Cash (CF) $49.8M $54.4M $35.2M $59.1M $53.4M
 
Levered Free Cash Flow -$7.3M $5.4M $2M $13.2M $8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $20.8M $47.6M $20.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$4.5M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations $29.4M $17.1M $11.6M $36.8M $20.4M
 
Capital Expenditures $18.6M -$13.8M $6.4M -$6.3M $2.9M
Cash Acquisitions -- $18.1M $1.4M $20.7M $13.6M
Cash From Investing -$32.4M -$5.4M -$11.5M -$17.2M -$18.4M
 
Dividends Paid (Ex Special Dividend) $9.5M $6M $9.3M $10.1M $11.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$27.2M $2.1M $2.4M $22.9K --
Cash From Financing -$4.5M -$20M -$11.9M -$1.4M -$9.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $592.9K -$11.7M $15.9M -$13.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.8M $30.9M $5.2M $43.2M $17.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.5M $23.6M $14.1M $6.2M $11.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $1.9M $4.1M -$395.2K
Change in Inventories -- -- -- -- --
Cash From Operations $19.1M $334.7K -$5.8M $15.7M $316.4K
 
Capital Expenditures $21.2M $5.4M $9.6M $2.3M $4.3M
Cash Acquisitions -- -- -- $14.5M $13.5M
Cash From Investing -$21.2M -$5.4M -$9.6M -$16.8M -$17.8M
 
Dividends Paid (Ex Special Dividend) $1.4M $4.7M $5M $5.2M $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.3M -$6.2M -$3.8M -$3.8M -$1.3M
Cash From Financing -$9.8M -$11.3M -$2.9M $3.7M -$1.2M
 
Beginning Cash (CF) $197.8M $148.9M $116.9M $157.6M $135M
Foreign Exchange Rate Adjustment $2.9M $7.8M $979.9K $493.6K -$7.8M
Additions / Reductions -$9M -$8.6M -$17.3M $3.1M -$26.4M
Ending Cash (CF) $191.7M $148.1M $100.6M $161.2M $100.8M
 
Levered Free Cash Flow -$2.1M -$5.1M -$15.4M $13.4M -$4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock