Financhill
Sell
38

MKKGY Quote, Financials, Valuation and Earnings

Last price:
$30.01
Seasonality move :
0.19%
Day range:
$29.94 - $30.53
52-week range:
$28.29 - $39.17
Dividend yield:
1.57%
P/E ratio:
22.28x
P/S ratio:
2.87x
P/B ratio:
2.06x
Volume:
186.2K
Avg. volume:
150K
1-year change:
-3.44%
Market cap:
$65.2B
Revenue:
$22.7B
EPS (TTM):
$1.35
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $18.1B $20B $23.3B $23.4B $22.7B
Revenue Growth (YoY) 3.22% 10.74% 16.33% 0.66% -3.07%
 
Cost of Revenues $6.7B $7.8B $8.7B $9B $9.3B
Gross Profit $11.4B $12.2B $14.6B $14.5B $13.4B
Gross Profit Margin 62.82% 61.02% 62.66% 61.65% 59.03%
 
R&D Expenses $2.5B $2.6B $2.9B $2.7B $2.6B
Selling, General & Admin $5.4B $5.4B $5.8B $5.7B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.8B $9B $9.6B $9.4B $9.5B
Operating Income $2.6B $3.2B $5B $5B $3.9B
 
Net Interest Expenses $459M $403.1M $270.9M $165.6M $163.5M
EBT. Incl. Unusual Items $1.9B $3B $4.6B $4.5B $3.8B
Earnings of Discontinued Ops. $31.3M -- -- -- --
Income Tax Expense $492.6M $727.5M $1B $999.8M $703.7M
Net Income to Company $1.5B $2.3B $3.6B $3.5B $3.1B
 
Minority Interest in Earnings -$3.4M -$8M -$11.8M -$14.8M -$10.8M
Net Income to Common Excl Extra Items $1.5B $2.3B $3.6B $3.5B $3.1B
 
Basic EPS (Cont. Ops) $0.68 $1.04 $1.66 $1.61 $1.41
Diluted EPS (Cont. Ops) $0.68 $1.04 $1.66 $1.61 $1.41
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $4.7B $5.7B $7.1B $6.9B $6.2B
EBIT $2.5B $3.4B $5B $4.8B $4.1B
 
Revenue (Reported) $18.1B $20B $23.3B $23.4B $22.7B
Operating Income (Reported) $2.6B $3.2B $5B $5B $3.9B
Operating Income (Adjusted) $2.5B $3.4B $5B $4.8B $4.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.2B $5.9B $5.8B $5.6B $5.8B
Revenue Growth (YoY) 15.37% 12.75% -0.25% -3.7% 2.83%
 
Cost of Revenues $2.1B $2.2B $2.2B $2.4B $2.3B
Gross Profit $3.1B $3.7B $3.7B $3.3B $3.5B
Gross Profit Margin 60.06% 62.62% 63.02% 58.21% 59.7%
 
R&D Expenses $621M $786.4M $646.7M $632.6M $576.3M
Selling, General & Admin $1.5B $1.6B $1.6B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2.4B $2.4B $2.2B $2.2B
Operating Income $1.4B $1.2B $1.2B $1.1B $1.2B
 
Net Interest Expenses $119.3M $63.7M $47.3M $50.1M $59.4M
EBT. Incl. Unusual Items $1.2B $1.2B $1.2B $1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $301.7M $270M $262.9M $214.5M $254.1M
Net Income to Company $993.4M $860.6M $831.5M $803.2M $923.1M
 
Minority Interest in Earnings -$1.2M -$3.5M -$3M -$2.2M -$3.3M
Net Income to Common Excl Extra Items $941.4M $897.3M $929.8M $804.6M $889.7M
 
Basic EPS (Cont. Ops) $0.43 $0.41 $0.43 $0.37 $0.41
Diluted EPS (Cont. Ops) $0.43 $0.41 $0.43 $0.37 $0.41
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.2B
 
EBITDA $1.9B $1.8B $1.7B $1.6B $1.7B
EBIT $1.4B $1.3B $1.3B $1.1B $1.2B
 
Revenue (Reported) $5.2B $5.9B $5.8B $5.6B $5.8B
Operating Income (Reported) $1.4B $1.2B $1.2B $1.1B $1.2B
Operating Income (Adjusted) $1.4B $1.3B $1.3B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.4B $22.8B $23.6B $22.9B $22.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $8.6B $8.9B $9.1B $9.4B
Gross Profit $11.9B $14.2B $14.7B $13.7B $13.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5B $3B $2.6B $2.6B $2.6B
Selling, General & Admin $5.2B $5.7B $5.8B $5.7B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $9.9B $9.7B $9.3B $9.7B
Operating Income $3.5B $4.3B $5B $4.5B $3.7B
 
Net Interest Expenses $452.7M $311.3M $169.2M $179.1M $109.2M
EBT. Incl. Unusual Items $2.8B $4.2B $4.8B $3.9B $3.7B
Earnings of Discontinued Ops. -$16.6M -- -- -- --
Income Tax Expense $701.4M $947M $1B $832.3M $722.2M
Net Income to Company $2.2B $3.1B $3.7B $3.3B $3B
 
Minority Interest in Earnings -$5.6M -$13.1M -$14.2M -$14.9M -$8.7M
Net Income to Common Excl Extra Items $2.1B $3.2B $3.8B $3.1B $2.9B
 
Basic EPS (Cont. Ops) $0.97 $1.48 $1.73 $1.43 $1.35
Diluted EPS (Cont. Ops) $0.97 $1.48 $1.73 $1.43 $1.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.6B $6.7B $7.1B $6.3B $6.3B
EBIT $3.3B $4.6B $5.1B $4.2B $4B
 
Revenue (Reported) $19.4B $22.8B $23.6B $22.9B $22.7B
Operating Income (Reported) $3.5B $4.3B $5B $4.5B $3.7B
Operating Income (Adjusted) $3.3B $4.6B $5.1B $4.2B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.6B $17.3B $17.6B $17.1B $17.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $6.5B $6.6B $6.8B $6.9B
Gross Profit $8.9B $10.9B $11B $10.3B $10.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8B $2.2B $1.9B $1.9B $1.9B
Selling, General & Admin $4.4B $4.8B $4.7B $4.7B $4.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.2B $7.1B $7.2B $7B $7.1B
Operating Income $2.7B $3.8B $3.8B $3.3B $3.1B
 
Net Interest Expenses $340.9M $250.5M $145.1M $157.7M $101.7M
EBT. Incl. Unusual Items $2.4B $3.5B $3.7B $3.1B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $587.3M $805.1M $817.5M $648.3M $665.1M
Net Income to Company $1.8B $2.7B $2.7B $2.4B $2.3B
 
Minority Interest in Earnings -$2.3M -$7.2M -$9.6M -$9.7M -$6.6M
Net Income to Common Excl Extra Items $1.8B $2.7B $2.8B $2.4B $2.3B
 
Basic EPS (Cont. Ops) $0.81 $1.24 $1.30 $1.12 $1.06
Diluted EPS (Cont. Ops) $0.81 $1.24 $1.30 $1.12 $1.06
Weighted Average Basic Share $6.5B $6.5B $6.5B $6.5B $6.5B
Weighted Average Diluted Share $6.5B $6.5B $6.5B $6.5B $6.5B
 
EBITDA $4.3B $5.4B $5.4B $4.9B $4.9B
EBIT $2.7B $3.8B $3.9B $3.4B $3.2B
 
Revenue (Reported) $14.6B $17.3B $17.6B $17.1B $17.1B
Operating Income (Reported) $2.7B $3.8B $3.8B $3.3B $3.1B
Operating Income (Adjusted) $2.7B $3.8B $3.9B $3.4B $3.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $604.9M $1.4B $1.7B $1.5B $1.7B
Short Term Investments $56M $35.7M $126.8M $261.7M $476.4M
Accounts Receivable, Net $3.9B $4B $4.1B $4.4B $4.4B
Inventory $3.7B $4.1B $4.4B $5B $5.1B
Prepaid Expenses $171.4M $185.7M $160.8M $225.2M $201.2M
Other Current Assets $109.8M $93.5M $106.4M $161.9M $140.4M
Total Current Assets $10.1B $11.4B $12.4B $13.1B $13.7B
 
Property Plant And Equipment $6.9B $7.9B $8.2B $8.8B $10B
Long-Term Investments -- -- -- -- --
Goodwill $19.2B $19.6B $19.3B $19.7B $19.7B
Other Intangibles $10.3B $9.4B $8.6B $7.9B $7.2B
Other Long-Term Assets $75.1M $76.3M $83.8M $72.9M $84M
Total Assets $49.1B $51.4B $51.4B $52B $53.6B
 
Accounts Payable $2.3B $1.3B $1.7B $1.7B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $122.1M $137.8M $132.5M $134.1M $134.9M
Other Current Liabilities $631.8M $819.2M $949.9M $1.1M --
Total Current Liabilities $13.3B $11.4B $11.8B $10.2B $9.6B
 
Long-Term Debt $9.1B $11.6B $9B $9.5B $9.8B
Capital Leases -- -- -- -- --
Total Liabilities $29B $30.5B $27.1B $24.2B $24B
 
Common Stock $632.9M $694.9M $639.7M $605.9M $624.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $20B $20.8B $24.2B $27.8B $29.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $81.8M $87.3M $88.3M $83.6M $82.9M
Total Equity $20.1B $20.9B $24.2B $27.9B $29.6B
 
Total Liabilities and Equity $49.1B $51.4B $51.4B $52B $53.6B
Cash and Short Terms $660.9M $1.4B $1.8B $1.8B $2.2B
Total Debt $14.1B $14.3B $11.7B $10.6B $10.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.8B $1.8B $1.6B $2.5B $3.5B
Short Term Investments $99.8M $164.7M $341.1M $230.8M $780.7M
Accounts Receivable, Net $4.1B $4.4B $4.3B $4.4B $4.5B
Inventory $4B $4.4B $4.8B $5.3B $4.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $792.2M $1.3B $1.2B $694.7M
Total Current Assets $12B $12B $12.7B $14.4B $15.6B
 
Property Plant And Equipment $7.1B $7.8B $7.8B $9.2B $10.5B
Long-Term Investments -- -- -- -- --
Goodwill $19.4B $19.3B $19.2B $19.5B $20.2B
Other Intangibles $9.6B $8.8B $7.9B $7.1B $6.5B
Other Long-Term Assets $106.8M $97.4M $102.2M $103.7M $141.8M
Total Assets $50.8B $50.8B $50.1B $52.8B $56B
 
Accounts Payable $2B $2.5B $2.4B $2.4B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3B $2.6B $2.4B $1.7B $1.7B
Total Current Liabilities $11.4B $11.4B $9.3B $9.2B $11.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29.6B $26.9B $22.2B $22.9B $24.3B
 
Common Stock $663.3M $655.3M $555.3M $598.1M $631M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $78.7M $83.5M $75.7M $77.3M $78.2M
Total Equity $21.1B $24B $27.9B $30B $31.7B
 
Total Liabilities and Equity $50.8B $50.8B $50.1B $52.8B $56B
Cash and Short Terms $1.9B $1.9B $1.9B $2.7B $4.3B
Total Debt $16B $12.7B $10.9B $11.6B $12.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.5B $2.3B $3.6B $3.5B $3.1B
Depreciation & Amoritzation $2.2B $2.2B $2.1B $2.1B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$52.6M -$95.9M -$366.8M -$435.5M -$8.7M
Change in Inventories -$362.7M -$97.1M -$558.5M -$637M -$96.4M
Cash From Operations $3.2B $4B $5.5B $4.5B $4.1B
 
Capital Expenditures $1.1B $1.8B $1.7B $1.9B $2.2B
Cash Acquisitions -$5.7B $41.1M -$3.5M -$896.4M -$13M
Cash From Investing -$6.9B -$1.5B -$1.9B -$2.9B -$2B
 
Dividends Paid (Ex Special Dividend) -$181.4M -$191.9M -$214.2M -$252M -$307.5M
Special Dividend Paid
Long-Term Debt Issued $5.7B $7.4B $1B $3.1B $1.3B
Long-Term Debt Repaid -$2.8B -$8.3B -$3.1B -$3.7B -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$576.5M -$584.7M -$672M -$756.1M -$939.7M
Cash From Financing $2.1B -$1.7B -$3B -$1.6B -$1.9B
 
Beginning Cash (CF) $2.4B $891.9M $1.6B $2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $702.3M $631.8M -$41.1M $173.2M
Ending Cash (CF) $874.3M $1.5B $2.2B $2B $2.1B
 
Levered Free Cash Flow $2.1B $2.2B $3.8B $2.6B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $993.4M $860.6M $831.5M $803.2M $923.1M
Depreciation & Amoritzation $594.9M $506.1M $417.9M $472.1M $520M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$98.8M -$53.8M $181.1M $56.8M $81.8M
Change in Inventories $44M -$181.6M -$228.5M $100.9M $3.5M
Cash From Operations $1.4B $1.7B $1.5B $1.4B $1.6B
 
Capital Expenditures $358.2M $592.9M $434.5M $501.4M $634.1M
Cash Acquisitions -$476.6K -$4.7M $34.9M -$9.8M -$615.8M
Cash From Investing -$897.3M -$738.1M -$518.2M -$379.3M -$1.9B
 
Dividends Paid (Ex Special Dividend) -$11.4M $19.5M -$707.5M $468.7K -$6.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $772.6M -$12.3M $926.7M -$1.2M $34.1M
Long-Term Debt Repaid -$1.2B -$197.4M -$660.6M -$108.9M -$3.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$68.1K $1.2M $154.5M $1.4M -$16.1M
Cash From Financing -$428.1M -$1.3B -$907.1M -$328.1M $789.9M
 
Beginning Cash (CF) $1.7B $2.2B $1.7B $1.9B $2.9B
Foreign Exchange Rate Adjustment -$20.3M $1M $3.4M $2.2M -$13.4M
Additions / Reductions $112.1M -$368.2M $40.3M $657.7M $554.2M
Ending Cash (CF) $1.8B $1.8B $1.6B $2.6B $3.5B
 
Levered Free Cash Flow $1.1B $1.1B $1B $863.7M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2B $3.1B $3.7B $3.3B $3B
Depreciation & Amoritzation $2.3B $2.1B $2B $2.2B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$191.8M -$309.4M -$247.1M -$99.1M -$59.8M
Change in Inventories -$239.4M -$321.8M -$746.4M -$363.2M $231M
Cash From Operations $3.3B $5.6B $4.5B $4.2B $4.8B
 
Capital Expenditures $1.4B $2.1B $1.6B $2.2B $2.5B
Cash Acquisitions -$5.7B $44.6M -$700M -$205.1M -$612.5M
Cash From Investing -$6.8B -$1.5B -$2.9B -$1.9B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$197.7M -$877.3M -$294.3M $400.8M -$310.6M
Special Dividend Paid
Long-Term Debt Issued $5.4B $3.8B $2.4B -- --
Long-Term Debt Repaid -$5.1B -$5.5B -$4.7B -$1.6B -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$579.9M -- -$673.1M -$1.7B --
Cash From Financing -$454M -$4.1B -$1.5B -$1.4B -$762.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B -$50.4M $129.7M $850.4M $912.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $3.5B $2.9B $2B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8B $2.7B $2.7B $2.4B $2.3B
Depreciation & Amoritzation $1.7B $1.5B $1.4B $1.5B $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$297M -$510.5M -$390.9M -$54.4M -$105.6M
Change in Inventories -$228M -$452.8M -$640.7M -$366.9M -$39.6M
Cash From Operations $2.6B $4.2B $3.3B $3B $3.7B
 
Capital Expenditures $1B $1.4B $1.3B $1.6B $1.8B
Cash Acquisitions -$8.2M -$4.7M -$701.1M -$9.8M -$609.3M
Cash From Investing -$1.5B -$1.4B -$2.5B -$1.6B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$196.5M -$881.9M -$962M -$309.2M -$312.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1B $555.3M $2B $758.9M $751.2M
Long-Term Debt Repaid -$3.4B -$609.6M -$2.2B -$108.9M -$150.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -- -$1M -$946.2M -$820.5M
Cash From Financing -$164.9M -$2.6B -$1.1B -$825.3M $287.1M
 
Beginning Cash (CF) $4.2B $6.5B $5.3B $5.6B $7.5B
Foreign Exchange Rate Adjustment -$45.6M $8.3M $15.1M -$20.7M -$20.9M
Additions / Reductions $942.5M $189.8M -$312.3M $579.2M $1.3B
Ending Cash (CF) $5.2B $6.7B $4.8B $6.2B $8.8B
 
Levered Free Cash Flow $1.5B $2.8B $2B $1.4B $1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock