Financhill
Sell
32

MVMDF Quote, Financials, Valuation and Earnings

Last price:
$0.01
Seasonality move :
-18.16%
Day range:
$0.01 - $0.01
52-week range:
$0.01 - $0.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
145.58x
P/B ratio:
5.15x
Volume:
--
Avg. volume:
26.3K
1-year change:
-28.13%
Market cap:
$4.9M
Revenue:
$35.2K
EPS (TTM):
-$0.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $87.7K -- $44.5K $35.2K
Revenue Growth (YoY) -- -- -100% -- -20.81%
 
Cost of Revenues -- $391.6K $337.1K $308.4K $163.9K
Gross Profit -- -$303.9K -$337.1K -$264K -$128.7K
Gross Profit Margin -- -346.52% -- -593.26% -365.63%
 
R&D Expenses $1M $1.8M $1.1M $51.9K $38.8K
Selling, General & Admin $2.6M $2.8M $2.5M $1.9M $2.4M
Other Inc / (Exp) -$2.2M -$15.2K -$1.5M -$3.6M -$3M
Operating Expenses $3.9M $7.5M $3.9M $2.4M $2.5M
Operating Income -$3.9M -$7.8M -$4.2M -$2.7M -$2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.2M -$8M -$5.5M -$5.8M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $82.4K -$68.2K --
Net Income to Company -$6.2M -$7.7M -$5.6M -$5.7M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$7.7M -$5.6M -$5.7M -$5.4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share $263.5M $329.2M $329.7M $329.7M $348.4M
Weighted Average Diluted Share $263.5M $329.2M $329.7M $329.7M $348.4M
 
EBITDA -$5.8M -$7.4M -$3.9M -$2.4M -$2.5M
EBIT -$6.1M -$7.8M -$4.2M -$2.7M -$2.6M
 
Revenue (Reported) -- $87.7K -- $44.5K $35.2K
Operating Income (Reported) -$3.9M -$7.8M -$4.2M -$2.7M -$2.6M
Operating Income (Adjusted) -$6.1M -$7.8M -$4.2M -$2.7M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88.9K $85K $74.6K $44.7K $16K
Gross Profit -$88.9K -$85K -$74.6K -$44.7K -$16K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.2K $346.8K $3K $5.1K $13.1K
Selling, General & Admin $890.4K $890.4K $431.7K $654.7K --
Other Inc / (Exp) -$321.6K -$912.9K -- -- --
Operating Expenses $1.9M $1.3M $489.8K $395.9K $425.5K
Operating Income -$2M -$1.4M -$564.4K -$440.6K -$441.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.3M -$2.3M -$508.5K -$416.4K -$440K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$68.6K -- --
Net Income to Company -$2.3M -$2.3M -$439.9K -$416.4K -$442.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$2.3M -$439.9K -$416.4K -$440K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $329.3M $329.7M $329.7M $352.4M $352.4M
Weighted Average Diluted Share $329.3M $329.7M $329.7M $352.4M $352.4M
 
EBITDA -$1.9M -$1.3M -$489.8K -$395.9K -$425.5K
EBIT -$2M -$1.4M -$564.4K -$440.6K -$441.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2M -$1.4M -$564.4K -$440.6K -$441.4K
Operating Income (Adjusted) -$2M -$1.4M -$564.4K -$440.6K -$441.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $86.8K -- $64.5K $33.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $357.4K $383.1K $318K $231.9K $122.3K
Gross Profit -$357.4K -$296.3K -$318K -$167.4K -$88.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $1.5M $601.3K $34.5K $63.3K
Selling, General & Admin $3.1M $2.4M $2M $2.5M $1.5M
Other Inc / (Exp) -$2.4M -$1.1M -$103K -$3.3M --
Operating Expenses $6.4M $5.4M $2.7M $2.7M $2.2M
Operating Income -$6.7M -$5.7M -$3.1M -$2.8M -$2.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.2M -$7.1M -$2.9M -$5.6M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $11.7K -- --
Net Income to Company -$9.2M -$7.4M -$2.9M -$5.6M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$6.8M -$2.9M -$5.6M -$5.2M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.4M -$5.3M -$2.7M -$2.6M -$2.1M
EBIT -$6.7M -$5.7M -$3.1M -$2.8M -$2.3M
 
Revenue (Reported) -- $86.8K -- $64.5K $33.5K
Operating Income (Reported) -$6.7M -$5.7M -$3.1M -$2.8M -$2.3M
Operating Income (Adjusted) -$6.7M -$5.7M -$3.1M -$2.8M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $20.5K $18.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88.9K $171.9K $152.8K $76.1K $34.8K
Gross Profit -$88.9K -$171.9K -$152.8K -$55.7K -$16K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $830.5K $538.7K $30.5K $13.9K $38.4K
Selling, General & Admin $1.7M $1.4M $828.6K $1.4M $424.2K
Other Inc / (Exp) -$374.5K -$1.5M -- $306.1K --
Operating Expenses $3.6M $2.1M $967.1K $1.2M $875.7K
Operating Income -$3.7M -$2.3M -$1.1M -$1.3M -$891.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4M -$3.7M -$1M -$914.1K -$885.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$68.6K -- --
Net Income to Company -$4.1M -$3.7M -$957.4K -$914.1K -$887.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$3.7M -$957.4K -$914.1K -$885.1K
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $658M $659.3M $659.3M $689M $704.7M
Weighted Average Diluted Share $658M $659.3M $659.3M $689M $704.7M
 
EBITDA -$3.5M -$2.1M -$967.1K -$1.2M -$856.9K
EBIT -$3.7M -$2.3M -$1.1M -$1.3M -$891.6K
 
Revenue (Reported) -- -- -- $20.5K $18.8K
Operating Income (Reported) -$3.7M -$2.3M -$1.1M -$1.3M -$891.6K
Operating Income (Adjusted) -$3.7M -$2.3M -$1.1M -$1.3M -$891.6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $15.5M $11.4M $7.2M $4.4M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $900.1K --
Prepaid Expenses $902.3K $470K $105.7K $98.3K $68.8K
Other Current Assets $68.1K $36.9K $5.2K -- --
Total Current Assets $16.7M $12.1M $8M $5.5M $1.3M
 
Property Plant And Equipment $229K $181.7K $126.4K $385.7K $280K
Long-Term Investments $4.3M $4.4M $1.1M $686.5K $211.9K
Goodwill -- -- -- -- --
Other Intangibles $3.8M $3.6M $3.1M $81.4K $69.9K
Other Long-Term Assets -- -$800 -- -- --
Total Assets $25M $20.2M $12.4M $6.6M $1.9M
 
Accounts Payable -- $190.5K -- $123.4K $101.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $31.7K $30.4K $4.4K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $844.5K $333.1K $436.7K $190.7K $145.2K
 
Long-Term Debt -- $4.8K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $879.4K $337.9K $436.7K $190.7K $145.2K
 
Common Stock $42.9M $43.7M $38.6M $38.6M $37.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $24.2M $19.9M $12M $6.4M $1.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.2M $19.9M $12M $6.4M $1.8M
 
Total Liabilities and Equity $25M $20.2M $12.4M $6.6M $1.9M
Cash and Short Terms $15.5M $11.4M $7.2M $4.4M $1.2M
Total Debt -- $35.2K $4.4K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.1M $9.2M $5.7M $2.3M $342.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $223.4K -- -- $1.4M --
Prepaid Expenses $382K $336.2K $355K $37K $46K
Other Current Assets $51.7K $19.7K -- -- --
Total Current Assets $14.1M $9.8M $6.8M $4.9M $455.7K
 
Property Plant And Equipment $203.7K $145.6K $471.9K $344.2K $258.7K
Long-Term Investments $3.9M $2.2M $1.1M $452.3K $219.2K
Goodwill -- -- -- -- --
Other Intangibles $3.6M $3.2M $3M $889.7K --
Other Long-Term Assets -- -- -- -- --
Total Assets $21.9M $15.3M $11.4M $6.6M $1M
 
Accounts Payable -- -- -- $139.2K $37.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22K $13.9K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $507.6K $523.3K $234.5K $177.7K $58.2K
 
Long-Term Debt $28.4K $4.4K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $536K $527.6K $234.5K $177.7K $58.2K
 
Common Stock $43.1M $39.7M $38.6M $39.5M $38.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.4M $14.8M $11.1M $6.5M $943.7K
 
Total Liabilities and Equity $21.9M $15.3M $11.4M $6.6M $1M
Cash and Short Terms $13.1M $9.2M $5.7M $2.3M $342.8K
Total Debt $50.5K $18.2K -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.2M -$7.7M -$5.6M -$5.7M -$5.4M
Depreciation & Amoritzation $325.5K $359.7K $336.3K $308.4K $163.9K
Stock-Based Compensation $635.9K $2.9M $260.7K $148.3K $117.2K
Change in Accounts Receivable -$9.8K $118K -$6K $36.3K $14.4K
Change in Inventories -- -- -- -$1.2M -$171.1K
Cash From Operations -$2.9M -$4.4M -$3.6M -$2.4M -$2.8M
 
Capital Expenditures -- $78.2K $48.4K $373K $2.9K
Cash Acquisitions $230.1K -- -- -- --
Cash From Investing -$112.8K -$78.2K $1.4M -$373K -$208.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.3K -- -- -- --
Cash From Financing $16.5M $283.1K -$1.2M -$4.4K --
 
Beginning Cash (CF) $1.3M $11.4M $7.2M $4.4M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.5M -$4.2M -$3.4M -$2.8M -$3M
Ending Cash (CF) $14.8M $7.2M $3.8M $1.6M -$1.8M
 
Levered Free Cash Flow -$3.3M -$4.5M -$3.7M -$2.8M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$2.3M -$439.9K -$416.4K -$442.1K
Depreciation & Amoritzation $88.9K $85K $74.6K $44.7K $16.1K
Stock-Based Compensation $927.7K $48.2K $55.2K $33.7K --
Change in Accounts Receivable -$92.9K -$23K -$65.6K -$6.6K $9.5K
Change in Inventories -- -- -- -$208.9K --
Cash From Operations -$1.2M -$959.3K -$667.3K -$791.8K -$380.1K
 
Capital Expenditures $23K $1.5K $700 -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23K $268K -$700 -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.9K -- -- -- --
 
Beginning Cash (CF) $13.1M $9.2M $5.7M $2.3M $342.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$691.4K -$668K -$791.8K -$380.1K
Ending Cash (CF) $11.9M $8.5M $5M $1.6M -$37.2K
 
Levered Free Cash Flow -$1.3M -$960.8K -$668K -$791.8K -$380.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.2M -$7.4M -$2.9M -$5.6M -$5.2M
Depreciation & Amoritzation $357.4K $351.6K $317.3K $231.9K $117.5K
Stock-Based Compensation $1.6M $2.1M $187.8K $129K $25.6K
Change in Accounts Receivable -$94.6K $169.6K -$29.9K $45.6K $46.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.6M -$3.3M -$3.2M -$3.1M -$1.8M
 
Capital Expenditures $268.2K $52.9K $407.7K $7.3K -$200
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.1K $216.6K $768.6K -$206.1K $200
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.3M -$31.6K -$1.2M -$4.4K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.7M -$3.2M -$3.6M -$3.3M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.9M -$3.4M -$3.6M -$3.1M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$3.7M -$957.4K -$914.1K -$887.2K
Depreciation & Amoritzation $180.1K $171.9K $152.8K $76.1K $34.9K
Stock-Based Compensation $979.8K $184.5K $108.1K $88.5K $700
Change in Accounts Receivable -$56.3K -$4.2K -$28.4K -$18.3K $14.6K
Change in Inventories -- -- -- -$208.9K --
Cash From Operations -$2.6M -$1.5M -$1.1M -$1.8M -$904.7K
 
Capital Expenditures $23K $10.1K $370K $2.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.2K $259.4K -$370K -$201.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $321.4K -- -- -- --
 
Beginning Cash (CF) $29M $19.7M $12.2M $5.5M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$1.2M -$1.5M -$2M -$904.7K
Ending Cash (CF) $26.7M $18.4M $10.7M $3.4M $168.9K
 
Levered Free Cash Flow -$2.6M -$1.5M -$1.5M -$1.8M -$904.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock