Financhill
Sell
42

IFRX Quote, Financials, Valuation and Earnings

Last price:
$1.15
Seasonality move :
7.86%
Day range:
$1.07 - $1.15
52-week range:
$0.71 - $2.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
352.24x
P/B ratio:
1.45x
Volume:
307.9K
Avg. volume:
1.2M
1-year change:
-54.58%
Market cap:
$77.2M
Revenue:
$179.3K
EPS (TTM):
-$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $68.2K $179.3K
Revenue Growth (YoY) -- -- -- -- 162.92%
 
Cost of Revenues -- $791.3K $627K $1.1M $4.1M
Gross Profit -- -$791.3K -$627K -$1.1M -$3.9M
Gross Profit Margin -- -- -- -1548.83% -2175.91%
 
R&D Expenses $29.3M $42.1M $39.4M $44.4M $38.3M
Selling, General & Admin $9M $14.2M $15.6M $18M $21.4M
Other Inc / (Exp) -$886.8K $2.3M $2.6M -$2M $4M
Operating Expenses $38.8M $55.6M $54.4M $61.8M $59.2M
Operating Income -$38.8M -$56.4M -$55.1M -$62.8M -$63.1M
 
Net Interest Expenses -- $29.3K $47.6K $38.5K $22.3K
EBT. Incl. Unusual Items -$38.8M -$53.9M -$31M -$46.1M -$49.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.6K
Net Income to Company -$38.8M -$53.9M -$31M -$46.1M -$49.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.8M -$53.9M -$31M -$46.1M -$49.8M
 
Basic EPS (Cont. Ops) -$1.44 -$1.30 -$0.70 -$0.84 -$0.85
Diluted EPS (Cont. Ops) -$1.44 -$1.30 -$0.70 -$0.84 -$0.85
Weighted Average Basic Share $27.1M $41.6M $44.2M $54.9M $58.9M
Weighted Average Diluted Share $27.1M $41.6M $44.2M $54.9M $58.9M
 
EBITDA -$38M -$55.6M -$54.4M -$62.2M -$62.5M
EBIT -$38.8M -$56.4M -$55.1M -$62.8M -$63.1M
 
Revenue (Reported) -- -- -- $68.2K $179.3K
Operating Income (Reported) -$38.8M -$56.4M -$55.1M -$62.8M -$63.1M
Operating Income (Adjusted) -$38.8M -$56.4M -$55.1M -$62.8M -$63.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $66.1K $136K $27.8K
Revenue Growth (YoY) -- -- -- 105.64% 306.87%
 
Cost of Revenues $194.5K $148.4K $432.1K $42.7K $117K
Gross Profit -$194.5K -$148.4K -$366K $93.3K -$89.2K
Gross Profit Margin -- -- -553.71% 68.6% -320.86%
 
R&D Expenses $11M $7.6M $7.9M $12.2M $7.3M
Selling, General & Admin $4M $3.1M $4.9M $5M $4.4M
Other Inc / (Exp) $844K $888.9K $2.5M -$3.1M --
Operating Expenses $14.8M $10.5M $12.6M $17.1M $11.6M
Operating Income -$15M -$10.7M -$13M -$17M -$11.7M
 
Net Interest Expenses $11.2K $6.9K $5.3K $5.5K $16.8K
EBT. Incl. Unusual Items -$14.2M -$8M -$8.1M -$19.2M -$14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5.7K $14.4K
Net Income to Company -$13.6M -$7.2M -$8.1M -$19.7M -$15.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.2M -$8M -$8.1M -$19.2M -$14.3M
 
Basic EPS (Cont. Ops) -$0.32 -$0.18 -$0.14 -$0.33 -$0.21
Diluted EPS (Cont. Ops) -$0.32 -$0.18 -$0.14 -$0.33 -$0.21
Weighted Average Basic Share $44.2M $44.2M $58.9M $58.9M $67.7M
Weighted Average Diluted Share $44.2M $44.2M $58.9M $58.9M $67.7M
 
EBITDA -$14.8M -$10.5M -$12.7M -$16.9M -$11.6M
EBIT -$15M -$10.7M -$13M -$17M -$11.7M
 
Revenue (Reported) -- -- $66.1K $136K $27.8K
Operating Income (Reported) -$15M -$10.7M -$13M -$17M -$11.7M
Operating Income (Adjusted) -$15M -$10.7M -$13M -$17M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $66.1K $184.4K $208.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $814.8K $668.2K $900.4K $1M $3M
Gross Profit -$814.8K -$668.2K -$834.2K -$843.4K -$2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.5M $42.8M $44.1M $39.6M $35.1M
Selling, General & Admin $13.8M $15.9M $16M $21M $21.1M
Other Inc / (Exp) $1.1M $3.8M $1.4M -$4.4M --
Operating Expenses $50.4M $58.1M $59.5M $60.4M $55.9M
Operating Income -$51.2M -$58.8M -$60.3M -$61.2M -$58.7M
 
Net Interest Expenses $100.1K $52.7K $22.7K $41.6K $30.4K
EBT. Incl. Unusual Items -$50M -$37.7M -$37.1M -$61.7M -$58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5.7K $20.1K
Net Income to Company -$50M -$34.9M -$37.6M -$61.8M -$60.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50M -$37.7M -$37.1M -$61.7M -$58.6M
 
Basic EPS (Cont. Ops) -$1.32 -$0.85 -$0.75 -$1.05 -$0.92
Diluted EPS (Cont. Ops) -$1.31 -$0.85 -$0.75 -$1.05 -$0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$50.4M -$58.1M -$59.6M -$60.7M -$58.2M
EBIT -$51.2M -$58.8M -$60.3M -$61.2M -$58.7M
 
Revenue (Reported) -- -- $66.1K $184.4K $208.6K
Operating Income (Reported) -$51.2M -$58.8M -$60.3M -$61.2M -$58.7M
Operating Income (Adjusted) -$51.2M -$58.8M -$60.3M -$61.2M -$58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $66.1K $181.9K $72.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $194.5K $477.4K $749.1K $656.8K $3M
Gross Profit -$194.5K -$477.4K -$683K -$474.9K -$2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.6M $31.2M $35.6M $30.9M $22.8M
Selling, General & Admin $10.9M $12.7M $12.9M $15.9M $16.2M
Other Inc / (Exp) $1.9M $3.4M $2.1M -$384.3K -$5.3M
Operating Expenses $41.2M $43.4M $48M $46.7M $38.8M
Operating Income -$41.4M -$43.9M -$48.7M -$47.2M -$41.7M
 
Net Interest Expenses $11.2K $43K $16.7K $19.9K $24.9K
EBT. Incl. Unusual Items -$39.4M -$23.2M -$28.9M -$44.6M -$39.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5.7K $14.4K
Net Income to Company -$38.8M -$21.6M -$29.1M -$45M -$40.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.4M -$23.2M -$28.9M -$44.6M -$39.4M
 
Basic EPS (Cont. Ops) -$0.94 -$0.52 -$0.56 -$0.76 -$0.59
Diluted EPS (Cont. Ops) -$0.93 -$0.52 -$0.56 -$0.76 -$0.59
Weighted Average Basic Share $122.2M $132.6M $160.6M $176.6M $198.8M
Weighted Average Diluted Share $122.2M $132.6M $160.6M $176.6M $198.8M
 
EBITDA -$39.6M -$43.4M -$48.1M -$46.8M -$41.3M
EBIT -$40.2M -$43.9M -$48.7M -$47.2M -$41.7M
 
Revenue (Reported) -- -- $66.1K $181.9K $72.5K
Operating Income (Reported) -$41.4M -$43.9M -$48.7M -$47.2M -$41.7M
Operating Income (Adjusted) -$40.2M -$43.9M -$48.7M -$47.2M -$41.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.9M $94.9M $86.5M $99.7M $54.7M
Short Term Investments $67.8M $64.7M $70.3M $85.7M $35.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $12.6M $7.1M
Prepaid Expenses $4.5M $12.5M $12.4M $4.4M $5.2M
Other Current Assets $121K -- $2.7M $103.3K $5.4M
Total Current Assets $106.1M $108.8M $104M $120.9M $74.2M
 
Property Plant And Equipment $1.2M $1.9M $1.8M $1.5M $1.1M
Long-Term Investments $334.9K $30.9M $3.1M $10M $3.2M
Goodwill -- -- -- -- --
Other Intangibles $430.7K $266.3K $149K $76.1K $52.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $108.5M $142.3M $109.3M $132.8M $78.7M
 
Accounts Payable $10.2M -- -- $5.6M $3.5M
Accrued Expenses -- $7.8M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $416.4K $414.6K $396.1K $413.8K $422.5K
Other Current Liabilities $144.8K $156.5K $158.3K $3.2M $313.8K
Total Current Liabilities $12.4M $21.3M $13.9M $18.6M $14.7M
 
Long-Term Debt -- $1.2M $1.1M $823.8K $413.2K
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $22.6M $15M $19.5M $15.1M
 
Common Stock $4.2M $6M $5.7M $7.8M $7.4M
Other Common Equity Adj $32.3M $34.6M $39.3M $44.3M $45.9M
Common Equity $95.8M $119.7M $94.3M $113.3M $63.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.8M $119.7M $94.3M $113.3M $63.6M
 
Total Liabilities and Equity $108.5M $142.3M $109.3M $132.8M $78.7M
Cash and Short Terms $99.8M $94.9M $86.5M $99.7M $54.7M
Total Debt -- $1.6M $1.4M $1.2M $833.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $108.9M $91.7M $120.2M $64.6M $52.5M
Short Term Investments $27.8M $80.2M $98.5M $35.4M --
Accounts Receivable, Net -- -- -- $97.7K --
Inventory -- -- $1.7M $10.8M $6M
Prepaid Expenses $6.3M $7.4M $8.2M $3.9M $6.3M
Other Current Assets -- -- $26.5K $199.8K --
Total Current Assets $116.2M $106.5M $135M $82.2M $74.6M
 
Property Plant And Equipment $2.1M $1.6M $1.5M $1.2M $1.5M
Long-Term Investments $31M $232.9K $251.5K $5.2M $278.9K
Goodwill -- -- -- -- --
Other Intangibles $304.6K -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $149.9M $108.9M $137.1M $88.9M $76.6M
 
Accounts Payable -- -- -- $13.1M $2.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $422.1K $368.1K $374.9K $445.6K --
Other Current Liabilities $150.9K $1.6M $3.2M $263.9K --
Total Current Liabilities $15M $10.3M $11.3M $15.5M $22.4M
 
Long-Term Debt $1.3M $1.1M $817.2K $556.8K $822.7K
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $11.4M $12.2M $16.1M $23.3M
 
Common Stock $6.1M $5.2M $7.5M $7.9M $9.6M
Other Common Equity Adj $34.9M $35.6M $41.9M $48.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.5M $97.4M $124.9M $72.9M $53.3M
 
Total Liabilities and Equity $149.9M $108.9M $137.1M $88.9M $76.6M
Cash and Short Terms $108.9M $91.7M $120.2M $64.6M $52.5M
Total Debt $1.8M $1.4M $1.2M $1M $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$38.8M -$53.9M -$31M -$46.1M -$49.8M
Depreciation & Amoritzation $813.9K $791.3K $627K $613.8K $524.7K
Stock-Based Compensation $1.3M $5.1M $6.4M $3.7M $4.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$12.3M $4.8M
Cash From Operations -$41.7M -$47.2M -$35.5M -$40.9M -$52.5M
 
Capital Expenditures -- $44.7K $170.7K $87.7K $50.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $24.4M -$30.7M $20.3M -$19.1M $56.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$418.2K -$426.7K -$384.3K -$404.9K -$420.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$833.5K -$5M -$50.3K -$3.6M -$350.4K
Cash From Financing $10.5M $72.8M $2M $57.3M $418K
 
Beginning Cash (CF) $37.8M $29.9M $17.4M $14.1M $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.8M $332.5K -$10.5M -$3.8M $6.1M
Ending Cash (CF) $29.7M $35.6M $9.5M $9.3M $26.6M
 
Levered Free Cash Flow -$41.8M -$47.2M -$35.6M -$41M -$52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.6M -$7.2M -$8.1M -$19.7M -$15.1M
Depreciation & Amoritzation $185.4K $131.1K $151K $128.2K $124.4K
Stock-Based Compensation $1.3M $650.1K $784.4K $784K $819.1K
Change in Accounts Receivable -- -- -- -$70.7K --
Change in Inventories -- -- -$1.2M -$44.1K $25.1K
Cash From Operations -$11.2M -$1.7M -$5.7M -$11.2M -$11.3M
 
Capital Expenditures $3K $7.7K $23.1K $2.5K $103.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.8M $4.3M $8M $19.9M $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$99.5K -$81.2K -$102.4K -$111.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $110.2K -- $5.6K -- --
Cash From Financing -$1.8M -$81.2K -$129.4K -$110.9K $821.6K
 
Beginning Cash (CF) $81.1M $17.6M $23M $29.2M $7.6M
Foreign Exchange Rate Adjustment $2.2M $704.5K $169K -$709.9K -$158.6K
Additions / Reductions -$4.1M $3.2M $2.4M $7.9M -$7.8M
Ending Cash (CF) $79.2M $21.5M $25.5M $36.4M -$426.1K
 
Levered Free Cash Flow -$11.3M -$1.7M -$5.7M -$11.2M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50M -$34.9M -$37.6M -$61.8M -$60.6M
Depreciation & Amoritzation $818.4K $624.1K $627.4K $551.7K $512.2K
Stock-Based Compensation $4.8M $6.1M $3.8M $4.5M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$1.8M -$8.6M $2.1M
Cash From Operations -$45.5M -$41.1M -$35M -$51.6M -$47M
 
Capital Expenditures $6.4K $35.7K $195.7K $42.2K $135.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $420.1K -$21.1M -$20.2M $58.7M $14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$416.4K -$381.6K -$413.1K -$420.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -- -- -- --
Cash From Financing $72.7M -$2.5M $60M -$1.1M $31.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.6M -$59.9M $4.1M $5.1M -$6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.5M -$41.1M -$35.2M -$51.7M -$47.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$38.8M -$21.6M -$29.1M -$45M -$40.9M
Depreciation & Amoritzation $592.3K $451.3K $470.3K $411.2K $384K
Stock-Based Compensation $4.5M $5.6M $3.2M $4.1M $4.9M
Change in Accounts Receivable -- -- -- -$96.2K -$463.2K
Change in Inventories -- -- -$1.8M $1.8M $2.1M
Cash From Operations -$33.2M -$28.7M -$29.3M -$40.3M -$35.8M
 
Capital Expenditures $3K $18.1K $50K $32.9K $132.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.1M $17.7M -$22.3M $55.4M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$320.2K -$275.1K -$303.9K -$319.1K -$226.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -- -$3.7M -- -$2.2M
Cash From Financing $72.6M -$274.9K $57.7M -$318.7K $31.3M
 
Beginning Cash (CF) $207.3M $78.3M $46.5M $76.9M $73.9M
Foreign Exchange Rate Adjustment $3.4M $3M -$207.4K -$19.7K -$4.1M
Additions / Reductions $50.6M -$8.3M $5.9M $14.8M -$13.9M
Ending Cash (CF) $261.3M $73M $52.2M $91.6M $55.9M
 
Levered Free Cash Flow -$33.3M -$28.7M -$29.4M -$40.3M -$35.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock