Financhill
Buy
61

SZKMY Quote, Financials, Valuation and Earnings

Last price:
$59.03
Seasonality move :
-2.49%
Day range:
$57.28 - $61.92
52-week range:
$39.54 - $64.94
Dividend yield:
0%
P/E ratio:
10.97x
P/S ratio:
0.74x
P/B ratio:
1.36x
Volume:
27.8K
Avg. volume:
23.6K
1-year change:
33.24%
Market cap:
$28.8B
Revenue:
$38.2B
EPS (TTM):
$5.44
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30B $31.8B $34.3B $37.1B $38.2B
Revenue Growth (YoY) -6.6% 5.97% 7.86% 8.17% 3.13%
 
Cost of Revenues $21.8B $24.1B $25.8B $27.3B $27.9B
Gross Profit $8.2B $7.6B $8.5B $9.8B $10.3B
Gross Profit Margin 27.27% 24% 24.77% 26.33% 26.93%
 
R&D Expenses $1.4B $1.4B $1.5B $1.6B $1.6B
Selling, General & Admin $6.3B $5.9B $5.9B $6.6B $6.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.3B $5.9B $5.9B $6.4B $6.2B
Operating Income $1.8B $1.7B $2.6B $3.4B $4.1B
 
Net Interest Expenses $46.5M $53M $49.7M $75.1M $87.4M
EBT. Incl. Unusual Items $2.3B $2.4B $2.8B $4B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $675.5M $663.2M $787.8M $1.2B $1.3B
Net Income to Company $2.3B $2.4B $2.8B $4.1B $4.8B
 
Minority Interest in Earnings $216.9M $350.7M $392.3M $707.4M $745.6M
Net Income to Common Excl Extra Items $1.6B $1.8B $2B $2.9B $3.5B
 
Basic EPS (Cont. Ops) $2.84 $2.94 $3.36 $4.53 $5.66
Diluted EPS (Cont. Ops) $2.84 $2.94 $3.36 $4.53 $5.66
Weighted Average Basic Share $485.4M $485.6M $485.7M $483.6M $482.3M
Weighted Average Diluted Share $485.5M $485.6M $485.8M $483.6M $482.3M
 
EBITDA $3.1B $3.1B $3.9B $5B $5.7B
EBIT $1.8B $1.7B $2.6B $3.4B $4.1B
 
Revenue (Reported) $30B $31.8B $34.3B $37.1B $38.2B
Operating Income (Reported) $1.8B $1.7B $2.6B $3.4B $4.1B
Operating Income (Adjusted) $1.8B $1.7B $2.6B $3.4B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5B $8.3B $9.4B $9.4B $9.9B
Revenue Growth (YoY) -5.49% 10.9% 12.07% 0.14% 6.2%
 
Cost of Revenues $5.7B $6.2B $6.8B $6.7B $7.4B
Gross Profit $1.8B $2.1B $2.5B $2.7B $2.5B
Gross Profit Margin 23.62% 25.17% 27% 28.5% 25.58%
 
R&D Expenses $376.1M $374.5M $462.8M -- --
Selling, General & Admin $1.4B $1.5B $1.6B $1.5B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.5B $1.6B $1.5B $1.7B
Operating Income $405.5M $649.4M $972.6M $1.2B $847.6M
 
Net Interest Expenses $10.5M $6.8M $27M $140.5M $21.2M
EBT. Incl. Unusual Items $254.8M $741.8M $1.1B $1.2B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.8M $239.5M $365.3M $389.5M $276.2M
Net Income to Company $250.6M $739.9M $1.1B $1.2B $1.1B
 
Minority Interest in Earnings $19.8M $91.6M $214.5M $171.4M $169.4M
Net Income to Common Excl Extra Items $163.1M $502.4M $759.2M $863.1M $784.8M
 
Basic EPS (Cont. Ops) $0.30 $0.85 $1.13 $1.43 $1.28
Diluted EPS (Cont. Ops) $0.30 $0.85 $1.13 $1.43 $1.28
Weighted Average Basic Share $485.6M $485.6M $483.8M $482.3M $482.3M
Weighted Average Diluted Share $485.6M $485.7M $483.8M $482.4M $482.4M
 
EBITDA $692.2M $937.3M $1.4B $1.6B $1.3B
EBIT $405.5M $649.4M $972.6M $1.2B $847.6M
 
Revenue (Reported) $7.5B $8.3B $9.4B $9.4B $9.9B
Operating Income (Reported) $405.5M $649.4M $972.6M $1.2B $847.6M
Operating Income (Adjusted) $405.5M $649.4M $972.6M $1.2B $847.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.4B $33B $35.8B $37.6B $39.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.9B $25B $26.8B $27.3B $29B
Gross Profit $8.4B $8B $9.1B $10.3B $10.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.4B $1.6B -- --
Selling, General & Admin $6.4B $5.9B $6B $6.5B $6.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4B $5.9B $6B $6.4B $6.4B
Operating Income $2B $2B $3B $3.9B $3.7B
 
Net Interest Expenses $42.3M $50.5M $90.9M $245.5M $182.8M
EBT. Incl. Unusual Items $3B $2.5B $3.4B $4.5B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $735M $791.1M $991.4M $1.3B $1.2B
Net Income to Company $3B $2.5B $3.4B $4.5B $4.6B
 
Minority Interest in Earnings $432.6M $282.3M $580M $702.5M $755M
Net Income to Common Excl Extra Items $2.2B $1.7B $2.4B $3.2B $3.4B
 
Basic EPS (Cont. Ops) $3.70 $2.84 $3.79 $5.28 $5.44
Diluted EPS (Cont. Ops) $3.70 $2.84 $3.79 $5.27 $5.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.4B $3.4B $4.6B $5.5B $5.5B
EBIT $2B $2B $3B $3.9B $3.7B
 
Revenue (Reported) $33.4B $33B $35.8B $37.6B $39.1B
Operating Income (Reported) $2B $2B $3B $3.9B $3.7B
Operating Income (Adjusted) $2B $2B $3B $3.9B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.3B $16.5B $18.1B $18.7B $19.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5B $12.4B $13.4B $13.5B $14.6B
Gross Profit $3.8B $4.1B $4.7B $5.2B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $702.4M $710.3M $764.5M -- --
Selling, General & Admin $2.8B $2.9B $3B $3.1B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $2.9B $3B $3.1B $3.3B
Operating Income $903.4M $1.2B $1.7B $2.2B $1.8B
 
Net Interest Expenses $17.6M $15.6M $56.8M $164.2M $59.7M
EBT. Incl. Unusual Items $1.4B $1.4B $2B $2.5B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $280.6M $412.1M $614.1M $694.7M $596.6M
Net Income to Company $1.4B $1.4B $2B $2.4B $2.3B
 
Minority Interest in Earnings $234M $162.4M $352.4M $349.5M $359M
Net Income to Common Excl Extra Items $1.2B $1B $1.4B $1.8B $1.7B
 
Basic EPS (Cont. Ops) $1.89 $1.77 $2.21 $2.95 $2.74
Diluted EPS (Cont. Ops) $1.89 $1.77 $2.21 $2.95 $2.74
Weighted Average Basic Share $971.2M $971.3M $969.6M $964.6M $964.6M
Weighted Average Diluted Share $971.3M $971.3M $969.6M $964.6M $964.7M
 
EBITDA $1.5B $1.8B $2.5B $3B $2.7B
EBIT $903.4M $1.2B $1.7B $2.2B $1.8B
 
Revenue (Reported) $15.3B $16.5B $18.1B $18.7B $19.6B
Operating Income (Reported) $903.4M $1.2B $1.7B $2.2B $1.8B
Operating Income (Adjusted) $903.4M $1.2B $1.7B $2.2B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11.1B $9B $7.5B $5.6B $5.6B
Short Term Investments $1.8B $1B $1B $1.5B $2.2B
Accounts Receivable, Net $4B $3.5B $3.6B $1.9B $2B
Inventory $3.2B $3B $3.6B $3.8B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.3B $1.1B $1.1B $1.2B
Total Current Assets $19.5B $16.9B $16.4B $15.8B $16.9B
 
Property Plant And Equipment $8.9B $8.6B $8.5B $10.6B $11.5B
Long-Term Investments $6.5B $7.2B $8.1B $9.9B $9.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $419.4M $469.7M $297M $268.4M $264.2M
Total Assets $36.5B $34.2B $34.4B $38B $40.1B
 
Accounts Payable $3.7B $2.5B $2.9B $2.9B $2.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.5B $2.4B $3.6B $3.6B $3.8B
Total Current Liabilities $15.3B $10.4B $11.2B $11.8B $10.7B
 
Long-Term Debt $1.8B $4B $3.1B $2.4B $3B
Capital Leases -- -- -- -- --
Total Liabilities $18.1B $15.6B $15.5B $15.7B $15.4B
 
Common Stock $1.3B $1.1B $1B $914.3M $925.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.3B $15.5B $15.6B $18B $19.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1B $3.2B $3.2B $4.4B $4.8B
Total Equity $18.4B $18.7B $18.8B $22.4B $24.7B
 
Total Liabilities and Equity $36.5B $34.2B $34.4B $38B $40.1B
Cash and Short Terms $11.1B $9B $7.5B $5.6B $5.6B
Total Debt $4.4B $4.8B $4.4B $4.4B $4.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.2B $8.3B $6.7B $6.5B $6.3B
Short Term Investments $712.8M $1.1B $357.2M $1.5B --
Accounts Receivable, Net $3.4B $3.2B $3.5B $3.8B $4.1B
Inventory $2.9B $3B $3.7B $4.1B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $1.5B $1.5B $1.1B --
Total Current Assets $18.1B $16B $15.5B $17.1B $17.9B
 
Property Plant And Equipment $8.8B $7.9B $8.3B $11.3B $11.9B
Long-Term Investments $6.9B $6.1B $8.5B $9.7B $10.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7B $1.6B $1.4B $270.8M --
Total Assets $35.5B $31.7B $33.7B $40B $41.9B
 
Accounts Payable $2.7B $2.6B $2.9B $3B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.4B $3.7B $3.6B $3.7B --
Total Current Liabilities $11.7B $10.3B $11.2B $10.6B $11.2B
 
Long-Term Debt $3.8B $2.9B $2.1B $3.6B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $16.8B $14.3B $14.5B $16B $15.9B
 
Common Stock $1.2B $956M $927.3M $967.4M $936.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $3B $3.4B $4.5B $4.8B
Total Equity $18.7B $17.4B $19.2B $23.9B $26B
 
Total Liabilities and Equity $35.5B $31.7B $33.7B $40B $41.9B
Cash and Short Terms $10.2B $8.3B $6.7B $6.5B $6.3B
Total Debt $3.8B $3B $2.1B $3.6B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.3B $2.4B $2.8B $4.1B $4.8B
Depreciation & Amoritzation $1.3B $1.4B $1.3B $1.6B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$52.3M $595.3M -$395.7M -$288.6M -$58M
Change in Inventories $208.8M $84.7M -$846.8M -$320.5M -$106.4M
Cash From Operations $3.9B $2B $2.1B $3.5B $4.4B
 
Capital Expenditures $1.6B $1.7B $1.9B $2.4B $2.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2B -$1.4B -$2.2B -$3.3B -$3.1B
 
Dividends Paid (Ex Special Dividend) $389M $423.5M $344.1M $351.5M $465.1M
Special Dividend Paid
Long-Term Debt Issued $2.7B $3.4B $814.7M $1.4B $1.9B
Long-Term Debt Repaid -$756.2M -$2.5B -$681.4M -$1.2B -$2B
Repurchase of Common Stock -- -- -- $138.3M $6.6K
Other Financing Activities -$27.6M -$26.7K -$99.5M -$7.2M -$80.7M
Cash From Financing $2.9B -$1.4B $232.9M -$642.4M -$1.2B
 
Beginning Cash (CF) $8.4B $7B $6.6B $5.4B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8B -$590.9M $178.2M -$199.8M $17.7M
Ending Cash (CF) $13.3B $6.6B $6.9B $5.4B $5.4B
 
Levered Free Cash Flow $2.3B $274M $209.2M $1B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $250.6M $739.9M $1.1B $1.2B $1.1B
Depreciation & Amoritzation $286M $286.3M $391.6M $384.2M $465.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $345.6M -$190M -$65.7M $135.5M -$88.7M
Change in Inventories $97.4M -$403.9M -$212.6M -$302.2M -$382.4M
Cash From Operations $574M $495.6M $1.4B $1.5B $1.4B
 
Capital Expenditures $366.9M $374.9M $633.7M $690M $737.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$149M -$510.3M -$1.4B -$711.6M -$665.1M
 
Dividends Paid (Ex Special Dividend) -$1M -$5.9M -$5.5M $556.3K -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $404.7M $49.2M $100M -- --
Long-Term Debt Repaid -$352.4M -$82.9M -$77.8M -- --
Repurchase of Common Stock -- -- $104M -- --
Other Financing Activities $1.4M -$5.3K -$6.6K -- --
Cash From Financing -$320.8M -$55.6M -$211.3M -$258.2M -$234.1M
 
Beginning Cash (CF) $8.6B $6.3B $5.5B $6.5B $6.3B
Foreign Exchange Rate Adjustment -$25.6M $20.9M $7.7M -$201.1M $69.8M
Additions / Reductions $78.5M -$49.4M -$191.2M $355.7M $556.4M
Ending Cash (CF) $8.6B $6.3B $5.3B $6.7B $6.9B
 
Levered Free Cash Flow $207M $120.7M $809.2M $836.5M $647.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $2.5B $3.4B $4.5B $4.6B
Depreciation & Amoritzation $1.3B $1.4B $1.5B $1.6B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $533.4M -$442.9M -$379.4M -$2.4M -$391.3M
Change in Inventories $176.8M -$573.3M -$652.4M -$365.9M -$308.6M
Cash From Operations $3.8B $1.7B $2.6B $4B $4.1B
 
Capital Expenditures $1.6B $1.9B $2.1B $2.6B $2.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$1.9B -$3B -$2.4B -$3.1B
 
Dividends Paid (Ex Special Dividend) $409M $356.9M $350.7M $387.7M $535M
Special Dividend Paid
Long-Term Debt Issued $2.9B $1.3B $1.4B -- --
Long-Term Debt Repaid -$2B -$1.4B -$1.2B -- --
Repurchase of Common Stock -- -- $141M -$2.8M $6.5K
Other Financing Activities -$28M -$35.7K -$99.5M -- --
Cash From Financing -$1B -$594.6M -$449.4M -$807.4M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $994.7M -$465.6M -$681.7M $803.4M $37.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B -$185.1M $512.8M $1.5B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.4B $2B $2.4B $2.3B
Depreciation & Amoritzation $599.7M $581.2M $793.1M $781.6M $909.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $925.6M -$114.6M -$96.5M $189.4M -$144.1M
Change in Inventories $266.4M -$391.9M -$193.7M -$239.5M -$442.1M
Cash From Operations $1.3B $1.1B $1.6B $2.2B $1.8B
 
Capital Expenditures $757M $937.4M $1.2B $1.3B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$411.6M -$986.1M -$1.7B -$854.7M -$854.3M
 
Dividends Paid (Ex Special Dividend) $234.3M $166.2M $171.3M $208M $279.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $498.7M $1.1B -- $442.2M
Long-Term Debt Repaid -$1.6B -$443.1M -$962.5M -- -$290.1M
Repurchase of Common Stock -- -- $141M -- --
Other Financing Activities -$27.3K -$36.2K -$13.9K -- -$221.3K
Cash From Financing -$585.6M $200.7M -$482.8M -$648.6M -$470.2M
 
Beginning Cash (CF) $18.1B $13.1B $11.2B $11.9B $12.2B
Foreign Exchange Rate Adjustment -$36.2M $159M $224.2M -$73.8M $97.7M
Additions / Reductions $312M $439.4M -$421.3M $581.6M $601.8M
Ending Cash (CF) $18.4B $13.7B $11B $12.5B $12.9B
 
Levered Free Cash Flow $588.5M $128.5M $431.2M $872.3M $334.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock