Financhill
Sell
30

BNTX Quote, Financials, Valuation and Earnings

Last price:
$95.13
Seasonality move :
-9.09%
Day range:
$94.69 - $96.19
52-week range:
$81.20 - $129.27
Dividend yield:
0%
P/E ratio:
191.55x
P/S ratio:
6.46x
P/B ratio:
1.05x
Volume:
765.9K
Avg. volume:
1.5M
1-year change:
-16.74%
Market cap:
$22.9B
Revenue:
$3B
EPS (TTM):
-$2.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $550.8M $22.4B $18.2B $4.1B $3B
Revenue Growth (YoY) 353.04% 3979.4% -18.89% -77.31% -27.93%
 
Cost of Revenues $67.7M $113.6M $166.3M $618.9M $585.5M
Gross Profit $483.1M $22.3B $18B $3.5B $2.4B
Gross Profit Margin 87.71% 99.49% 99.09% 85.01% 80.32%
 
R&D Expenses $736.6M $1.1B $1.6B $1.9B $2.4B
Selling, General & Admin $123.9M $397.4M $571.9M $602.9M $647.9M
Other Inc / (Exp) -$68.4M $171.7M $654.6M -$73.4M -$548.8M
Operating Expenses $577.2M $1.5B $2.1B $2.5B $3.1B
Operating Income -$94.1M $20.8B $16B $979.2M -$696M
 
Net Interest Expenses $4M $6.4M $17M $8.5M $13.6M
EBT. Incl. Unusual Items -$166.5M $17.8B $13.6B $1.3B -$733.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$183.9M $5.6B $3.7B $276.5M -$13.4M
Net Income to Company -$166.5M $12.2B $9.9B $1B -$719.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.4M $12.2B $9.9B $1B -$719.6M
 
Basic EPS (Cont. Ops) $0.07 $49.86 $40.75 $4.18 -$2.99
Diluted EPS (Cont. Ops) $0.07 $46.84 $39.69 $4.14 -$2.99
Weighted Average Basic Share $235.4M $244M $243.3M $240.6M $240.4M
Weighted Average Diluted Share $248.5M $259.7M $249.8M $242.7M $240.4M
 
EBITDA -$120M $20.9B $16.1B $1.2B -$373.6M
EBIT -$164.2M $20.8B $16B $979.2M -$696M
 
Revenue (Reported) $550.8M $22.4B $18.2B $4.1B $3B
Operating Income (Reported) -$94.1M $20.8B $16B $979.2M -$696M
Operating Income (Adjusted) -$164.2M $20.8B $16B $979.2M -$696M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2B $3.5B $973.9M $1.4B $1.8B
Revenue Growth (YoY) 9000.46% -51.44% -72.05% 40.41% 29.8%
 
Cost of Revenues $1.4B $757.9M $176M $196.5M $173.3M
Gross Profit $5.7B $2.7B $797.9M $1.2B $1.6B
Gross Profit Margin 80.1% 78.25% 81.93% 85.63% 90.24%
 
R&D Expenses $306.9M $344.1M $541.6M $604.5M $660M
Selling, General & Admin $92.8M $154.8M $172.9M $165.3M $173.5M
Other Inc / (Exp) $129.6M $221.2M -- -- --
Operating Expenses $399.7M $498.9M $714.5M $769.9M $858.2M
Operating Income $5.3B $2.2B $83.4M $401.1M $743.4M
 
Net Interest Expenses $97.5M $4.3M $2.2M $5.8M $467.4K
EBT. Incl. Unusual Items $5.5B $2.5B $247.4M $174.3M $28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $663.6M $72.7M -$43.3M $62.4M
Net Income to Company $3.8B $1.7B $176.1M $210.8M -$64.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8B $1.8B $174.7M $217.6M -$33.5M
 
Basic EPS (Cont. Ops) $15.61 $7.40 $0.73 $0.91 -$0.14
Diluted EPS (Cont. Ops) $15.49 $7.03 $0.73 $0.89 -$0.14
Weighted Average Basic Share $242.5M $242.7M $239.7M $239.7M $240.5M
Weighted Average Diluted Share $260M $255.7M $239.7M $244.6M $240.5M
 
EBITDA $5.4B $2.3B $128.4M $449.9M $888.6M
EBIT $5.3B $2.2B $83.4M $401.1M $743.4M
 
Revenue (Reported) $7.2B $3.5B $973.9M $1.4B $1.8B
Operating Income (Reported) $5.3B $2.2B $83.4M $401.1M $743.4M
Operating Income (Adjusted) $5.3B $2.2B $83.4M $401.1M $743.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.5B $20.4B $6.9B $3.3B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.7B $643.5M $517.7M $607.9M
Gross Profit $13.6B $16.7B $6.2B $2.8B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.4B $1.8B $2.4B $2.4B
Selling, General & Admin $274.8M $600.1M $607.6M $643M $597.2M
Other Inc / (Exp) -$49.5M $817.7M -$333.9M -$117.3M --
Operating Expenses $1.4B $2B $2.4B $3B $3.2B
Operating Income $12.2B $14.7B $3.8B -$266.6M -$236.5M
 
Net Interest Expenses $410M $20.4M $7M $39.6M $11.1M
EBT. Incl. Unusual Items $12.6B $15.9B $3.8B -$340M -$575.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6B $4.6B $963.6M $161.5M $57.5M
Net Income to Company $8.9B $11.3B $2.7B -$516.9M -$657.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.9B $11.3B $2.8B -$501.6M -$632.9M
 
Basic EPS (Cont. Ops) $36.90 $46.73 $11.65 -$2.10 -$2.63
Diluted EPS (Cont. Ops) $36.72 $44.79 $11.51 -$2.15 -$2.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.3B $14.8B $4B -$37.8M $188M
EBIT $12.2B $14.7B $3.8B -$266.6M -$236.5M
 
Revenue (Reported) $16.5B $20.4B $6.9B $3.3B $3.5B
Operating Income (Reported) $12.2B $14.7B $3.8B -$266.6M -$236.5M
Operating Income (Adjusted) $12.2B $14.7B $3.8B -$266.6M -$236.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16B $14B $2.5B $1.7B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3B $456.3M $325.1M $348.2M
Gross Profit $13.3B $11B $2.1B $1.4B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $809.8M $1.1B $1.3B $1.8B $1.8B
Selling, General & Admin $223.8M $430M $467.3M $507.1M $456.3M
Other Inc / (Exp) -$6.1M $648.7M -- -$117.3M $89.7M
Operating Expenses $947.4M $1.5B $1.8B $2.3B $2.4B
Operating Income $12.3B $9.5B $296.6M -$907.2M -$452.6M
 
Net Interest Expenses $106.9M $18M $4.9M $18.8M $11.1M
EBT. Incl. Unusual Items $12.3B $10.6B $558.1M -$1.1B -$896.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8B $2.8B $51.8M -$59.3M $13M
Net Income to Company $10.6B $7.6B $513.9M -$1B -$936.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.5B $7.7B $506.3M -$994M -$909.7M
 
Basic EPS (Cont. Ops) $34.96 $31.81 $2.09 -$4.17 -$3.78
Diluted EPS (Cont. Ops) $33.76 $29.87 $2.06 -$4.19 -$3.78
Weighted Average Basic Share $729.7M $728.4M $722.1M $718M $721.2M
Weighted Average Diluted Share $775.8M $774.7M $724.4M $722.8M $721.2M
 
EBITDA $12.2B $9.6B $410M -$763.2M -$204.6M
EBIT $12.2B $9.5B $296.6M -$907.2M -$452.6M
 
Revenue (Reported) $16B $14B $2.5B $1.7B $2.3B
Operating Income (Reported) $12.3B $9.5B $296.6M -$907.2M -$452.6M
Operating Income (Adjusted) $12.2B $9.5B $296.6M -$907.2M -$452.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $1.9B $14.8B $12.9B $16.9B
Short Term Investments $168.8M $432.1M $203.1M $5.4B $7.3B
Accounts Receivable, Net $203.6M $14.1B $7.6B $2.4B $1.5B
Inventory $78.8M $571.4M $469.2M $395.1M $293.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $75M $128.4M $291.6M $310.5M $221.3M
Total Current Assets $2.1B $17.1B $23.4B $21.6B $19.5B
 
Property Plant And Equipment $401M $591.8M $876.3M $1.1B $1.2B
Long-Term Investments -- -- $85.6M $1.3B $1.3B
Goodwill $66M $65.4M $65.6M $400.7M $396M
Other Intangibles $135M $163.7M $170M $888.9M $822.5M
Other Long-Term Assets $1.2M $16.3M $7M $92.2M $27.4M
Total Assets $2.9B $18B $24.8B $25.4B $23.3B
 
Accounts Payable $125.8M $182M $217.8M $391M $441.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $11.2M $147.1M $38.6M $31.1M $41.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $125.6M $1.4B $1.8B $597.2M $1.7B
Total Current Liabilities $745.4M $4B $3.1B $2.3B $2.6B
 
Long-Term Debt $284.1M $195.1M $188M $211M $222.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $4.5B $3.4B $3B $3.2B
 
Common Stock $302.9M $280.1M $265.3M $274.6M $257.4M
Other Common Equity Adj $31.2M $106.3M -$910.4M -$1.1B -$1.4B
Common Equity $1.7B $13.5B $21.4B $22.4B $20.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $13.5B $21.4B $22.4B $20.1B
 
Total Liabilities and Equity $2.9B $18B $24.8B $25.4B $23.3B
Cash and Short Terms $1.7B $1.9B $14.8B $12.9B $16.9B
Total Debt $295.3M $226.9M $226.5M $242M $263.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.8B $13.2B $14.3B $18.6B $16.9B
Short Term Investments $2.1M $4.7M $2.4B $7.9B --
Accounts Receivable, Net $12.3B $7.2B $2.1B $1.1B $822.1M
Inventory $455.9M $288.8M $440.1M $338.3M $265.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $126.8M $159.9M $302.9M $308M --
Total Current Assets $15.6B $20.8B $19.9B $20.6B $18.6B
 
Property Plant And Equipment $512.4M $745M $980.3M $1.3B $1.5B
Long-Term Investments -- $51.7M $1.4B $1.5B $2.9B
Goodwill -- -- $387M $417.7M --
Other Intangibles -- -- $704.4M $976.1M --
Other Long-Term Assets $1M $1.1M $317.6K $94.7M --
Total Assets $16.5B $22.2B $23.5B $25B $25.1B
 
Accounts Payable $300.1M $290.5M $235.8M $851.1M $469.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $22M $36.4M $42.3M $41.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $778.2M $544.3M $437.2M --
Total Current Liabilities $5.7B $3.9B $1.9B $2.8B $2.6B
 
Long-Term Debt $310.3M $232.2M $171.4M $230.2M $225.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $4.2B $2.5B $3.7B $3.4B
 
Common Stock $285.4M $243.5M $263.2M $277.5M $292.1M
Other Common Equity Adj $90.4M $514.3M -$957.7M -$1.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.1B $18B $21B $21.3B $21.7B
 
Total Liabilities and Equity $16.5B $22.2B $23.5B $25B $25.1B
Cash and Short Terms $2.8B $13.2B $14.3B $18.6B $16.9B
Total Debt $332.3M $232.2M $171.4M $272M $272.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$166.5M $12.2B $9.9B $1B -$719.6M
Depreciation & Amoritzation $44.2M $88.9M $129.6M $198.3M $322.3M
Stock-Based Compensation $36.7M $95.1M $114.1M $55.6M -$58M
Change in Accounts Receivable -$283.1M -$14B $4.6B $5.8B $419.4M
Change in Inventories -$56.9M -$518.2M $66.1M $88.5M $80.6M
Cash From Operations -$15.4M $1.1B $14.3B $5.8B $224.7M
 
Capital Expenditures $97.5M $182M $381.8M $762.7M $489.2M
Cash Acquisitions -$69.2M $24.6M -- $364.2M --
Cash From Investing -$165.4M -$669.1M -$37.1M -$7.5B -$2.3B
 
Dividends Paid (Ex Special Dividend) -- -- $509M -- --
Special Dividend Paid
Long-Term Debt Issued $178.2M -- $843.7K $324.8K --
Long-Term Debt Repaid -$16.3M -$78.9M -$63.2M -$43.7M -$49.7M
Repurchase of Common Stock -- -- $1B $798.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing $1B $111.3M -$1.5B -$841.8M -$49.6M
 
Beginning Cash (CF) $592.8M $1.9B $14.8B $12.9B $10.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $841M $570.3M $12.8B -$2.6B -$2.1B
Ending Cash (CF) $1.4B $2.6B $27.7B $10.3B $8.1B
 
Levered Free Cash Flow -$112.9M $869.6M $13.9B $5B -$264.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8B $1.7B $176.1M $210.8M -$64.1M
Depreciation & Amoritzation $23.5M $33.8M $45.2M $48.4M $143.6M
Stock-Based Compensation $27.4M $62.9M $9.2M -$101.2M $28.2M
Change in Accounts Receivable -$4B $2.3B $712.4M -$892.5M $998.2M
Change in Inventories -$103.7M $73.5M $36.1M $40.2M $8M
Cash From Operations $1.8B $4.8B $898.4M -$687.8M $854.6M
 
Capital Expenditures $49M $83.8M $166M $90.9M $69.1M
Cash Acquisitions -- -- $366.5M -- $3.1M
Cash From Investing -$48.8M -$95.1M -$1.4B -$162.6M -$995.9M
 
Dividends Paid (Ex Special Dividend) -- -$14.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $391.4K $108.9K -- --
Long-Term Debt Repaid -$5.9M -$7.7M -$10.2M -$9.4M --
Repurchase of Common Stock -- $676.6M $330.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.4M -$674.1M -$340.3M -$8.7M -$14M
 
Beginning Cash (CF) $2.8B $13.2B $14.3B $10.7B $11.9B
Foreign Exchange Rate Adjustment $28.8M $44.7M $66.9M -$2.5M -$24.5M
Additions / Reductions $1.8B $4.1B -$728.5M -$861.6M -$179.8M
Ending Cash (CF) $4.6B $17.3B $13.6B $9.9B $11.7B
 
Levered Free Cash Flow $1.8B $4.8B $732.3M -$778.7M $785.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.9B $11.3B $2.7B -$516.9M -$657.9M
Depreciation & Amoritzation $74M $130.5M $142M $226.9M $426M
Stock-Based Compensation $84.5M $107.5M -$815.4M $771.1M $84.2M
Change in Accounts Receivable -$12.3B $3.5B $6.4B -$88.1M $177.9M
Change in Inventories -$450.7M $96.6M -$129.5M $121.1M $91.4M
Cash From Operations $1.6B $13.3B $5.5B $1.6B -$336.1M
 
Capital Expenditures $167M $294.7M $706.6M $99.4M $252.2M
Cash Acquisitions $69.4M $24.6M $366.5M -$4.7M $88.5M
Cash From Investing -$234.3M -$417.2M -$4.8B -$5.7B $938.9M
 
Dividends Paid (Ex Special Dividend) -- $515.6M -$10.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32.5M -$109M -$42.7M -$55.6M --
Repurchase of Common Stock -- $990.9M $840.5M -$9.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing $325.8M -$1.5B -$871.2M -$45M -$51.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $11.6B -$195.9M -$4.4B $534M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $13B $4.8B $1.5B -$588.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.6B $7.6B $513.9M -$1B -$936.4M
Depreciation & Amoritzation $58.9M $100.4M $113.8M $143.7M $245.6M
Stock-Based Compensation $74.7M $87M -$787.7M -$71.7M $70.8M
Change in Accounts Receivable -$12.1B $5.3B $7.2B $1.4B $1.1B
Change in Inventories -$394.5M $221.1M $26M $59.2M $69.5M
Cash From Operations $1.3B $13.6B $4.9B $727.1M $165.1M
 
Capital Expenditures $120.5M $232.9M $560.6M $391.4M $151.7M
Cash Acquisitions -- -- $366.5M -- $88.5M
Cash From Investing -$118.8M $133.8M -$4.6B -$2.9B $289.7M
 
Dividends Paid (Ex Special Dividend) -- $515.6M -- -- --
Special Dividend Paid -- $2.1M -- -- --
Long-Term Debt Issued -- $604.4K $108.9K -- --
Long-Term Debt Repaid -$21M -$51.1M -$30.6M -$42.5M -$30.7M
Repurchase of Common Stock -- $990.9M $802.6M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $171.5M -$1.4B -$833M -$41.8M -$43.5M
 
Beginning Cash (CF) $5.3B $29.8B $42.9B $31.6B $34.9B
Foreign Exchange Rate Adjustment $59.2M $225.4M $136.3M $1.3M -$32M
Additions / Reductions $1.4B $12.5B -$412.7M -$2.2B $379.3M
Ending Cash (CF) $6.8B $42.5B $42.7B $29.3B $35.3B
 
Levered Free Cash Flow $1.2B $13.3B $4.4B $335.7M $13.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock