Financhill
Buy
55

NSANY Quote, Financials, Valuation and Earnings

Last price:
$5.01
Seasonality move :
3.56%
Day range:
$4.97 - $5.02
52-week range:
$4.10 - $7.11
Dividend yield:
0%
P/E ratio:
6.71x
P/S ratio:
0.11x
P/B ratio:
0.27x
Volume:
29.6K
Avg. volume:
157.9K
1-year change:
-17.82%
Market cap:
$8.7B
Revenue:
$82.9B
EPS (TTM):
-$3.46
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.2B $75B $78.2B $87.7B $82.9B
Revenue Growth (YoY) -18.4% 1.13% 4.3% 12.19% -5.54%
 
Cost of Revenues $64.3B $63.4B $66B $73.9B $72.2B
Gross Profit $9.9B $11.5B $12.2B $13.8B $10.6B
Gross Profit Margin 13.37% 15.39% 15.61% 15.79% 12.85%
 
R&D Expenses -- $4.3B $3.9B $4.2B $4.1B
Selling, General & Admin $4.2B $9.8B $9.9B $10.4B $10.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.3B $9.3B $9.4B $9.9B $10.2B
Operating Income -$1.4B $2.2B $2.8B $3.9B $457.8M
 
Net Interest Expenses $220.5M $497.9M $465.2M $539.6M $507.5M
EBT. Incl. Unusual Items -$3.2B $3.4B $3B $4.1B -$2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $873.5M $1.3B $1.2B $1B $1.6B
Net Income to Company -$3.2B $3.4B $3B $4.1B -$2.7B
 
Minority Interest in Earnings -$158.2M $206.8M $142.4M $158.4M $70.9M
Net Income to Common Excl Extra Items -$4.2B $2.1B $1.8B $3.1B -$4.3B
 
Basic EPS (Cont. Ops) -$2.16 $0.98 $0.84 $1.53 -$2.45
Diluted EPS (Cont. Ops) -$2.16 $0.98 $0.84 $1.53 -$2.45
Weighted Average Basic Share $2B $2B $2B $1.9B $1.8B
Weighted Average Diluted Share $2B $2B $2B $1.9B $1.8B
 
EBITDA $3.3B $8.3B $7.9B $8.6B $5B
EBIT -$2.9B $2.2B $2.8B $3.9B $457.8M
 
Revenue (Reported) $74.2B $75B $78.2B $87.7B $82.9B
Operating Income (Reported) -$1.4B $2.2B $2.8B $3.9B $457.8M
Operating Income (Adjusted) -$2.9B $2.2B $2.8B $3.9B $457.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.6B $18.3B $21.8B $20B $19.5B
Revenue Growth (YoY) -2.57% 3.64% 19.22% -8.06% -2.67%
 
Cost of Revenues $14.6B $15.1B $17.8B $17.1B $16.6B
Gross Profit $3B $3.1B $4B $2.9B $2.9B
Gross Profit Margin 16.85% 17.04% 18.19% 14.51% 14.87%
 
R&D Expenses $1B $842.9M $981.6M -- --
Selling, General & Admin $2.4B $2.4B $2.5B $2.7B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.4B $2.5B $2.7B $2.5B
Operating Income $576.4M $662.9M $1.4B $213.8M $349M
 
Net Interest Expenses $122.1M $111.1M $144.7M $123.8M $207.7M
EBT. Incl. Unusual Items $825.2M $489.3M $1.7B $169.4M -$633.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277.2M $323.7M $347.5M $208M $77.9M
Net Income to Company $820.7M $475.9M $1.7B $164M -$640.1M
 
Minority Interest in Earnings $56.5M $40.1M $42.7M $24M $8.5M
Net Income to Common Excl Extra Items $548M $165.6M $1.4B -$38.6M -$711.4M
 
Basic EPS (Cont. Ops) $0.25 $0.06 $0.67 -$0.03 -$0.41
Diluted EPS (Cont. Ops) $0.25 $0.06 $0.67 -$0.03 -$0.41
Weighted Average Basic Share $2B $2B $2B $1.8B $1.7B
Weighted Average Diluted Share $2B $2B $2B $1.8B $1.7B
 
EBITDA $2.1B $1.9B $2.6B $1.4B $1.4B
EBIT $576.4M $662.9M $1.4B $213.8M $349M
 
Revenue (Reported) $17.6B $18.3B $21.8B $20B $19.5B
Operating Income (Reported) $576.4M $662.9M $1.4B $213.8M $349M
Operating Income (Adjusted) $576.4M $662.9M $1.4B $213.8M $349M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81.2B $73.6B $86.4B $83.9B $81.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.7B $61.9B $72B $71.7B $71.7B
Gross Profit $12.5B $11.8B $14.5B $12.2B $10.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6B $4B $4.1B -- --
Selling, General & Admin $11.2B $9.7B $10.5B $10.4B $10.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.2B $9.7B $10.5B $10.4B $10.1B
Operating Income $1.3B $2.1B $4B $1.8B $43.5M
 
Net Interest Expenses $516.1M $473.5M $514.4M $511.6M $603.8M
EBT. Incl. Unusual Items $2.2B $2.4B $4.3B $2.1B -$4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $1.3B $940.1M $949M $1.2B
Net Income to Company $2.2B $2.3B $4.3B $2.1B -$4.8B
 
Minority Interest in Earnings $233.1M $166.3M $143.3M $142.1M $25M
Net Income to Common Excl Extra Items $647M $1.1B $3.4B $1.1B -$6B
 
Basic EPS (Cont. Ops) $0.21 $0.46 $1.66 $0.53 -$3.46
Diluted EPS (Cont. Ops) $0.21 $0.46 $1.66 $0.53 -$3.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.7B $7.7B $8.9B $6.3B $4.5B
EBIT $1.3B $2.1B $4B $1.8B $43.5M
 
Revenue (Reported) $81.2B $73.6B $86.4B $83.9B $81.8B
Operating Income (Reported) $1.3B $2.1B $4B $1.8B $43.5M
Operating Income (Adjusted) $1.3B $2.1B $4B $1.8B $43.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36B $34.7B $43B $39.2B $38.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30B $29B $35.4B $33.8B $33.7B
Gross Profit $6B $5.7B $7.6B $5.5B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $1.7B $2B -- --
Selling, General & Admin $3B $4.6B $5.2B $5.3B $4.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.7B $4.6B $5.2B $5.3B $4.7B
Operating Income $1.3B $1.2B $2.4B $220.2M -$198.6M
 
Net Interest Expenses $222.8M $226.5M $275.4M $247.5M $343.9M
EBT. Incl. Unusual Items $2.4B $1.3B $2.6B $588.6M -$1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $723.3M $733.7M $481M $401.8M -$19.7M
Net Income to Company $2.4B $1.3B $2.7B $583.1M -$1.5B
 
Minority Interest in Earnings -$9.1M $80.7M $82M $66.1M $20.6M
Net Income to Common Excl Extra Items $1.6B $569M $2.2B $186.8M -$1.5B
 
Basic EPS (Cont. Ops) $0.79 $0.25 $1.07 $0.07 -$0.87
Diluted EPS (Cont. Ops) $0.79 $0.25 $1.07 $0.07 -$0.87
Weighted Average Basic Share $3.9B $3.9B $3.9B $3.7B $3.5B
Weighted Average Diluted Share $3.9B $3.9B $3.9B $3.7B $3.5B
 
EBITDA $5.3B $3.8B $4.8B $2.5B $1.9B
EBIT $2.3B $1.2B $2.4B $220.2M -$198.6M
 
Revenue (Reported) $36B $34.7B $43B $39.2B $38.2B
Operating Income (Reported) $1.3B $1.2B $2.4B $220.2M -$198.6M
Operating Income (Adjusted) $2.3B $1.2B $2.4B $220.2M -$198.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $17B $14.8B $15.1B $14.1B $14.7B
Short Term Investments $1.5B $3B $1.6B $1.6B $1.6B
Accounts Receivable, Net $4.7B $53.9B $52B $52.2B $2.9B
Inventory $10.3B $11.2B $12.8B $13.6B $11.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4B $3.9B $4.4B $4.2B $4.3B
Total Current Assets $93.8B $85B $85.4B $85.1B $82.4B
 
Property Plant And Equipment $39.7B $36B $32.8B $31.5B $29B
Long-Term Investments -- $8.7B $8.9B $9.1B $9.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4B $2.4B $1.8B $1.9B $2.5B
Total Assets $149.1B $134.9B $132.2B $131.2B $127.2B
 
Accounts Payable $13.6B $11.5B $14.4B $14.7B $13.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $394.7M $396.5M $375.7M $309.1M $296.7M
Other Current Liabilities $7.1B $6.6B $6.7B $6.7B $7.5B
Total Current Liabilities $61B $50.6B $50.9B $45.8B $54B
 
Long-Term Debt $38.3B $34B $31.2B $35.4B $29.7B
Capital Leases -- -- -- -- --
Total Liabilities $109.8B $93.4B $90B $88.4B $90.8B
 
Common Stock $5.5B $5B $4.6B $4B $4.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $35.8B $37.7B $38.6B $39.5B $33.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6B $3.7B $3.6B $3.2B $3.3B
Total Equity $39.3B $41.4B $42.2B $42.8B $36.4B
 
Total Liabilities and Equity $149.1B $134.9B $132.2B $131.2B $127.2B
Cash and Short Terms $18.4B $14.8B $15.1B $14.1B $14.7B
Total Debt $67.8B $48.6B $43.9B $45.4B $47.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.7B $11.2B $10.9B $10.6B $15.4B
Short Term Investments $1.5B $1.5B $1.6B $1.5B --
Accounts Receivable, Net $54.2B $48.1B $51.1B $53B $2.4B
Inventory $11.8B $12.7B $13.7B $14.5B $11.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8B $4.3B $4.3B $4.3B --
Total Current Assets $86.9B $77.3B $81.1B $83.4B $83.6B
 
Property Plant And Equipment $38.3B $30.8B $31.4B $31.9B $30.1B
Long-Term Investments $9.3B $8.5B $8.8B $10.7B $9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1B $4B $3.8B $4.8B --
Total Assets $139.7B $121.6B $126.2B $132.1B $129.6B
 
Accounts Payable $10.2B $11.7B $13.4B $13.3B $12.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $331.5M $357.9M $276.6M $313.9M --
Other Current Liabilities $6.7B $6.1B $6.2B $7B --
Total Current Liabilities $54.5B $45.5B $45.1B $46.5B $52.1B
 
Long-Term Debt $35B $29.2B $31.5B $34.6B $35.6B
Capital Leases -- -- -- -- --
Total Liabilities $98.7B $82.9B $83.9B $88.1B $94.6B
 
Common Stock $5.4B $4.2B $4.1B $4.2B $4.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6B $3.4B $3.4B $3.6B $2.8B
Total Equity $40.9B $38.6B $42.3B $43.9B $35B
 
Total Liabilities and Equity $139.7B $121.6B $126.2B $132.1B $129.6B
Cash and Short Terms $13.7B $11.2B $10.9B $10.6B $15.4B
Total Debt $64.1B $40.8B $41.8B $45.4B $54B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.2B $3.4B $3B $4.1B -$2.7B
Depreciation & Amoritzation $6.2B $6.1B $5.1B $4.7B $4.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6B $5.5B $396.5M -$1.9B $169.9M
Change in Inventories $2.7B -$111.2M -$1.5B -$775.6M $2.8B
Cash From Operations $12.5B $7.5B $9B $6.6B $4.9B
 
Capital Expenditures $7.7B $10B $8.4B $11.3B $12.5B
Cash Acquisitions $84.8M -- $299.4M -- $1.1M
Cash From Investing -$3.5B -$1.3B -$3.3B -$5.6B -$6.4B
 
Dividends Paid (Ex Special Dividend) -- -- $144.4M $406.4M $368M
Special Dividend Paid
Long-Term Debt Issued $33.1B $14.3B $11.6B $16.7B $12B
Long-Term Debt Repaid -$28.6B -$24.6B -$14.8B -$13.2B -$8.9B
Repurchase of Common Stock -- $17.8K $40.8M $829.6M $914.1M
Other Financing Activities $18M $47.3M $12.2M $169.9M --
Cash From Financing -$6B -$9.8B -$5B -$909.7M $1.7B
 
Beginning Cash (CF) $15.5B $14.8B $15.1B $14B $13.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B -$2.2B $1.6B $773.3M $467.7M
Ending Cash (CF) $19.2B $13.9B $17.6B $15.5B $13.8B
 
Levered Free Cash Flow $4.7B -$2.5B $646M -$4.6B -$7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $820.7M $475.9M $1.7B $164M -$640.1M
Depreciation & Amoritzation $1.6B $1.3B $1.2B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3B $272.7M -$1.1B -$258.8M $108.2M
Change in Inventories -$848.1M -$1.5B -$865.1M -$207.8M $95.1M
Cash From Operations $934M $2.5B $931.8M $279.3M $656.1M
 
Capital Expenditures $2.5B $1.4B $2.7B $3.2B $2.8B
Cash Acquisitions -- -$435K -- -- --
Cash From Investing -$2.1B -$36.8M -$1.3B -$1.6B -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -$5.1M -$8.7M $1.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7B $2.3B $4B -- --
Long-Term Debt Repaid -$7.8B -$3.8B -$4.5B -- --
Repurchase of Common Stock -- $7.4K $7K $1.1M --
Other Financing Activities -- $11.9M -- -- --
Cash From Financing -$2.3B -$1.7B -$1.4B $653.8M $1.4B
 
Beginning Cash (CF) $13.7B $11.2B $10.9B $10.6B $15.4B
Foreign Exchange Rate Adjustment $64.5M $424.8M $55.5M -$350.7M $314.5M
Additions / Reductions -$3.4B $1.2B -$1.6B -$1B $769.6M
Ending Cash (CF) $10.4B $12.8B $9.3B $9.3B $16.5B
 
Levered Free Cash Flow -$1.6B $1B -$1.8B -$2.9B -$2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2B $2.3B $4.3B $2.1B -$4.8B
Depreciation & Amoritzation $6.5B $5.6B $4.9B $4.5B $4.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.9B $2.7B -$2.9B -$1.5B $1.6B
Change in Inventories -$267.4M -$1.7B -$371.5M $16.1M $3.8B
Cash From Operations $8.6B $8.5B $7.1B $3.4B $6.4B
 
Capital Expenditures $11.7B $7.7B $10.6B $12B $12B
Cash Acquisitions -- $12.4M $288.4M -- --
Cash From Investing -$3.6B $1B -$5.7B -$5.7B -$6.9B
 
Dividends Paid (Ex Special Dividend) -- $145.6M $275.6M $490.8M $5.9M
Special Dividend Paid
Long-Term Debt Issued $17.9B $10.7B $14.3B -- --
Long-Term Debt Repaid -$28.1B -$22.1B -$12.9B -- --
Repurchase of Common Stock -- $25.3K $41M $1.2B $528.7M
Other Financing Activities -- $59.2M -- -- --
Cash From Financing -$14.8B -$10.9B -$1.4B $1.7B $5.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7B $1.1B $192.7M -$406.3M $4.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3B $775.8M -$3.5B -$8.7B -$5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4B $1.3B $2.7B $583.1M -$1.5B
Depreciation & Amoritzation $3B $2.6B $2.4B $2.2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.5B $2.7B -$637.9M -$279.6M $1.1B
Change in Inventories -$699M -$2.3B -$1.2B -$441.2M $517.3M
Cash From Operations $2.9B $3.8B $1.9B -$1.3B $73.3M
 
Capital Expenditures $4.9B $3.4B $5.6B $6.4B $5.9B
Cash Acquisitions $1.4M $12.4M -- -- --
Cash From Investing -$2.8B -$516.6M -$2.9B -$2.9B -$3.5B
 
Dividends Paid (Ex Special Dividend) -- $145.6M $276.1M $361.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.7B $4B $6.8B -- $2.1B
Long-Term Debt Repaid -$11.4B -$8.9B -$7B -- -$2.1B
Repurchase of Common Stock -- $7.4K $7K $382.9M --
Other Financing Activities -- $11.9M -- -- --
Cash From Financing -$5B -$6B -$2.4B $201.1M $3.9B
 
Beginning Cash (CF) $32.3B $22B $23.8B $21B $30.3B
Foreign Exchange Rate Adjustment $294.9M $1.4B $664.4M $176.5M $11.6M
Additions / Reductions -$4.8B -$1.3B -$2.7B -$3.9B $503M
Ending Cash (CF) $27.8B $22.1B $21.8B $17.3B $30.8B
 
Levered Free Cash Flow -$2B $391.4M -$3.7B -$7.8B -$5.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock