Financhill
Sell
35

MZDAY Quote, Financials, Valuation and Earnings

Last price:
$3.86
Seasonality move :
-5.84%
Day range:
$3.76 - $3.86
52-week range:
$2.44 - $4.04
Dividend yield:
0%
P/E ratio:
23.90x
P/S ratio:
0.15x
P/B ratio:
0.41x
Volume:
3.3K
Avg. volume:
41.8K
1-year change:
18.04%
Market cap:
$4.9B
Revenue:
$32.9B
EPS (TTM):
$0.16
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.2B $27.8B $28.2B $33.4B $32.9B
Revenue Growth (YoY) -13.86% 2.18% 1.69% 18.23% -1.39%
 
Cost of Revenues $21.4B $21.6B $22.3B $26.2B $25.8B
Gross Profit $5.8B $6.1B $5.9B $7.2B $7.1B
Gross Profit Margin 21.29% 22.04% 20.95% 21.52% 21.48%
 
R&D Expenses -- $1.2B $944.5M $1B $1.1B
Selling, General & Admin -- $5.2B $4.9B $5.5B $5.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7B $5.2B $4.9B $5.5B $5.9B
Operating Income $83.2M $906.3M $1B $1.7B $1.2B
 
Net Interest Expenses $47.6M $60.4M $62.6M $54.2M $65.7M
EBT. Incl. Unusual Items $20.8M $1B $1.3B $2.1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.1M $267.4M $189.9M $614.8M $267M
Net Income to Company $20.8M $1B $1.3B $2.1B $1B
 
Minority Interest in Earnings $3.8M $7M $10.5M $11.9M $6.6M
Net Income to Common Excl Extra Items -$298.6M $732.8M $1.1B $1.4B $754.9M
 
Basic EPS (Cont. Ops) -$0.24 $0.58 $0.84 $1.14 $0.59
Diluted EPS (Cont. Ops) -$0.24 $0.58 $0.84 $1.14 $0.59
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $943.3M $1.7B $1.8B $2.5B $2B
EBIT $96.6M $906.3M $1B $1.7B $1.2B
 
Revenue (Reported) $27.2B $27.8B $28.2B $33.4B $32.9B
Operating Income (Reported) $83.2M $906.3M $1B $1.7B $1.2B
Operating Income (Adjusted) $96.6M $906.3M $1B $1.7B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $7.4B $8.5B $8B $7.7B
Revenue Growth (YoY) -9.67% 17.83% 14.45% -6.13% -3.03%
 
Cost of Revenues $5B $5.8B $6.6B $6.1B $6.5B
Gross Profit $1.3B $1.6B $1.9B $1.8B $1.2B
Gross Profit Margin 20.34% 21.85% 21.88% 22.84% 15.83%
 
R&D Expenses $316.1M $2.1M $245.6M $266M $267.9M
Selling, General & Admin $1.2B $1.1B $1.2B $1.5B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.1B $1.2B $1.5B $1.3B
Operating Income $123.9M $540.5M $688.9M $353.1M -$52.6M
 
Net Interest Expenses $18.4M $15.3M $12.9M $17.8M $18.3M
EBT. Incl. Unusual Items $95.2M $643.6M $789.1M $6.4M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.7M $128.8M $296.5M $102.4M $15.8M
Net Income to Company $94.5M $657.1M $790M $7.7M -$3.5M
 
Minority Interest in Earnings $535.9K $2.6M $2.2M $1M $1.1M
Net Income to Common Excl Extra Items $113.9M $514.9M $492.5M -$96M -$20.5M
 
Basic EPS (Cont. Ops) $0.09 $0.41 $0.39 -$0.08 -$0.02
Diluted EPS (Cont. Ops) $0.09 $0.41 $0.39 -$0.08 -$0.02
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $321.3M $730.5M $884.7M $548.6M $147.8M
EBIT $123.9M $540.5M $688.9M $353.1M -$52.6M
 
Revenue (Reported) $6.3B $7.4B $8.5B $8B $7.7B
Operating Income (Reported) $123.9M $540.5M $688.9M $353.1M -$52.6M
Operating Income (Adjusted) $123.9M $540.5M $688.9M $353.1M -$52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.4B $26.3B $32.4B $32.6B $32.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8B $20.5B $25.7B $25.4B $26.6B
Gross Profit $6.6B $5.8B $6.7B $7.2B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $580.7M $1.4B $1B $1.2B
Selling, General & Admin $5.7B $4.9B $5.2B $5.7B $5.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7B $4.9B $5.1B $5.7B $5.8B
Operating Income $946.9M $929.6M $1.5B $1.5B $173.4M
 
Net Interest Expenses $70.3M $55.2M $60.8M $61M $69.3M
EBT. Incl. Unusual Items $1.1B $1.5B $1.7B $1.3B $194.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253.3M $328M $506M $425.8M -$13.1M
Net Income to Company $1.1B $1.5B $1.7B $1.3B $202.6M
 
Minority Interest in Earnings $8.6M $7.6M $11.3M $11.1M $3.9M
Net Income to Common Excl Extra Items $806.5M $1.1B $1.2B $905.8M $207.7M
 
Basic EPS (Cont. Ops) $0.63 $0.89 $0.94 $0.71 $0.16
Diluted EPS (Cont. Ops) $0.63 $0.89 $0.94 $0.71 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.7B $2.3B $2.3B $964.7M
EBIT $946.9M $929.6M $1.5B $1.5B $173.4M
 
Revenue (Reported) $30.4B $26.3B $32.4B $32.6B $32.6B
Operating Income (Reported) $946.9M $929.6M $1.5B $1.5B $173.4M
Operating Income (Adjusted) $946.9M $929.6M $1.5B $1.5B $173.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.6B $12.2B $16.4B $15.7B $15.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7B $9.5B $13B $12.2B $12.9B
Gross Profit $2.9B $2.6B $3.4B $3.5B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $316.1M $4.4M $471M $487.4M $575.9M
Selling, General & Admin $1.2B $2.2B $2.5B $2.8B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.2B $2.5B $2.8B $2.8B
Operating Income $362.4M $390.1M $907.2M $676.2M -$371.8M
 
Net Interest Expenses $27.5M $28.6M $26.9M $33.7M $37.2M
EBT. Incl. Unusual Items $327.5M $799.9M $1.2B $514.6M -$301.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.5M $167.9M $482.1M $287.6M $9.4M
Net Income to Company $326.7M $813.4M $1.2B $515.8M -$300.7M
 
Minority Interest in Earnings -$2.6M $4.2M $5.1M $4.3M $1.7M
Net Income to Common Excl Extra Items $217.8M $632M $766.2M $227M -$311.3M
 
Basic EPS (Cont. Ops) $0.17 $0.50 $0.60 $0.18 -$0.25
Diluted EPS (Cont. Ops) $0.17 $0.50 $0.60 $0.18 -$0.25
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.5B $2.5B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $772.3M $773.6M $1.3B $1.1B $29.5M
EBIT $371.6M $390.1M $907.2M $676.2M -$371.8M
 
Revenue (Reported) $13.6B $12.2B $16.4B $15.7B $15.3B
Operating Income (Reported) $362.4M $390.1M $907.2M $676.2M -$371.8M
Operating Income (Adjusted) $371.6M $390.1M $907.2M $676.2M -$371.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.4B $6.1B $5.4B $6.1B $8.1B
Short Term Investments $1.3B $581.7M $667.9M $687.1M $1.4B
Accounts Receivable, Net $1.5B $1.2B $1.2B $1.1B $991.9M
Inventory $3.9B $3.3B $5B $4.5B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.4B $1.3B $1.5B $1.4B
Total Current Assets $13.5B $12B $13B $13.2B $14.9B
 
Property Plant And Equipment $9.7B $9.4B $8.8B $7.9B $8.2B
Long-Term Investments -- $1.8B $1.6B $2.1B $1.8B
Goodwill -- -- -- -- --
Other Intangibles $389M $396.2M $409.9M $414.4M $468.3M
Other Long-Term Assets $349.2M $392.5M $280.4M $410.8M $837.2M
Total Assets $26.4B $24.5B $24.5B $25.1B $27.4B
 
Accounts Payable $3.3B $2.8B $3.6B $2.9B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.6M $36M $51.4M $47.8M $52.2M
Other Current Liabilities $495.5M $929.8M $928.5M $838.6M $947.8M
Total Current Liabilities $7.3B $7.4B $9.5B $9.3B $10B
 
Long-Term Debt $6.5B $5B $3.1B $2.8B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $13.6B $13.5B $13.4B $15.2B
 
Common Stock $2.6B $2.3B $2.1B $1.9B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $10.7B $10.7B $10.8B $11.5B $12B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124.4M $124.5M $125.7M $127.7M $116M
Total Equity $10.8B $10.8B $10.9B $11.6B $12.1B
 
Total Liabilities and Equity $26.4B $24.5B $24.5B $25.1B $27.4B
Cash and Short Terms $6.7B $6.1B $5.4B $6.1B $8.1B
Total Debt $6.7B $5.6B $4.7B $3.6B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.3B $5.4B $5.2B $7B $7.1B
Short Term Investments $1.1B $415.3M $261.1M $1.3B --
Accounts Receivable, Net $1B $1.1B $1.1B $1B $976M
Inventory $3.3B $3.9B $4.8B $5.1B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.3B $1.3B $1.5B --
Total Current Assets $12.8B $11.7B $12.5B $14.7B $14.3B
 
Property Plant And Equipment $9.7B $8.1B $7.9B $8.4B $8.1B
Long-Term Investments $1.9B $1.5B $1.7B $1.8B $1.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $835.2M $642.5M $570.9M $960.7M --
Total Assets $25.8B $22.3B $23.5B $27B $27.3B
 
Accounts Payable $2B $2.9B $3.2B $3.1B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $37.7M $29.3M $47.3M $50M --
Other Current Liabilities $889.7M $1.1B $1.1B $1.2B --
Total Current Liabilities $6.9B $8.2B $8.7B $9.7B $9.2B
 
Long-Term Debt $6.3B $3.1B $2.7B $3.6B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $12.4B $12.7B $14.8B $15.4B
 
Common Stock $2.5B $2B $1.9B $2B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $125M $112.7M $121.3M $146.8M $117.5M
Total Equity $10.9B $9.9B $10.8B $12.1B $11.9B
 
Total Liabilities and Equity $25.8B $22.3B $23.5B $27B $27.3B
Cash and Short Terms $7.3B $5.4B $5.2B $7B $7.1B
Total Debt $7.7B $4.5B $3.4B $4.7B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.8M $1B $1.3B $2.1B $1B
Depreciation & Amoritzation $846.8M $803.4M $781.8M $783.9M $771.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $54.6M -$159.5M -$129.2M $92.9M $79M
Change in Inventories $283.5M $688.9M -$1.9B $295.7M -$3M
Cash From Operations $1.1B $1.7B $1B $2.9B $2B
 
Capital Expenditures $811.6M $1.2B $731.5M $797M $841.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$743.9M -$1.2B -$733.7M -$1.2B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$118.8M -- $185.9M $217.8M $248M
Special Dividend Paid
Long-Term Debt Issued $2.7B $629M $35.6M $851.9M $1.6B
Long-Term Debt Repaid -$344.7M -$1.3B -$470.6M -$1.4B -$750.2M
Repurchase of Common Stock -- -- -- -- $13.1K
Other Financing Activities -$168.2M -- -- -- --
Cash From Financing $937.2M -$768.9M -$663.1M -$585.8M $590.8M
 
Beginning Cash (CF) $5.4B $6.1B $5.4B $6.1B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $14.2M -$169.6M $1.4B $1.2B
Ending Cash (CF) $7B $6.4B $5.4B $7.8B $7.5B
 
Levered Free Cash Flow $320.9M $443.2M $282.6M $2.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $94.5M $657.1M $790M $7.7M -$3.5M
Depreciation & Amoritzation $197M $189M $193.4M $188.4M $202.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $314.9M -$101M -$98.9M $12M -$27.7M
Change in Inventories $623.8M -$131.2M -$63.5M -$278.4M -$49M
Cash From Operations $132.6M $1B $956.9M $158.4M -$387.2M
 
Capital Expenditures $268.7M $136.1M $183.9M $136.6M $145M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$257.8M -$123.4M -$183.9M -$115.3M $18.4M
 
Dividends Paid (Ex Special Dividend) -- -$3.3M -$3.5M $419K -$552.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $636.1M $32.6M $76.9M -- --
Long-Term Debt Repaid -$685.5M -$237.7M -$52.3M -- --
Repurchase of Common Stock -- -- -- $6.4K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$70.9M -$639.9M -$127.7M $696.2M $700.5M
 
Beginning Cash (CF) $6.2B $5.4B $5.2B $7B $7.1B
Foreign Exchange Rate Adjustment -$24.9M $68.9M $31.8M -$359.8M $112.3M
Additions / Reductions -$221M $321.3M $677.2M $379.4M $444M
Ending Cash (CF) $6B $5.8B $5.9B $7B $7.7B
 
Levered Free Cash Flow -$136.1M $879.6M $773M $21.8M -$532.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.5B $1.7B $1.3B $202.6M
Depreciation & Amoritzation $832.7M $788.2M $795.9M $764.1M $798.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$93.6M -$229M -$22.6M $80.3M $55.2M
Change in Inventories $1.1B -$1.1B -$930.7M -$245.4M $383.7M
Cash From Operations $1.6B $1.3B $2.2B $2.1B $309.3M
 
Capital Expenditures $983.7M $1.1B $744.8M $728.1M $907.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$919.8M -$1B -$758.6M -$1.1B -$738.2M
 
Dividends Paid (Ex Special Dividend) $2.1M $93.7M $204.1M $248.5M $235.7M
Special Dividend Paid
Long-Term Debt Issued -- $25.5M $342.2M -- --
Long-Term Debt Repaid -$875.2M -$901.8M -$1.3B -- --
Repurchase of Common Stock $9.5K -- -- $6.4K -$6.4K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B -$1.5B -$1.4B $582.8M $501.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$231.9M -$395.8M $7.7M $1.5B $314.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $624.3M $297.8M $1.4B $1.3B -$598.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $326.7M $813.4M $1.2B $515.8M -$300.7M
Depreciation & Amoritzation $400.4M $382.5M $393.1M $374.5M $403.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $49.1M -$19.9M $87.3M $74.7M $51.2M
Change in Inventories $834.3M -$983.6M -$1.5M -$542.2M -$155.5M
Cash From Operations $336.5M -$4.6M $1.2B $326.3M -$1.4B
 
Capital Expenditures $578.6M $384.4M $394.5M $326.8M $395.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$564.2M -$371.8M -$393.5M -$245M $324.9M
 
Dividends Paid (Ex Special Dividend) -- $93.7M $111M $141.9M $130.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $636.1M $32.6M $339.2M -- $466.7M
Long-Term Debt Repaid -$689.6M -$242M -$1.1B -- -$507.2M
Repurchase of Common Stock -- -- -- $6.4K --
Other Financing Activities -- -- -- -- --
Cash From Financing $918.3M $225.4M -$557.2M $610.5M $522.5M
 
Beginning Cash (CF) $13B $10.8B $10B $12.9B $14.1B
Foreign Exchange Rate Adjustment -$7.2M $424.8M $238.9M -$147.7M $155.8M
Additions / Reductions $665.6M $273.8M $451.9M $544.1M -$360.5M
Ending Cash (CF) $13.6B $11.5B $10.7B $13.3B $13.9B
 
Levered Free Cash Flow -$242.1M -$389M $769.1M -$495.6K -$1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock