Financhill
Sell
32

IMTX Quote, Financials, Valuation and Earnings

Last price:
$6.87
Seasonality move :
0.83%
Day range:
$6.79 - $7.20
52-week range:
$6.68 - $13.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.50x
P/B ratio:
1.95x
Volume:
593.5K
Avg. volume:
625.6K
1-year change:
-25.3%
Market cap:
$832.6M
Revenue:
$58.5M
EPS (TTM):
-$0.67
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.7M $35.7M $41.1M $182.3M $58.5M
Revenue Growth (YoY) 363.95% 72.81% 15.24% 343.14% -67.93%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.9M $76.6M $103.6M $112.6M $128.5M
Selling, General & Admin $13.2M $39M $40M $38.1M $41.4M
Other Inc / (Exp) -$105.2K -$163M -$7.8M $11.2M -$9M
Operating Expenses $57.6M $115.3M $143.2M $150.7M $168.6M
Operating Income -$37M -$79.6M -$102.1M $31.6M -$110.1M
 
Net Interest Expenses -- -- $512.3K -- --
EBT. Incl. Unusual Items -$36.4M -$241.9M -$110.4M $44.3M -$105M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $4.8M --
Net Income to Company -$36.4M -$241.9M -$110.4M $44.3M -$105M
 
Minority Interest in Earnings $1M $636.1K -- -- --
Net Income to Common Excl Extra Items -$35.3M -$241.3M -$110.4M $39.6M -$105M
 
Basic EPS (Cont. Ops) -$0.56 -$5.02 -$1.75 $0.59 -$1.30
Diluted EPS (Cont. Ops) -$0.56 -$5.02 -$1.75 $0.58 -$1.30
Weighted Average Basic Share $62.9M $48M $62.9M $67.2M $80.5M
Weighted Average Diluted Share $62.9M $48M $62.9M $68.8M $80.5M
 
EBITDA -$31.9M -$236.5M -$103.5M $52.8M -$96.3M
EBIT -$36.2M -$241.6M -$109.8M $45.4M -$104.1M
 
Revenue (Reported) $20.7M $35.7M $41.1M $182.3M $58.5M
Operating Income (Reported) -$37M -$79.6M -$102.1M $31.6M -$110.1M
Operating Income (Adjusted) -$36.2M -$241.6M -$109.8M $45.4M -$104.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.2M $7.6M $15.2M $6.5M $55.6M
Revenue Growth (YoY) 63.72% -17.47% 99.71% -57.47% 761.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.4M $25M $28.8M $33.2M $42.8M
Selling, General & Admin $10.8M $9.7M $8.5M $9.7M $12.3M
Other Inc / (Exp) -$170M -$4.8M $1.1M $3.3M -$9M
Operating Expenses $31.2M $34.7M $37.3M $42.7M $55M
Operating Income -$22M -$27.1M -$22.1M -$36.2M $565.3K
 
Net Interest Expenses -- $167.4K -- -- --
EBT. Incl. Unusual Items -$191.7M -$32.1M -$20.5M -$28.8M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $562.1K -- $6.8M
Net Income to Company -$193.8M -$30.8M -$25.2M -$28.8M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$191.7M -$32.1M -$21.1M -$28.8M -$9.4M
 
Basic EPS (Cont. Ops) -$3.05 -$0.51 -$0.32 -$0.35 -$0.09
Diluted EPS (Cont. Ops) -$3.05 -$0.51 -$0.32 -$0.35 -$0.12
Weighted Average Basic Share $62.9M $62.9M $65.6M $83.4M $103.1M
Weighted Average Diluted Share $62.9M $62.9M $65.6M $83.4M $110.3M
 
EBITDA -$190.3M -$29.9M -$18.5M -$26.7M $1M
EBIT -$191.6M -$31.9M -$20.3M -$28.6M -$2.3M
 
Revenue (Reported) $9.2M $7.6M $15.2M $6.5M $55.6M
Operating Income (Reported) -$22M -$27.1M -$22.1M -$36.2M $565.3K
Operating Income (Adjusted) -$191.6M -$31.9M -$20.3M -$28.6M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.4M $34M $167M $79.8M $125.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.6M $102.2M $110.1M $121.1M $151.4M
Selling, General & Admin $33.8M $40.2M $38.3M $40.1M $47M
Other Inc / (Exp) -$173M -$4.3M $24.3M -$17.9M -$3.4M
Operating Expenses $99M $142M $148.3M $160M $198.3M
Operating Income -$69.6M -$107.9M $18.7M -$80.2M -$72.5M
 
Net Interest Expenses -- $742.9K $190.8K -- --
EBT. Incl. Unusual Items -$241.2M -$113M $42.7M -$87.5M -$51.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.8M $2.9M $8.5M
Net Income to Company -- -$105.5M $30.9M -$83.9M -$60.5M
 
Minority Interest in Earnings $863.2K -- -- -- --
Net Income to Common Excl Extra Items -$240.4M -$113M $40.9M -$90.4M -$60.3M
 
Basic EPS (Cont. Ops) -$3.83 -$1.34 $0.67 -$1.21 -$0.63
Diluted EPS (Cont. Ops) -$3.83 -$1.34 $0.66 -$1.21 -$0.67
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$235.9M -$106.5M $50.7M -$78.9M -$39M
EBIT -$241M -$112.4M $43.7M -$86.6M -$50.9M
 
Revenue (Reported) $29.4M $34M $167M $79.8M $125.8M
Operating Income (Reported) -$69.6M -$107.9M $18.7M -$80.2M -$72.5M
Operating Income (Adjusted) -$241M -$112.4M $43.7M -$86.6M -$50.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.6M $22.8M $149M $41.3M $108.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.1M $77.3M $83.9M $92.6M $115.6M
Selling, General & Admin $28.7M $29.9M $28.1M $30.2M $35.8M
Other Inc / (Exp) -$169.7M -$7.1M $24.9M -$5.8M -$69.1K
Operating Expenses $80.6M $106.8M $112M $121.6M $151.3M
Operating Income -$56M -$84M $37M -$80.2M -$42.7M
 
Net Interest Expenses -- $357.8K $502K -- --
EBT. Incl. Unusual Items -$224.7M -$91.5M $61.9M -$76.9M -$23.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.8M -- $8.5M
Net Income to Company -$226.7M -$90.3M $51.1M -$77.1M -$32.6M
 
Minority Interest in Earnings $614K -- -- -- --
Net Income to Common Excl Extra Items -$224.1M -$91.5M $60.1M -$76.9M -$32.1M
 
Basic EPS (Cont. Ops) -$3.57 -$1.45 $0.97 -$0.98 -$0.30
Diluted EPS (Cont. Ops) -$3.57 -$1.45 $0.96 -$0.98 -$0.35
Weighted Average Basic Share $188.7M $188.7M $193.5M $237.4M $304.9M
Weighted Average Diluted Share $188.7M $188.7M $194M $237.4M $319.3M
 
EBITDA -$220.6M -$86.3M $68.3M -$70.3M -$13M
EBIT -$224.5M -$91.1M $62.7M -$76.2M -$23M
 
Revenue (Reported) $24.6M $22.8M $149M $41.3M $108.7M
Operating Income (Reported) -$56M -$84M $37M -$80.2M -$42.7M
Operating Income (Adjusted) -$224.5M -$91.1M $62.7M -$76.2M -$23M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $115.8M $255.3M $150.6M $159.3M $241.5M
Short Term Investments $17.9M $30.1M $13.7M $229.2M $229.3M
Accounts Receivable, Net $1.1M $1.5M $772.2K $1.2M $4.5M
Inventory -- -- -- -- --
Prepaid Expenses $1.4M $2.9M $4.3M $11.2M $11.7M
Other Current Assets $744.9K $968K $1.1M $2.5M $7.9M
Total Current Assets $138.9M $293.9M $172.3M $404.5M $496.7M
 
Property Plant And Equipment $9M $17.2M $23.2M $28.4M $63.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.1M $1.1M $1.5M $1.8M $1.7M
Other Long-Term Assets $364.1K $2.5K -- $685.3K $666.6K
Total Assets $150.4M $313.2M $197.7M $437.3M $563.7M
 
Accounts Payable $5.5M $3.1M $3.4M $4.3M $8.5M
Accrued Expenses $2.9M $10.1M $10.4M $10.4M $19.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $2.3M $3.1M $2.3M $2.9M
Other Current Liabilities $16.8K $20.9M $31.8M $18.3M $21.2M
Total Current Liabilities $77.6M $95.3M $107.7M $114.2M $173.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $196.2M $205.7M $170.5M $208.7M $314.9M
 
Common Stock $1.3M $773.7K $712.2K $822.5K $936.3K
Other Common Equity Adj -$862.5K -$9.2M -$4.5M -$1.6M -$1.8M
Common Equity -$46.9M $107.5M $27.2M $228.6M $248.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M -- -- -- --
Total Equity -$45.7M $107.5M $27.2M $228.6M $248.8M
 
Total Liabilities and Equity $150.4M $313.2M $197.7M $437.3M $563.7M
Cash and Short Terms $133.7M $285.3M $164.3M $388.4M $470.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $274.3M $187.1M $175M $88.3M $211.3M
Short Term Investments $30.1M $13.8M $129M $299.1M $336.5M
Accounts Receivable, Net $1.2M $840.9K $1.1M $544.1K $3.3M
Inventory -- -- -- -- --
Prepaid Expenses $4M $3.1M $8.8M $11.5M $14.9M
Other Current Assets $2.1M $1.3M $2M $7.2M $617.7K
Total Current Assets $313.3M $208.9M $316.8M $407.5M $572.7M
 
Property Plant And Equipment $17.1M $19.5M $26M $52M $69M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.1M $1.5M $1.5M $1.7M $1.8M
Other Long-Term Assets $742K $834K $563.2K $648.9K $820.9K
Total Assets $332.3M $230.7M $348.2M $463M $644.7M
 
Accounts Payable $11.4M $13.7M $12.6M $6.5M $10M
Accrued Expenses $962.7K $1M $1M $15.8M $14.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $3M $2.4M $3M $3.2M
Other Current Liabilities $412.1K $30.7M $19.8M $25.7M $18.4M
Total Current Liabilities $89.5M $124.2M $122M $128.2M $144M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $189.5M $189.9M $237.1M $200.8M $217.5M
 
Common Stock $738.5K $729.6K $645.8K $896.6K $1.2M
Other Common Equity Adj -$4.9M -$5.7M -$2.8M -$753.7K -$2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $142.8M $40.8M $111.1M $262.2M $427.2M
 
Total Liabilities and Equity $332.3M $230.7M $348.2M $463M $644.7M
Cash and Short Terms $304.4M $200.9M $304M $387.4M $547.9M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$36.4M -$241.9M -$110.4M $44.3M -$105M
Depreciation & Amoritzation $4.3M $5.1M $6.2M $7.3M $7.8M
Stock-Based Compensation $953.8K $26.2M $31.2M $23.8M $22.4M
Change in Accounts Receivable -$630.3K -$335.8K $673.2K -$452.4K -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $79.4M -$92.2M -$100.3M $105.6M $19.7M
 
Capital Expenditures $2.5M $8.6M $6.7M $6.6M $33.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$18.2M $8.9M -$221.2M -$34M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$2.4M -$3.2M -$3M -$4.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.1M -- -$8.4M -$2.2M
Cash From Financing -$2.1M $237.4M -$3.1M $130.5M $91.5M
 
Beginning Cash (CF) $44.1M $118M $245.5M $140.3M $160.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.7M $127M -$94.5M $14.8M $77.3M
Ending Cash (CF) $115.7M $237M $157.4M $156.6M $236.5M
 
Levered Free Cash Flow $76.9M -$100.7M -$107M $99M -$13.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$193.8M -$30.8M -$25.2M -$28.8M -$9.9M
Depreciation & Amoritzation $1.5M $1.9M $1.6M $1.9M $3.5M
Stock-Based Compensation $10M $5.9M $4.9M $5.1M $5.2M
Change in Accounts Receivable -$691.3K -$22.2K -$162.1K -$202.7K -$125.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$39.5M -$26M -$33.4M -$33.2M -$38.6M
 
Capital Expenditures $1.9M $1.7M $1.5M $7.1M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.8M $23.4M -$68.8M -$76.8M $69.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$623.3K -$853.8K -$693.1K -$1.1M -$923.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$82.1K -$958.4K --
Cash From Financing $244.2M -$765.4K $2.2M $54.3M $3.2M
 
Beginning Cash (CF) $94.8M $192.9M $282.4M $142.2M $170.3M
Foreign Exchange Rate Adjustment -$2.5M $6M $4.6M $4.6M -$1.5M
Additions / Reductions $173.9M -$3.4M -$100M -$55.7M $34.3M
Ending Cash (CF) $273.3M $190.2M $179.4M $90.9M $208.1M
 
Levered Free Cash Flow -$41.4M -$27.7M -$34.9M -$40.2M -$42M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$105.5M $30.9M -$83.9M -$60.5M
Depreciation & Amoritzation -- $5.7M $6.8M $8M $12M
Stock-Based Compensation $17.6M $34.1M $22.5M $24.7M $19.1M
Change in Accounts Receivable -- $390.8K -$406.1K $656.9K -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$92.3M $102.4M -$93.2M -$23.5M
 
Capital Expenditures $7M $6.1M $5.9M $26.5M $26.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $11M -$122.6M -$200M -$50.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3M -$2.9M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$7.9M $17.7M $205.2M $189M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$89.2M -$2.5M -$88M $115.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$98.4M $96.5M -$119.7M -$49.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$226.7M -$90.3M $51.1M -$77.1M -$32.6M
Depreciation & Amoritzation $4.1M $4.7M $5.3M $5.9M $10.1M
Stock-Based Compensation $17.6M $25.6M $16.8M $17.7M $14.4M
Change in Accounts Receivable -$107.6K $619K -$460.4K $648.9K $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$70M -$70.1M $132.6M -$66.3M -$109.5M
 
Capital Expenditures $7M $4.4M $3.6M $23.6M $16.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.2M $11M -$120.5M -$99.2M -$115.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9M -$2.5M -$2.2M -$3.1M -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$630.6K -$2.2M --
Cash From Financing $242.9M -$2.4M $18.4M $93.1M $190.6M
 
Beginning Cash (CF) $288.5M $678.4M $709.2M $428.4M $540.2M
Foreign Exchange Rate Adjustment -$2.3M $7M $14.9M $1.5M $2.1M
Additions / Reductions $154.7M -$61.5M $30.4M -$72.4M -$34.3M
Ending Cash (CF) $447.7M $618.5M $739.3M $359.7M $511M
 
Levered Free Cash Flow -$77M -$74.6M $128.9M -$89.8M -$125.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock