Financhill
Sell
32

FUJHY Quote, Financials, Valuation and Earnings

Last price:
$10.88
Seasonality move :
22.87%
Day range:
$10.83 - $11.04
52-week range:
$7.32 - $11.68
Dividend yield:
0%
P/E ratio:
9.03x
P/S ratio:
0.49x
P/B ratio:
0.85x
Volume:
17K
Avg. volume:
93.3K
1-year change:
26.48%
Market cap:
$15.9B
Revenue:
$30.7B
EPS (TTM):
$1.21
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.7B $24.4B $27.9B $32.5B $30.7B
Revenue Growth (YoY) -13.24% -8.48% 14.04% 16.77% -5.5%
 
Cost of Revenues $22.3B $20.2B $22.7B $25.9B $24.6B
Gross Profit $4.4B $4.2B $5.2B $6.6B $6.2B
Gross Profit Margin 16.44% 17.25% 18.63% 20.34% 20.09%
 
R&D Expenses $982.1M $921.8M $844.2M $785M $934.4M
Selling, General & Admin $2.6B $2.7B $2.5B $2.7B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $3.3B $3.1B $3.3B $3.4B
Operating Income $1B $865M $2.1B $3.3B $2.7B
 
Net Interest Expenses $25.5M $26.8M $17.4M $20.4M $31.2M
EBT. Incl. Unusual Items $1.1B $963.6M $2.1B $3.7B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $345.4M $323.7M $585M $1B $723.9M
Net Income to Company $1.1B $951.9M $2.1B $3.7B $2.9B
 
Minority Interest in Earnings $7.6M $5.2M -$9.9M -$3.6M $590.4K
Net Income to Common Excl Extra Items $729M $628.2M $1.5B $2.7B $2.2B
 
Basic EPS (Cont. Ops) $0.47 $0.41 $0.96 $1.76 $1.50
Diluted EPS (Cont. Ops) $0.47 $0.41 $0.96 $1.76 $1.50
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $3B $2.9B $3.8B $4.8B $4.3B
EBIT $1B $865M $2.1B $3.3B $2.7B
 
Revenue (Reported) $26.7B $24.4B $27.9B $32.5B $30.7B
Operating Income (Reported) $1B $865M $2.1B $3.3B $2.7B
Operating Income (Adjusted) $1B $865M $2.1B $3.3B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4B $6.6B $7.8B $7.9B $7.9B
Revenue Growth (YoY) -10.54% 3.27% 18.08% 0.52% 0.98%
 
Cost of Revenues $5.2B $5.2B $6.2B $6.1B $6.8B
Gross Profit $1.2B $1.4B $1.6B $1.8B $1.2B
Gross Profit Margin 18.36% 20.83% 21.07% 22.68% 14.5%
 
R&D Expenses $272.1M $210.1M $215M $222.4M $279.1M
Selling, General & Admin $668.2M $593.5M $711.7M $661.5M $666.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $940.4M $803.6M $926.7M $883.9M $945.5M
Operating Income $238M $576.9M $721.9M $900.2M $206.7M
 
Net Interest Expenses $17.8M $21.3M $59.1M $316.5M --
EBT. Incl. Unusual Items $244.8M $591.5M $770.5M $756.6M $345.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $228.1M $230.8M $227.2M $104.7M
Net Income to Company $243.7M $599.6M $757.3M $729M $349.3M
 
Minority Interest in Earnings $1.6M -$1.9M $124.5K $127.3K $94.9K
Net Income to Common Excl Extra Items $240.3M $364.3M $537.7M $529.7M $241.3M
 
Basic EPS (Cont. Ops) $0.16 $0.24 $0.36 $0.36 $0.17
Diluted EPS (Cont. Ops) $0.16 $0.24 $0.36 $0.36 $0.17
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $723.1M $1B $1.1B $1.3B $656.4M
EBIT $238M $576.9M $721.9M $900.2M $206.7M
 
Revenue (Reported) $6.4B $6.6B $7.8B $7.9B $7.9B
Operating Income (Reported) $238M $576.9M $721.9M $900.2M $206.7M
Operating Income (Adjusted) $238M $576.9M $721.9M $900.2M $206.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.5B $25.2B $30.5B $31.7B $32.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.6B $20.6B $24.4B $24.8B $26.3B
Gross Profit $5B $4.6B $6.1B $6.9B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $963.5M $824.2M $859.3M $747.5M $1.1B
Selling, General & Admin $2.8B $2.6B $2.7B $2.7B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7B $3.4B $3.5B $3.4B $3.9B
Operating Income $1.3B $1.2B $2.5B $3.5B $2B
 
Net Interest Expenses $114.1M $135.7M $315.1M $720.4M $366.1M
EBT. Incl. Unusual Items $1.3B $1.3B $2.8B $3.5B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383M $492.3M $808.6M $866.8M $612.2M
Net Income to Company $1.3B $1.3B $2.8B $3.5B $2.4B
 
Minority Interest in Earnings $5.6M -$455.2K -$12.5M $514.4K $572.4K
Net Income to Common Excl Extra Items $918.6M $795.6M $1.9B $2.6B $1.8B
 
Basic EPS (Cont. Ops) $0.91 $0.52 $1.28 $1.77 $1.21
Diluted EPS (Cont. Ops) $0.60 $0.52 $1.28 $1.77 $1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.3B $3.1B $4.2B $4.9B $3.6B
EBIT $1.3B $1.2B $2.5B $3.5B $2B
 
Revenue (Reported) $27.5B $25.2B $30.5B $31.7B $32.2B
Operating Income (Reported) $1.3B $1.2B $2.5B $3.5B $2B
Operating Income (Adjusted) $1.3B $1.2B $2.5B $3.5B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.2B $13.1B $15.7B $14.9B $16.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $10.6B $12.6B $11.7B $13.7B
Gross Profit $2.3B $2.5B $3.1B $3.2B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $501.8M $402.7M $416M $377.9M $525.2M
Selling, General & Admin $1.3B $1.2B $1.4B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.6B $1.8B $1.7B $1.9B
Operating Income $517.5M $859.4M $1.3B $1.5B $745.3M
 
Net Interest Expenses $73M $123.2M $134.2M $415.9M $125.2M
EBT. Incl. Unusual Items $556M $891.2M $1.6B $1.4B $888.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.3M $313.8M $541.3M $381.2M $268M
Net Income to Company $556.9M $895.4M $1.6B $1.4B $892.3M
 
Minority Interest in Earnings $4.4M -$1.3M -$4.1M $210.7K $191.8K
Net Income to Common Excl Extra Items $412.3M $574.4M $1.1B $1.1B $621M
 
Basic EPS (Cont. Ops) $0.27 $0.38 $0.70 $0.72 $0.43
Diluted EPS (Cont. Ops) $0.27 $0.38 $0.70 $0.72 $0.43
Weighted Average Basic Share $3.1B $3.1B $3B $3B $2.9B
Weighted Average Diluted Share $3.1B $3.1B $3B $3B $2.9B
 
EBITDA $1.5B $1.7B $2.1B $2.2B $1.6B
EBIT $517.5M $859.4M $1.3B $1.5B $745.3M
 
Revenue (Reported) $12.2B $13.1B $15.7B $14.9B $16.3B
Operating Income (Reported) $517.5M $859.4M $1.3B $1.5B $745.3M
Operating Income (Adjusted) $517.5M $859.4M $1.3B $1.5B $745.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10.3B $9.3B $10.3B $12.7B $6.3B
Short Term Investments $2.1B $2B $2.9B $5.8B $6.8B
Accounts Receivable, Net $2.8B $2.4B $860.5M $780.8M $892.7M
Inventory $3.8B $4B $4.5B $3.9B $4.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $601.7M $632M $745.8M $784.9M $891.3M
Total Current Assets $17.9B $16.8B $18.3B $19.9B $21.3B
 
Property Plant And Equipment $7.6B $6.9B $6.5B $6.4B $7.1B
Long-Term Investments $1.2B $1.3B $1.1B $1.6B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.3B $1.4B $1.5B $1.6B
Total Assets $30.9B $29.2B $29.6B $31.8B $34B
 
Accounts Payable $2.2B $2B $2.6B $2.2B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9B $2.5B $2.6B $2.9B $3.3B
Total Current Liabilities $7.9B $7B $7.6B $8.1B $8.4B
 
Long-Term Debt $3.4B $2.9B $2.6B $2.8B $3B
Capital Leases -- -- -- -- --
Total Liabilities $14.7B $13.5B $13.8B $14.9B $15.9B
 
Common Stock $1.4B $1.3B $1.2B $1B $1B
Other Common Equity Adj -- -- -- -- --
Common Equity $16.1B $15.6B $15.8B $16.9B $18.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $78.3M $84.3M $67.4M $14.5M $8M
Total Equity $16.2B $15.7B $15.9B $17B $18.2B
 
Total Liabilities and Equity $30.9B $29.2B $29.6B $31.8B $34B
Cash and Short Terms $10.3B $9.3B $10.3B $12.7B $6.3B
Total Debt $3.9B $3.6B $3.2B $3.5B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.6B $7.2B $6.1B $6.8B $6.9B
Short Term Investments $2B $1.9B $4.2B $6.1B --
Accounts Receivable, Net $2.9B $2.3B $2.5B $2.7B $2.7B
Inventory $3.5B $4.2B $4.4B $4.2B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $631.3M $663.9M $959.8M $908.1M --
Total Current Assets $16.8B $16.4B $18.3B $20.8B $21.9B
 
Property Plant And Equipment $7.5B $5.9B $6.2B $7.2B $7.7B
Long-Term Investments $1.3B $1B $1.2B $1.3B $1.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.3B $1.4B $1.5B --
Total Assets $29.8B $27.1B $29.3B $33.5B $35.3B
 
Accounts Payable $1.6B $2.2B $3B $2.9B $3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7B $2.5B $2.5B $3.3B --
Total Current Liabilities $6.4B $6.9B $7.9B $8.9B $8.8B
 
Long-Term Debt $2.9B $1.9B $1.7B $2.3B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $12.8B $13.8B $15.8B $16.7B
 
Common Stock $1.4B $1.1B $1B $1.1B $1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $83.4M $72.6M $14.3M $15.5M $8.3M
Total Equity $16.4B $14.3B $15.4B $17.7B $18.7B
 
Total Liabilities and Equity $29.8B $27.1B $29.3B $33.5B $35.3B
Cash and Short Terms $7.6B $7.2B $6.1B $6.8B $6.9B
Total Debt $2.9B $1.9B $1.7B $2.3B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $951.9M $2.1B $3.7B $2.9B
Depreciation & Amoritzation $1.9B $2B $1.8B $1.5B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $230.6M $68.4M -$110.6M -$50.6M -$203.6M
Change in Inventories $373M -$376.9M -$679.2M $358.3M -$606.6M
Cash From Operations $2.7B $1.7B $3.7B $5.3B $3.2B
 
Capital Expenditures $1.8B $1.7B $1.4B $2.1B $1.7B
Cash Acquisitions -- -- -- $36.8M $4.5M
Cash From Investing -$2.6B -$1.6B -$2.5B -$4.9B -$2.7B
 
Dividends Paid (Ex Special Dividend) $404.9M $382.1M $373.4M $450.9M $515.9M
Special Dividend Paid
Long-Term Debt Issued $995.2M $231.6M $222.2M $987.5M $453M
Long-Term Debt Repaid -$70M -$222.6M -$378.8M -$383.9M -$453M
Repurchase of Common Stock -- -- -- $276.7M $393.6M
Other Financing Activities -$1.9M -$472.1K -$7.4K -$37.7M -$4.9M
Cash From Financing $131.7M -$876.6M -$902.5M -$422.8M -$1.2B
 
Beginning Cash (CF) $8.2B $7.3B $7.3B $6.9B $6.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $456M -$215.8M $711.8M $473.5M -$698.9M
Ending Cash (CF) $8.8B $7.6B $8.4B $7.9B $5.3B
 
Levered Free Cash Flow $913.2M $83.7M $2.3B $3.2B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $243.7M $599.6M $757.3M $729M $349.3M
Depreciation & Amoritzation $484M $425M $336.2M $359M $455.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $41.1M -$160.2M -$144.7M -$81.5M -$36.4M
Change in Inventories $649.1M -$441.5M -$317.5M -$87.8M $144.2M
Cash From Operations $396.7M $560.4M $942.5M $1.3B $982.5M
 
Capital Expenditures $332M $301.8M $606.2M $478.8M $425.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$243.5M -$373.5M -$1.2B -$525M -$208.6M
 
Dividends Paid (Ex Special Dividend) $4.5M -$1.5M -$2.3M $4.9M $3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$809.8K $14.5M $173.1M -- --
Long-Term Debt Repaid -$7.2M -$4.8M -$82.9M -- --
Repurchase of Common Stock -- -- $128.8M $231.2M $115.2M
Other Financing Activities -$9.4K -$21.7K $1.9M -- --
Cash From Financing -$119.9M -$71.3M -$99.6M -$244.8M -$74.8M
 
Beginning Cash (CF) $7.6B $7.2B $6.1B $6.8B $6.9B
Foreign Exchange Rate Adjustment $59.2M $231.7M $74.9M -$385.4M $85.7M
Additions / Reductions $92.5M $347.3M -$309.2M $113.6M $784.7M
Ending Cash (CF) $7.8B $7.8B $5.8B $6.5B $7.8B
 
Levered Free Cash Flow $64.7M $258.6M $336.3M $790.1M $557.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.3B $2.8B $3.5B $2.4B
Depreciation & Amoritzation $2B $1.8B $1.7B $1.5B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $247.4M -$84.8M -$180.8M -$23M -$107.1M
Change in Inventories $685.5M -$1.1B -$310.4M $263.7M -$250.2M
Cash From Operations $2.7B $2.7B $4B $4.9B $3.7B
 
Capital Expenditures $1.9B $1.5B $1.7B $1.9B $1.9B
Cash Acquisitions -- -- -- $36.8M $4.5M
Cash From Investing -$2.5B -$1.7B -$3.9B -$3.7B -$2.6B
 
Dividends Paid (Ex Special Dividend) $403.1M $347.7M $420.6M $525.4M $571.3M
Special Dividend Paid
Long-Term Debt Issued $198.3M -- -- -- --
Long-Term Debt Repaid -$196.3M -$114.8M -$453.5M -- --
Repurchase of Common Stock -- -- $282M $380.5M $121.5M
Other Financing Activities -$70.1K -- -$36.9M -- --
Cash From Financing -$843.5M -$789.3M -$1.2B -$639.4M -$946.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$349.6M $1.5B -$985.8M $508.6M $350.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $822.5M $1.3B $2.3B $3B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $556.9M $895.4M $1.6B $1.4B $892.3M
Depreciation & Amoritzation $1B $858.9M $764.1M $721.7M $845.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $171.8M $18.3M -$51.5M -$23.9M $72.1M
Change in Inventories $248.3M -$514.6M -$142.8M -$236.9M $117.8M
Cash From Operations $580.5M $1.6B $1.9B $1.5B $2B
 
Capital Expenditures $878.3M $701.9M $965.5M $797.2M $995.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$745.9M -$818.4M -$2.2B -$1B -$914.4M
 
Dividends Paid (Ex Special Dividend) $195.4M $159.7M $205.3M $280.4M $337.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $145.4M $14.5M $173.1M -- $86.4M
Long-Term Debt Repaid -$133.1M -$25.3M -$100M -- -$145.2M
Repurchase of Common Stock -- -- $282M $386.2M $115.2M
Other Financing Activities $54.5K -$21.7K -$36.9M -- --
Cash From Financing -$432.4M -$342M -$592M -$809.2M -$535.3M
 
Beginning Cash (CF) $15.2B $14.5B $12.6B $12.7B $13.2B
Foreign Exchange Rate Adjustment $61M $761.7M $436.3M -$196.7M $12M
Additions / Reductions -$536.8M $1.2B -$519.7M -$484M $563.6M
Ending Cash (CF) $14.7B $16.4B $12.6B $12.1B $13.8B
 
Levered Free Cash Flow -$297.8M $877.7M $919.5M $728M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock