Financhill
Sell
48

HSQVY Quote, Financials, Valuation and Earnings

Last price:
$10.04
Seasonality move :
1.21%
Day range:
$10.04 - $10.04
52-week range:
$8.24 - $12.20
Dividend yield:
1.95%
P/E ratio:
19.22x
P/S ratio:
0.61x
P/B ratio:
1.35x
Volume:
1.1K
Avg. volume:
13.3K
1-year change:
-2.71%
Market cap:
$2.9B
Revenue:
$4.6B
EPS (TTM):
$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.5B $5.3B $5B $4.6B
Revenue Growth (YoY) 1.97% 20.3% -2.59% -6.04% -8.85%
 
Cost of Revenues $3.2B $3.7B $3.7B $3.4B $3B
Gross Profit $1.4B $1.7B $1.7B $1.7B $1.5B
Gross Profit Margin 30.74% 31.78% 30.96% 33.08% 33.57%
 
R&D Expenses $185.9M $220.3M $215.1M $236.9M $233.1M
Selling, General & Admin $970.3M $1.1B $1.2B $1.2B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $878.1M $1.1B $1.3B $1.3B $1.2B
Operating Income $522.3M $659.2M $341.9M $348.7M $296.6M
 
Net Interest Expenses $37.9M $23.1M $27.3M $101.5M $89.9M
EBT. Incl. Unusual Items $361.8M $640M $255.9M $271.3M $163.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.7M $123.1M $64.1M $66.1M $38.6M
Net Income to Company $398.6M $669.3M $300.7M $365.5M $245.6M
 
Minority Interest in Earnings $108.6K -- -$197.6K -$94.2K $94.6K
Net Income to Common Excl Extra Items $271.1M $516.9M $191M $205M $125.3M
 
Basic EPS (Cont. Ops) $0.95 $1.81 $0.67 $0.72 $0.44
Diluted EPS (Cont. Ops) $0.95 $1.80 $0.67 $0.72 $0.44
Weighted Average Basic Share $286.2M $285.8M $285.2M $285.5M $285.9M
Weighted Average Diluted Share $286.5M $287.1M $286.5M $285.8M $286.3M
 
EBITDA $754.6M $914.1M $597.7M $573.2M $530.2M
EBIT $522.3M $659.2M $341.9M $348.7M $296.6M
 
Revenue (Reported) $4.6B $5.5B $5.3B $5B $4.6B
Operating Income (Reported) $522.3M $659.2M $341.9M $348.7M $296.6M
Operating Income (Adjusted) $522.3M $659.2M $341.9M $348.7M $296.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.2B $972.3M $934.4M $967.1M
Revenue Growth (YoY) 9.08% -1.73% -15.96% -3.89% 3.49%
 
Cost of Revenues $827.2M $858M $683.3M $676.5M $691.6M
Gross Profit $350M $298.8M $288.9M $257.9M $275.5M
Gross Profit Margin 29.74% 25.83% 29.72% 27.6% 28.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.4M $246.7M $252.4M $252.4M $261.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $243.4M $246.7M $251.4M $253.5M $259.6M
Operating Income $106.6M $52.1M $37.6M $4.4M $15.9M
 
Net Interest Expenses $7.9M $8.2M $20.4M $19.8M $19.1M
EBT. Incl. Unusual Items $95.7M $44.4M $16.5M -$14.8M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M $18.9M $4.9M $95.9K -$3.3M
Net Income to Company $103.8M $41.9M $28.6M $5.1M $24.3M
 
Minority Interest in Earnings -- -$189.6K -$92.5K -- --
Net Income to Common Excl Extra Items $73M $25.5M $11.6M -$14.7M -$1.1M
 
Basic EPS (Cont. Ops) $0.25 $0.09 $0.04 -$0.05 -$0.00
Diluted EPS (Cont. Ops) $0.25 $0.09 $0.04 -$0.05 -$0.00
Weighted Average Basic Share $286.5M $285.2M $285.6M $285.9M $285.9M
Weighted Average Diluted Share $287.6M $286.4M $286.9M $285.9M $285.9M
 
EBITDA $170.7M $114.6M $102.5M $78.9M $92.3M
EBIT $106.6M $52.1M $37.6M $4.4M $15.9M
 
Revenue (Reported) $1.2B $1.2B $972.3M $934.4M $967.1M
Operating Income (Reported) $106.6M $52.1M $37.6M $4.4M $15.9M
Operating Income (Adjusted) $106.6M $52.1M $37.6M $4.4M $15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4B $5.4B $5.2B $4.6B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $3.8B $3.7B $3.2B $3.3B
Gross Profit $1.8B $1.6B $1.5B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.2B $1.2B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.1B $1.1B
Operating Income $677.5M $452.4M $322.4M $276M $296.7M
 
Net Interest Expenses $31.1M $27.1M $88.4M $93M $74.5M
EBT. Incl. Unusual Items $551.9M $451.4M $212.3M $183.2M $178.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126.9M $90.2M $38.3M $46.6M $28.3M
Net Income to Company $600.8M $462.8M $272.6M $273.2M $258.8M
 
Minority Interest in Earnings $354K -$313.7K -$279K $189.7K $104.4K
Net Income to Common Excl Extra Items $424.9M $361.2M $174M $136.8M $149.7M
 
Basic EPS (Cont. Ops) $1.48 $1.27 $0.61 $0.48 $0.52
Diluted EPS (Cont. Ops) $1.48 $1.26 $0.61 $0.48 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $972.2M $712.4M $590.2M $566.3M $589.6M
EBIT $677.5M $452.4M $322.4M $276M $296.7M
 
Revenue (Reported) $5.4B $5.4B $5.2B $4.6B $4.7B
Operating Income (Reported) $677.5M $452.4M $322.4M $276M $296.7M
Operating Income (Adjusted) $677.5M $452.4M $322.4M $276M $296.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $4.4B $4.2B $3.8B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.1B $2.8B $2.6B $2.7B
Gross Profit $1.6B $1.4B $1.4B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $883.5M $888.8M $896.7M $853M $866.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $883.4M $888.8M $895.6M $852.9M $866.3M
Operating Income $693M $472.2M $484.6M $368.6M $374.8M
 
Net Interest Expenses $22.5M $23.6M $67.3M $65.9M $58.7M
EBT. Incl. Unusual Items $670.1M $469.8M $395.3M $302.5M $313.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161.8M $125.1M $91.6M $71.1M $59.7M
Net Income to Company $690.9M $483.9M $456.6M $367.5M $378.7M
 
Minority Interest in Earnings $237.9K -$88.1K -$92.5K $189.7K $197.2K
Net Income to Common Excl Extra Items $508.3M $344.7M $303.8M $231.6M $253.4M
 
Basic EPS (Cont. Ops) $1.77 $1.21 $1.06 $0.81 $0.89
Diluted EPS (Cont. Ops) $1.77 $1.20 $1.06 $0.81 $0.88
Weighted Average Basic Share $859.2M $855.6M $856.1M $857.4M $857.6M
Weighted Average Diluted Share $861.6M $859.4M $859.9M $858.4M $858.3M
 
EBITDA $884.9M $663.3M $685.7M $584.7M $596.4M
EBIT $693M $472.2M $484.6M $368.6M $374.8M
 
Revenue (Reported) $4.6B $4.4B $4.2B $3.8B $3.9B
Operating Income (Reported) $693M $472.2M $484.6M $368.6M $374.8M
Operating Income (Adjusted) $693M $472.2M $484.6M $368.6M $374.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $749M $243.9M $223.4M $151.5M $178.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $396.8M $476M $601.5M $524.8M $502.5M
Inventory $1.2B $1.6B $1.9B $1.7B $1.3B
Prepaid Expenses $42.3M $48.4M $62.6M $50.9M $47.7M
Other Current Assets $122.1K -- $95.9K -- $115.9M
Total Current Assets $2.6B $2.5B $3B $2.7B $2.3B
 
Property Plant And Equipment $917.5M $1B $905.9M $920.1M $832.3M
Long-Term Investments $56M $56.7M $70.3M $63.7M $61M
Goodwill $843.1M $1B $977.4M $985.4M $954.4M
Other Intangibles $688.6M $848.9M $806.7M $834.3M $808.4M
Other Long-Term Assets -- -- -$191.9K -$298K -$181.4K
Total Assets $5.3B $5.7B $6B $5.8B $5.2B
 
Accounts Payable $586.3M $772M $682.5M $544.5M $533.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.9M $53.8M $62.3M $64.4M $62.3M
Other Current Liabilities $34.8M $33.9M $37.4M $29.2M $32M
Total Current Liabilities $1.7B $2.1B $2.2B $1.9B $1.4B
 
Long-Term Debt $944.8M $569.3M $1B $991.5M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.3B $3.7B $3.4B $3B
 
Common Stock $140.4M $127.3M $110.7M $114.4M $104.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.7B $1.9B $1.9B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $365.3K $1.5M $863.8K $198.5K $271.5K
Total Equity $2.1B $2.4B $2.3B $2.4B $2.2B
 
Total Liabilities and Equity $5.3B $5.7B $6B $5.8B $5.2B
Cash and Short Terms $749M $243.9M $223.4M $151.5M $178.3M
Total Debt $990.6M $623M $1.1B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $836.1M $218.3M $202.1M $338.2M $414.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $575M $621.4M $604M $599.9M $609.2M
Inventory $1.1B $1.6B $1.6B $1.3B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $103M $118.3M $108.7M $104.5M --
Total Current Assets $2.7B $2.7B $2.6B $2.5B $2.6B
 
Property Plant And Equipment $908.7M $873.2M $869.7M $907.1M $901.5M
Long-Term Investments $7.7M $7M $5M $3.5M $3.4M
Goodwill $815.6M $951M $957.6M $994.8M --
Other Intangibles $639M $752.8M $791.5M $841.7M --
Other Long-Term Assets $75.9M $109.2M $83.7M $80M --
Total Assets $5.3B $5.4B $5.5B $5.4B $5.7B
 
Accounts Payable $585.6M $616.6M $461.7M $428.3M $558.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.7M $51.5M $58.3M $66.5M --
Other Current Liabilities $491.7M $428.9M $439M $419.8M --
Total Current Liabilities $1.9B $2.2B $1.4B $1.5B $1.4B
 
Long-Term Debt $530.3M $466.3M $1.3B $985.5M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3.1B $3.1B $3B $3.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $342.9K $991.2K $184.1K $394.6K $425.3K
Total Equity $2.4B $2.4B $2.4B $2.4B $2.6B
 
Total Liabilities and Equity $5.3B $5.4B $5.5B $5.4B $5.7B
Cash and Short Terms $836.1M $218.3M $202.1M $338.2M $414.1M
Total Debt $576.2M $518M $1.3B $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $398.6M $669.3M $300.7M $365.5M $245.6M
Depreciation & Amoritzation $189.6M $211.4M $213M $224.5M $233.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6M -$61.5M -$149.3M $86.4M -$11.4M
Change in Inventories $30.2M -$313.9M -$378.7M $180.7M $297.9M
Cash From Operations $877.9M $659.8M -$168.9M $665.7M $646.6M
 
Capital Expenditures $216.6M $294M $231.6M $247.5M $246.2M
Cash Acquisitions $43.3M $458.4M $8.4M $847.8K $3.8M
Cash From Investing -$260.2M -$742.7M -$227.4M -$249.9M -$233.1M
 
Dividends Paid (Ex Special Dividend) $139.9M $160.2M $169.1M $161.5M $162.2M
Special Dividend Paid
Long-Term Debt Issued $284.1M $261.4M $1.1B $527.5M $548.9M
Long-Term Debt Repaid -$342.8M -$444.3M -$253.5M -$767.7M -$747.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $109.4M $7.5M -$212.4M -$14.9M $54.4M
Cash From Financing -$139.5M -$391M $392.8M -$486.2M -$376.8M
 
Beginning Cash (CF) $749M $243.9M $223.4M $151.5M $178.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $460.6M -$459.3M $11.8M -$75.5M $41.9M
Ending Cash (CF) $1.2B -$200.8M $250.4M $70.8M $225.4M
 
Levered Free Cash Flow $661.3M $365.8M -$400.5M $418.2M $400.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $103.8M $41.9M $28.6M $5.1M $24.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $228.2M $158.6M $248.2M $411M $490.6M
Change in Inventories -$57.1M -$56.5M $45.5M $87.5M -$34.8M
Cash From Operations $164.4M -$9.8M $54.3M $307.3M $292M
 
Capital Expenditures $49.9M $52.3M $48.4M $51.3M $52.9M
Cash Acquisitions -- -$288.5K -- $300 $77.7K
Cash From Investing -$53.3M -$53.7M -$51.4M -$33.2M -$49.9M
 
Dividends Paid (Ex Special Dividend) -$461.7K -$1.9M -$1.2M $33.6K $794.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$162.3M -$41.5M -$77.9M -$7M --
Cash From Financing -$170.5M $52.6M -$169.2M -$139.4M -$194.3M
 
Beginning Cash (CF) $836.1M $218.3M $202.1M $338.2M $414.1M
Foreign Exchange Rate Adjustment $3.2M -$4.2M -$5.5M -$5M -$1.1M
Additions / Reductions -$56.3M -$15.1M -$171.7M $129.6M $46.7M
Ending Cash (CF) $783.1M $199.1M $24.9M $462.8M $459.7M
 
Levered Free Cash Flow $114.5M -$62.1M $5.9M $256M $239.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $600.8M $462.8M $272.6M $273.2M $258.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$63.3M -$71.1M $42.4M $24.8M $9.1M
Change in Inventories -$235.6M -$503.8M $66.5M $288M $47M
Cash From Operations $807.8M -$119.2M $436.5M $668.9M $585.8M
 
Capital Expenditures $151.5M $301.8M $231.5M $254.3M $247.5M
Cash Acquisitions -- $467.3M -$229.2K $1.3M $6.2M
Cash From Investing -$268.4M -$752.6M -$229.6M -$239.5M -$220.9M
 
Dividends Paid (Ex Special Dividend) $194.1M $164.2M $164.4M $160.5M $138.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$392.8M $312.2M -$151.5M $100.1M --
Cash From Financing -$702.2M $268M -$220.6M -$305.8M -$302.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160.7M -$574.9M -$22.3M $117.5M $57.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $656.3M -$420.9M $205.1M $414.6M $338.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $690.9M $483.9M $456.6M $367.5M $378.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$194.9M -$204.4M -$13.1M -$74M -$53.4M
Change in Inventories $5.5M -$184.1M $260.1M $369M $115.7M
Cash From Operations $815.7M $36.1M $641.1M $650M $584.1M
 
Capital Expenditures $148.7M $156.2M $156.7M $165.7M $165M
Cash Acquisitions -- $8.6M -- $473.3K $2.8M
Cash From Investing -$144.8M -$154.1M -$156.9M -$148.7M -$134.6M
 
Dividends Paid (Ex Special Dividend) $53.8M $57.7M $53.5M $54M $29M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$482.5M -$177.8M -$116.9M -$1.8M -$6.1M
Cash From Financing -$543.8M $115.5M -$496.8M -$320.6M -$243.7M
 
Beginning Cash (CF) $2.7B $753.3M $819.5M $710.1M $969.8M
Foreign Exchange Rate Adjustment $9.8M $24.1M $187.8K -$757.3K -$10.6M
Additions / Reductions $136.8M $21.7M -$12.4M $179.9M $195.1M
Ending Cash (CF) $2.8B $799M $807.3M $889.3M $1.2B
 
Levered Free Cash Flow $667M -$120.1M $484.4M $484.4M $419.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock