Financhill
Buy
52

ITHUF Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-1.1%
Day range:
$0.0049 - $0.0090
52-week range:
$0.0030 - $0.0133
Dividend yield:
0%
P/E ratio:
26.67x
P/S ratio:
0.36x
P/B ratio:
--
Volume:
1.6M
Avg. volume:
187.2K
1-year change:
66.67%
Market cap:
$54.5M
Revenue:
$167.6M
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $151.7M $203M $163.2M $159.2M $167.6M
Revenue Growth (YoY) 93.5% 33.86% -19.61% -2.44% 5.23%
 
Cost of Revenues $69.8M $122.4M $117.9M $123.2M $117.2M
Gross Profit $81.8M $80.6M $45.3M $36M $50.4M
Gross Profit Margin 53.96% 39.7% 27.78% 22.61% 30.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $98.4M $97M $128.1M $78.3M $62.2M
Other Inc / (Exp) -$200.1M -$5.6M -$360.1M -$2.4M $819K
Operating Expenses $139.2M $96.9M $127.9M $66.1M $61.6M
Operating Income -$57.4M -$16.3M -$82.5M -$30.1M -$11.3M
 
Net Interest Expenses $37.2M $32.7M $22.2M $19.7M $21.8M
EBT. Incl. Unusual Items -$294.7M -$55.8M -$438.7M -$49.5M -$25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.6M $21.7M $10.7M $27.2M -$17.7M
Net Income to Company -$313.4M -$77.5M -$449.4M -$76.6M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$313.4M -$77.5M -$449.4M -$76.6M -$7.6M
 
Basic EPS (Cont. Ops) -$1.83 -$0.45 -$0.07 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$1.83 -$0.45 -$0.07 -$0.01 -$0.00
Weighted Average Basic Share $171.6M $171.7M $6.4B $6.4B $6.5B
Weighted Average Diluted Share $171.6M $171.7M $6.4B $6.4B $6.5B
 
EBITDA -$229.2M $14.8M -$51.1M -$3M $13.5M
EBIT -$257.1M -$16.3M -$82.5M -$30.1M -$11.3M
 
Revenue (Reported) $151.7M $203M $163.2M $159.2M $167.6M
Operating Income (Reported) -$57.4M -$16.3M -$82.5M -$30.1M -$11.3M
Operating Income (Adjusted) -$257.1M -$16.3M -$82.5M -$30.1M -$11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.3M $39.4M $42.9M $40.3M $35.4M
Revenue Growth (YoY) 21.29% -20.08% 8.94% -6.07% -12.16%
 
Cost of Revenues $31.3M $31.6M $36.1M $28.3M $24.4M
Gross Profit $17.9M $7.8M $6.8M $12M $10.9M
Gross Profit Margin 36.38% 19.86% 15.74% 29.71% 30.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.6M $23.2M $15.8M $15.6M $15M
Other Inc / (Exp) -$77K $653K -$1K $1.9M --
Operating Expenses $22.6M $22.7M $15.4M $15.4M $15.2M
Operating Income -$4.7M -$14.9M -$8.6M -$3.5M -$4.2M
 
Net Interest Expenses $6.7M $4.5M $5M $5.5M $5.4M
EBT. Incl. Unusual Items -$11.7M -$17.7M -$12.8M -$6M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $4.3M $6.4M $5.6M $3.5M
Net Income to Company -$16.7M -$30.6M -$19.2M -$11.6M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.8M -$22M -$19.2M -$11.6M -$12.5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.09 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $171.7M $6.2B $6.4B $6.5B $6.8B
Weighted Average Diluted Share $171.7M $6.2B $6.4B $6.5B $6.8B
 
EBITDA $3.5M -$6.5M -$2M $2.7M $392K
EBIT -$4.7M -$14.9M -$8.6M -$3.5M -$4.2M
 
Revenue (Reported) $49.3M $39.4M $42.9M $40.3M $35.4M
Operating Income (Reported) -$4.7M -$14.9M -$8.6M -$3.5M -$4.2M
Operating Income (Adjusted) -$4.7M -$14.9M -$8.6M -$3.5M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $201.3M $173.4M $155.9M $165.7M $151.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.5M $120.1M $119M $119.3M $101.7M
Gross Profit $68.8M $53.3M $36.9M $46.4M $49.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.5M $134.5M $74.9M $67.4M $63.4M
Other Inc / (Exp) -$3.9M -$320.4M -$33.5M $286K --
Operating Expenses $80.9M $133.2M $73.5M $61.8M $63.8M
Operating Income -$12.1M -$79.9M -$36.6M -$15.4M -$14.1M
 
Net Interest Expenses $35.9M $24.6M $19.1M $21.3M $21.7M
EBT. Incl. Unusual Items -$51.6M -$413.8M -$85.6M -$30M -$21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.6M $17.6M $16M $24.1M -$23M
Net Income to Company -$77.5M -$441.3M -$117M -$54.3M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.3M -$431.4M -$101.7M -$54.1M $1.7M
 
Basic EPS (Cont. Ops) -$0.45 -$0.87 -$0.02 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.45 -$0.87 -$0.02 -$0.01 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.7M -$47.3M -$9.6M $10.1M $5.9M
EBIT -$12.1M -$79.9M -$36.6M -$15.4M -$14.1M
 
Revenue (Reported) $201.3M $173.4M $155.9M $165.7M $151.4M
Operating Income (Reported) -$12.1M -$79.9M -$36.6M -$15.4M -$14.1M
Operating Income (Adjusted) -$12.1M -$79.9M -$36.6M -$15.4M -$14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.3M $125.6M $118.4M $124.8M $108.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.3M $90.9M $91.5M $87.6M $72M
Gross Profit $79M $34.8M $26.9M $37.3M $36.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.8M $104.8M $51.6M $48.1M $47.7M
Other Inc / (Exp) -$1.2M -$316M -$1.6M $825K $145K
Operating Expenses $82.4M $103.5M $50.1M $45.8M $48.3M
Operating Income -$3.4M -$68.8M -$23.2M -$8.5M -$11.6M
 
Net Interest Expenses $26.4M $17.7M $14.6M $16.2M $16.1M
EBT. Incl. Unusual Items -$31.3M -$391.1M -$38M -$18.5M -$14.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $14.6M $19.9M $16.9M $11.6M
Net Income to Company -$51.4M -$414.3M -$57.9M -$35.6M -$26.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.5M -$405.7M -$57.9M -$35.4M -$26.1M
 
Basic EPS (Cont. Ops) -$0.29 -$0.72 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.29 -$0.72 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $515.1M $7B $19.2B $19.6B $20.2B
Weighted Average Diluted Share $515.1M $7B $19.2B $19.6B $20.2B
 
EBITDA $18.1M -$44M -$2.8M $10.2M $2.3M
EBIT -$5.1M -$68.8M -$23.2M -$8.5M -$11.6M
 
Revenue (Reported) $155.3M $125.6M $118.4M $124.8M $108.7M
Operating Income (Reported) -$3.4M -$68.8M -$23.2M -$8.5M -$11.6M
Operating Income (Adjusted) -$5.1M -$68.8M -$23.2M -$8.5M -$11.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11M $16.6M $14.4M $13.2M $19.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $3.6M $4M $4.6M $5.5M
Inventory $25.5M $28.7M $29.8M $25.4M $22.5M
Prepaid Expenses $3.6M $3.2M $2.2M $2.1M $2.3M
Other Current Assets $1.7M $1.6M $202K $243K $1.6M
Total Current Assets $45.6M $53.6M $50.6M $45.5M $74.6M
 
Property Plant And Equipment $140.1M $143.1M $131.7M $121.4M $111.5M
Long-Term Investments $512K $568K $232K $735K $863K
Goodwill -- -- -- -- $6.1M
Other Intangibles $158.8M $139.1M $117M $105.4M $72.9M
Other Long-Term Assets $8.1M $8.7M $3.8M $4.4M $5M
Total Assets $353.1M $345M $303.5M $281.9M $291.8M
 
Accounts Payable $12.1M $13.6M $10.7M $14.4M $12.8M
Accrued Expenses $55.1M $98.9M $74M $103.3M $53.5M
Current Portion Of Long-Term Debt $157M $165.4M $51K $55K $65K
Current Portion Of Capital Lease Obligations $7.5M $7.3M $7.8M $7.7M $6.5M
Other Current Liabilities $245K $16K -- -- $2.3M
Total Current Liabilities $231.9M $285.3M $92.6M $125.4M $75.3M
 
Long-Term Debt $14.1M $55.8M $176.1M $193.2M $203.9M
Capital Leases -- -- -- -- --
Total Liabilities $305.8M $368.6M $292.5M $343.6M $357.3M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $47.3M -$23.6M $11M -$61.7M -$65.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.3M -$23.6M $11M -$61.7M -$65.5M
 
Total Liabilities and Equity $353.1M $345M $303.5M $281.9M $291.8M
Cash and Short Terms $11M $16.6M $14.4M $13.2M $19.1M
Total Debt $171.2M $221.2M $176.1M $193.3M $203.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.6M $22.8M $15.2M $20.9M $17.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $3.5M $4.9M $5.3M $5.3M
Inventory $30M $29.4M $27.6M $23.6M $21.2M
Prepaid Expenses $3.2M $3.6M $2.5M $3M $4M
Other Current Assets $2.6M $182K $555K $1.9M --
Total Current Assets $62.8M $59.3M $50.6M $54.6M $52.8M
 
Property Plant And Equipment $144.6M $138.6M $122M $116M $126.5M
Long-Term Investments $592K $260K $826K $865K $852K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.4M $3.8M $3.8M $4.9M --
Total Assets $364M $348M $286.1M $271.2M $255.9M
 
Accounts Payable $13M $11.4M $16.4M $14.4M $10.2M
Accrued Expenses $89.4M $71.6M $94.5M $64.2M --
Current Portion Of Long-Term Debt $164.8M $13.5M $15.1M $61K --
Current Portion Of Capital Lease Obligations $7.6M $7.7M $7.7M $7.4M --
Other Current Liabilities $315K -- -- -- --
Total Current Liabilities $275.1M $104.3M $133.3M $86.1M $70.6M
 
Long-Term Debt $55.1M $158.5M $172.7M $201M $205.3M
Capital Leases -- -- -- -- --
Total Liabilities $362.3M $294.4M $329.8M $364.8M $345.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7M $53.6M -$43.6M -$93.6M -$89.6M
 
Total Liabilities and Equity $364M $348M $286.1M $271.2M $255.9M
Cash and Short Terms $23.6M $22.8M $15.2M $20.9M $17.9M
Total Debt $227.5M $172.1M $187.8M $201.1M $213.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$313.4M -$77.5M -$449.4M -$76.6M -$7.6M
Depreciation & Amoritzation $27.9M $31M $31.4M $27.2M $24.7M
Stock-Based Compensation $11.5M $6.5M $30.4M $4.5M $2.1M
Change in Accounts Receivable $2.8M -$157K -$470K -$828K -$1.8M
Change in Inventories -$5.2M -$5.1M -$1.1M $2.8M $1.6M
Cash From Operations -$9.8M $16.1M -$19.5M $3.8M $12.5M
 
Capital Expenditures $14.3M $20.4M $7.1M $6.1M $5.7M
Cash Acquisitions -- -- -- $68K $675K
Cash From Investing -$14.7M -$21.3M -$4.7M -$4.4M -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.7M $11M $24.3M -- --
Long-Term Debt Repaid -$11.3M -$68K -$362K -$49K -$56K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$694K -$1.8M -$569K -$283K
Cash From Financing $1.3M $10.2M $22.1M -$618K -$339K
 
Beginning Cash (CF) $34.8M $16.6M $14.4M $13.2M $19.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.3M $5.1M -$2.2M -$1.2M $5.9M
Ending Cash (CF) $11.5M $21.6M $12.2M $11.9M $25M
 
Levered Free Cash Flow -$24.1M -$4.3M -$26.5M -$2.3M $6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.7M -$30.6M -$19.2M -$11.6M -$12.5M
Depreciation & Amoritzation $8.5M $8.7M $6.6M $6.1M $4.6M
Stock-Based Compensation $1.7M $5.2M $473K $520.3K $453K
Change in Accounts Receivable $279.5K -$436.5K -$605K $947.8K -$767K
Change in Inventories -$2.4M -$236K $4.7M $1.8M $698K
Cash From Operations $7.8M -$8.6M $4.1M $4.8M -$5.1M
 
Capital Expenditures $7.6M $1.2M $601K $1.3M $8.4M
Cash Acquisitions -- -- -- -- $500K
Cash From Investing -$8M $353.4K $431K -$769.5K $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25K -$316K -$12K -$15K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$26K -$89K --
Cash From Financing $238.3K $226.1K -$38K -$103.8K -$3M
 
Beginning Cash (CF) $23.6M $22.8M $15.2M $20.9M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.9K -$8M $4.5M $3.9M -$6M
Ending Cash (CF) $23.7M $14.7M $19.7M $24.8M $11.9M
 
Levered Free Cash Flow $193K -$9.8M $3.5M $3.5M -$13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$77.5M -$441.3M -$117M -$54.3M $1.7M
Depreciation & Amoritzation $30.9M $33M $27.9M $25.5M $20M
Stock-Based Compensation $6.9M $29.6M $7.5M $2.7M $1.9M
Change in Accounts Receivable $1M $13.9K -$1.4M -$1.6M $4.7M
Change in Inventories -$4.6M -$1.3M $128.5K $2.8M -$2.4M
Cash From Operations $17.9M -$18M -$1.1M $9.7M $3M
 
Capital Expenditures $18.6M $9.4M $6.3M $4.2M $19.6M
Cash Acquisitions -- -- $68K -- $1.6M
Cash From Investing -$18.7M -$7M -$5.6M -$3M $6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11M -- -- -- --
Long-Term Debt Repaid -$465K -$362K -$52K -$54K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$694K -- -- -$449K --
Cash From Financing $9.8M $24.4M -$1.2M -$503.6K -$12.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M -$537.9K -$7.9M $6.2M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$680.9K -$27.4M -$7.4M $5.5M -$16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.4M -$414.3M -$57.9M -$35.6M -$26.1M
Depreciation & Amoritzation $23.7M $25.2M $20.4M $18.7M $13.9M
Stock-Based Compensation $5M $28M $3.6M $1.7M $1.5M
Change in Accounts Receivable -$11.5K $166.8K -$770K -$1.5M $4.9M
Change in Inventories -$4.6M -$708.3K $589K $588K -$3.4M
Cash From Operations $20.2M -$14.3M $4.8M $10.7M $1.2M
 
Capital Expenditures $17.2M $6M $4.9M $3M $16.8M
Cash Acquisitions -- -- $68K -- $925K
Cash From Investing -$18.2M -$3.7M -$4.3M -$2.8M $9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11M $24.3M -- -- --
Long-Term Debt Repaid -$53K -$347K -$37K -$42K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$694K -- -$257K -$137K -$8.3M
Cash From Financing $10.5M $24.4M -$294K -$179.7K -$12.2M
 
Beginning Cash (CF) $57.3M $70.6M $37.7M $51.5M $66.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.4M $6.5M $256K $7.7M -$1.2M
Ending Cash (CF) $69.7M $77.2M $37.9M $59.2M $65.8M
 
Levered Free Cash Flow $2.9M -$20.3M -$79K $7.7M -$15.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock