Financhill
Sell
36

OPTHF Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
10.13%
Day range:
$0.24 - $0.25
52-week range:
$0.10 - $0.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
58.31x
P/B ratio:
4.09x
Volume:
14.1K
Avg. volume:
25.4K
1-year change:
60.13%
Market cap:
$23.2M
Revenue:
$286.5K
EPS (TTM):
-$0.03
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $63.2K $134.3K $286.5K
Revenue Growth (YoY) -- -- -- 112.55% 113.35%
 
Cost of Revenues $4K $37.3K $2.1M $1.9M $2.1M
Gross Profit -$4K -$37.3K -$2M -$1.8M -$1.8M
Gross Profit Margin -- -- -3238.92% -1305.81% -626.81%
 
R&D Expenses -- $190.5K $104.3K $112.8K $106.2K
Selling, General & Admin $61.5K $1.7M $1.9M $370K $376.1K
Other Inc / (Exp) -- -- -- -$11.1K --
Operating Expenses $119.8K $4.8M $3.7M $2.3M $2.4M
Operating Income -$123.8K -$4.8M -$5.8M -$4M -$4.2M
 
Net Interest Expenses $2K $15.2K $21.9K $32.4K $315.5K
EBT. Incl. Unusual Items -$125.8K -$4.8M -$5.8M -$3.9M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$125.8K -$4.8M -$5.8M -$3.9M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$125.8K -$4.8M -$5.8M -$3.9M -$4.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.07 -$0.07 -$0.04 -$0.05
Diluted EPS (Cont. Ops) -$0.00 -$0.07 -$0.07 -$0.04 -$0.05
Weighted Average Basic Share $68.7M $69.9M $77.9M $87M $89.5M
Weighted Average Diluted Share $68.7M $69.9M $77.9M $87M $89.5M
 
EBITDA -$119.8K -$4.8M -$5.6M -$3.5M -$3.6M
EBIT -$123.8K -$4.8M -$5.8M -$4M -$4.2M
 
Revenue (Reported) -- -- $63.2K $134.3K $286.5K
Operating Income (Reported) -$123.8K -$4.8M -$5.8M -$4M -$4.2M
Operating Income (Adjusted) -$123.8K -$4.8M -$5.8M -$4M -$4.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $29.7K $32.4K $90.6K $141.9K
Revenue Growth (YoY) -- -- 8.88% 179.9% 56.56%
 
Cost of Revenues $6.3K $475.2K $525K $232.1K $348.4K
Gross Profit -$6.3K -$445.5K -$492.6K -$141.4K -$206.5K
Gross Profit Margin -- -1500% -1520.37% -156.07% -145.53%
 
R&D Expenses $43.4K $50.2K $98.5K $129.1K $1.1K
Selling, General & Admin $807.6K $161.4K $100.2K $58.7K $28.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8M $605.9K $649.9K $630.1K $370K
Operating Income -$1.8M -$1.1M -$1.1M -$771.6K -$576.5K
 
Net Interest Expenses $3.4K $6.6K $2.6K $73K $79.3K
EBT. Incl. Unusual Items -$1.8M -$1M -$1.1M -$1.2M -$655.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$773.7K -$1.1M -$1.2M -$692.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1M -$1.1M -$1.2M -$655.6K
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $69.4M $76.5M $87M $89.6M $96.6M
Weighted Average Diluted Share $69.4M $76.5M $87M $89.6M $96.6M
 
EBITDA -$1.8M -$1M -$985.2K -$610.2K -$412.7K
EBIT -$1.8M -$1.1M -$1.1M -$771.6K -$576.5K
 
Revenue (Reported) -- $29.7K $32.4K $90.6K $141.9K
Operating Income (Reported) -$1.8M -$1.1M -$1.1M -$771.6K -$576.5K
Operating Income (Adjusted) -$1.8M -$1.1M -$1.1M -$771.6K -$576.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $36K $152K $244.1K $393.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M $2.1M $1.6M $1.7M
Gross Profit -$18.3K -$1M -$2M -$1.4M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $166K $90.6K $139.1K $240.7K
Selling, General & Admin $888.3K $2.4M $606.3K $306.4K $198.5K
Other Inc / (Exp) -- -- -$11.1K -- --
Operating Expenses -- $6.2M $2.3M $2.4M $2M
Operating Income -- -$7.2M -$4.2M -$3.8M -$3.2M
 
Net Interest Expenses $9.6K $24.1K $12.8K $240.5K $332.4K
EBT. Incl. Unusual Items -$2.6M -$7M -$4.2M -$4.2M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$6.7M -$4.1M -$4.2M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$7M -$4.2M -$4.2M -$3M
 
Basic EPS (Cont. Ops) -- -$0.10 -$0.05 -$0.05 -$0.03
Diluted EPS (Cont. Ops) -$0.04 -$0.10 -$0.05 -$0.05 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$7.1M -$3.6M -$3.3M -$2.6M
EBIT -- -$7.2M -$4.2M -$3.8M -$3.2M
 
Revenue (Reported) -- $36K $152K $244.1K $393.4K
Operating Income (Reported) -- -$7.2M -$4.2M -$3.8M -$3.2M
Operating Income (Adjusted) -- -$7.2M -$4.2M -$3.8M -$3.2M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $36K $119.2K $229.2K $351K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.6M $1.3M $1.2M --
Gross Profit -$1M -$1.5M -$1M -$842.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $124.4K $109.4K $135.4K $145.5K --
Selling, General & Admin $1.5M $295K $230K $126.4K --
Other Inc / (Exp) -- -$11.1K -- $628.6K --
Operating Expenses $3.8M $1.5M $1.7M $1.3M --
Operating Income -$4.8M -$2.9M -$2.7M -$2.1M --
 
Net Interest Expenses $18.5K $9.3K $217.3K $234.2K --
EBT. Incl. Unusual Items -$4.8M -$2.9M -$3.2M -$1.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$2.9M -$3.2M -$1.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$2.9M -$3.2M -$1.7M --
 
Basic EPS (Cont. Ops) -$0.07 -$0.03 -$0.04 -$0.02 --
Diluted EPS (Cont. Ops) -$0.07 -$0.03 -$0.04 -$0.02 --
Weighted Average Basic Share $216.5M $255.2M $263.6M $287.3M --
Weighted Average Diluted Share $216.5M $255.2M $263.6M $287.3M --
 
EBITDA -$4.7M -$2.5M -$2.2M -$1.6M --
EBIT -$4.8M -$2.9M -$2.7M -$2.1M --
 
Revenue (Reported) $36K $119.2K $229.2K $351K --
Operating Income (Reported) -$4.8M -$2.9M -$2.7M -$2.1M --
Operating Income (Adjusted) -$4.8M -$2.9M -$2.7M -$2.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.4M $9.8M $1.4M $994.7K $76.7K
Short Term Investments -- $3.1M -- -- --
Accounts Receivable, Net $62.2K $147.5K $71.8K $122.6K $91.9K
Inventory -- -- $192.7K $576.4K $662.4K
Prepaid Expenses $15K $1.2M $119.4K $89.4K $81.4K
Other Current Assets -- -- -- -- --
Total Current Assets $3.5M $11.3M $1.8M $1.8M $912.4K
 
Property Plant And Equipment $1.1M $7M $10.5M $10.4M $9.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6M $18.5M $12.2M $12.2M $10.8M
 
Accounts Payable -- -- -- $785.7K $554.7K
Accrued Expenses -- -- -- $118K $128.1K
Current Portion Of Long-Term Debt -- -- -- -- $710.5K
Current Portion Of Capital Lease Obligations $19K $74.8K $64.4K $27K $24.3K
Other Current Liabilities $56K -- -- -- --
Total Current Liabilities $562.8K $1.8M $530K $1.2M $2.4M
 
Long-Term Debt $98K $122.7K $50.6K $1.2M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $660.8K $1.9M $580.5K $2.4M $3.7M
 
Common Stock $723.3K $19.9M $19.4M $21.2M $23.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $4M $16.6M $11.7M $9.8M $7.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4M $16.6M $11.7M $9.8M $7.1M
 
Total Liabilities and Equity $4.6M $18.5M $12.2M $12.2M $10.8M
Cash and Short Terms $3.4M $9.8M $1.4M $994.7K $76.7K
Total Debt $117K $198K $114.7K $1.3M $2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $13.6M $3M $444.6K $179.7K $64.9K
Short Term Investments $3.2M -- -- -- --
Accounts Receivable, Net $87.5K $69.4K $117K $81.6K $186.7K
Inventory -- $254.4K $156.8K $758.6K $482.9K
Prepaid Expenses $1.3M $182.8K $150.1K $134.5K $36.8K
Other Current Assets -- -- -- -- --
Total Current Assets $15.1M $3.5M $868.5K $1.2M $771.4K
 
Property Plant And Equipment $4.2M $11M $10.7M $9.8M $9.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.6M $14.4M $11.6M $11M $10.4M
 
Accounts Payable -- -- $283.2K $600.9K $1.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.8K $81.2K $27K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $556.9K $1.2M $843.9K $1.3M $2.7M
 
Long-Term Debt $87.6K $60.5K $32K $1.9M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $644.5K $1.3M $875.9K $3.2M $4.7M
 
Common Stock $20.4M $20.2M $21.7M $24.3M $23.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.9M $13.2M $10.7M $7.8M $5.7M
 
Total Liabilities and Equity $19.6M $14.4M $11.6M $11M $10.4M
Cash and Short Terms $13.6M $3M $444.6K $179.7K $64.9K
Total Debt $111.4K $141.6K $59.1K $2M $2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$125.8K -$4.8M -$5.8M -$3.9M -$4.4M
Depreciation & Amoritzation $4K $37.3K $229.8K $541K $637.8K
Stock-Based Compensation -- $1M $786.7K $121.2K $44.1K
Change in Accounts Receivable -$47.6K -$83K $70K -$49.7K $30.6K
Change in Inventories -- -- -$207.2K $79.4K $205.1K
Cash From Operations -$106.6K -$4.8M -$3.6M -$2.7M -$3.1M
 
Capital Expenditures $561K $3.9M $5.6M $596.3K $112K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$561K -$7.3M -$2.5M -$523.5K -$113.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.5M $734.9K
Long-Term Debt Repaid -- -$38.8K -$87.1K -$59.4K -$30.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $37.9K -- -- --
Cash From Financing $4M $15.1M $928.7K $2.8M $2.3M
 
Beginning Cash (CF) $3.4M $6.7M $1.4M $994.7K $6.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M $3.1M -$5.1M -$403.2K -$912K
Ending Cash (CF) $6.7M $9.8M -$3.7M $591.4K -$905.6K
 
Levered Free Cash Flow -$667.6K -$8.7M -$9.2M -$3.3M -$3.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$1.8M -$773.7K -$1.1M -$1.2M -$692.9K
Depreciation & Amoritzation $6.3K $21.7K $157.3K $161.4K $175.4K
Stock-Based Compensation $503.1K $140.7K $18.5K $6.1K $2K
Change in Accounts Receivable $4.8K $18.4K -$34.9K $43K $69.3K
Change in Inventories -- -$110.4K $24.5K -$4.2K $15.4K
Cash From Operations -$2M -$942K -$776.2K -$766.6K -$629.8K
 
Capital Expenditures $688.9K $725.5K $138.8K $3.2K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M $840.8K -$138.8K -$11.2K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.5K -$22K -$8.1K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2K -- -- -- --
Cash From Financing $50.5K $501.9K -$7.8K $760.9K $653.2K
 
Beginning Cash (CF) $10.3M $3M $444.6K $110.2K $57.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M $400.8K -$922.8K -$16.9K $22.5K
Ending Cash (CF) $4.2M $3.4M -$478.3K $93.4K $80K
 
Levered Free Cash Flow -$2.7M -$1.7M -$915K -$769.8K -$630.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$6.7M -$4.1M -$4.2M -$3M
Depreciation & Amoritzation -- $82.7K $639.5K $511.9K $682.2K
Stock-Based Compensation $610.9K $1.1M $210.8K $59.6K $36.4K
Change in Accounts Receivable -- $14.6K -$48.6K $31.8K $85.4K
Change in Inventories -- -$256.8K $91K $144.8K $267.6K
Cash From Operations -- -$4.5M -$2.7M -$3.4M -$1.4M
 
Capital Expenditures $2.2M $6M $1.7M $298.9K $90.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3M -$1.4M -$266.1K -$67.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$84.4K -$74.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $387.3K $1.7M $3.4M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$7.1M -$2.4M -$244.4K -$117.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.5M -$4.4M -$3.7M -$1.5M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$4.5M -$2.9M -$3.2M -$1.7M --
Depreciation & Amoritzation $63.8K $476.6K $448.2K $491.1K --
Stock-Based Compensation $680.8K $102.6K $41.2K $33.2K --
Change in Accounts Receivable $77.8K -$41.5K $39.9K $94.4K --
Change in Inventories -$258K $42.5K $107.6K $170.5K --
Cash From Operations -$2.8M -$2M -$2.6M -$903.2K --
 
Capital Expenditures $4.3M $331.7K $33.1K $11.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$316K -$57.6K -$11.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $741.4K -- --
Long-Term Debt Repaid -$63.9K -$51.8K -$15.6K -$14.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$10.4K --
Cash From Financing $494.3K $1.3M $1.9M $903.4K --
 
Beginning Cash (CF) $10.1M $3.7M $682.9K $139.8K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$969.7K -$808.5K -$10.9K --
Ending Cash (CF) $6.5M $2.7M -$125.4K $128.8K --
 
Levered Free Cash Flow -$7.1M -$2.3M -$2.7M -$914.5K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock