Financhill
Sell
46

HWAL Quote, Financials, Valuation and Earnings

Last price:
$0.0900
Seasonality move :
-3.71%
Day range:
$0.0800 - $0.0890
52-week range:
$0.0031 - $0.2400
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
46.30x
P/B ratio:
--
Volume:
3.5K
Avg. volume:
35K
1-year change:
242.31%
Market cap:
$6.9M
Revenue:
$25.5K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $524.2K $428K -- $25.5K
Revenue Growth (YoY) -- -4.17% -18.35% -100% --
 
Cost of Revenues -- $4.5M $19.4K -- --
Gross Profit -- -$4M $408.6K -- --
Gross Profit Margin -- -755.78% 95.47% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $915.1K $1.8M $753.1K $7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $2.7M $2.4M -- -$6K
Operating Income -- -$6.6M -$2M -- $6K
 
Net Interest Expenses -- -- $425.8K -- --
EBT. Incl. Unusual Items -- -$23.8M -$2.4M -- $4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$23.8M -$2.4M -- $4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$23.8M -$2.4M -- $4K
 
Basic EPS (Cont. Ops) -- -$0.26 -$0.02 -- --
Diluted EPS (Cont. Ops) -- -$0.26 -$0.02 -- --
Weighted Average Basic Share -- $90.7M $96.8M $145.4M $145.4M
Weighted Average Diluted Share -- $90.7M $96.8M $145.4M $145.4M
 
EBITDA -- -$2.2M -$1.9M -- $6K
EBIT -- -$6.6M -$2M -- $6K
 
Revenue (Reported) -- $524.2K $428K -- $25.5K
Operating Income (Reported) -- -$6.6M -$2M -- $6K
Operating Income (Adjusted) -- -$6.6M -$2M -- $6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $60K $145.9K -- $250K
Revenue Growth (YoY) -- -85.12% 143.24% -100% --
 
Cost of Revenues -- $1.1M -- -- --
Gross Profit -- -$1.1M -- -- --
Gross Profit Margin -- -1769.17% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $82K $59.6K -- $59.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -$605.7K -$6.8K -- -$173.1K
Operating Income -- -$455.8K $6.8K -- $173.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$455.8K $6.8K -- $171.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.5M -- -- $171.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$455.8K $6.8K -- $171.1K
 
Basic EPS (Cont. Ops) -- -$0.01 $0.00 -- $0.00
Diluted EPS (Cont. Ops) -- -$0.01 $0.00 -- $0.00
Weighted Average Basic Share -- $91.8M $122.7M $145.4M $145.4M
Weighted Average Diluted Share -- $91.8M $122.7M $145.4M $145.4M
 
EBITDA -- $665.7K -- -- $173.1K
EBIT -- -$455.8K $6.8K -- $173.1K
 
Revenue (Reported) -- $60K $145.9K -- $250K
Operating Income (Reported) -- -$455.8K $6.8K -- $173.1K
Operating Income (Adjusted) -- -$455.8K $6.8K -- $173.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $774.5K $513.9K $437.3K $275.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -$3.1M -$2M $175.1K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.1M $1.8M $654.2K $66.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $4.7M -$464.7K $3.4M -$179.1K
Operating Income -- -$7.8M -$1.5M -$3.2M $179.1K
 
Net Interest Expenses -- -- $435K -- --
EBT. Incl. Unusual Items -- -$24.9M -$1.9M -$3.2M $175.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- $175.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$24.9M -$1.9M -$3.2M $175.1K
 
Basic EPS (Cont. Ops) -- -$0.27 -$0.02 -$0.03 $0.00
Diluted EPS (Cont. Ops) -- -$0.27 -$0.02 -$0.03 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.2M -- -- $179.1K
EBIT -- -$7.8M -$1.5M -$3.2M $179.1K
 
Revenue (Reported) -- $774.5K $513.9K $437.3K $275.5K
Operating Income (Reported) -- -$7.8M -$1.5M -$3.2M $179.1K
Operating Income (Adjusted) -- -$7.8M -$1.5M -$3.2M $179.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $60K $145.9K -- $250K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M -- -- --
Gross Profit -- -$1.1M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $82K $59.6K -- $59.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -$605.7K -$6.8K -- -$173.1K
Operating Income -- -$455.8K $6.8K -- $173.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$455.8K $6.8K -- $171.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.5M -- -- $171.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$455.8K $6.8K -- $171.1K
 
Basic EPS (Cont. Ops) -- -$0.01 $0.00 -- $0.00
Diluted EPS (Cont. Ops) -- -$0.01 $0.00 -- $0.00
Weighted Average Basic Share -- $91.8M $122.7M $145.4M $145.4M
Weighted Average Diluted Share -- $91.8M $122.7M $145.4M $145.4M
 
EBITDA -- $665.7K -- -- $173.1K
EBIT -- -$455.8K $6.8K -- $173.1K
 
Revenue (Reported) -- $60K $145.9K -- $250K
Operating Income (Reported) -- -$455.8K $6.8K -- $173.1K
Operating Income (Adjusted) -- -$455.8K $6.8K -- $173.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $128.3K $400 $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $81.2K $81.2K $81.2K
Inventory -- -- -- -- --
Prepaid Expenses -- $1.1M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $128.3K $81.6K $82.2K $82.2K
 
Property Plant And Equipment -- $31.7K $12.4K $2.7K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $160K $94K $84.9K $82.2K
 
Accounts Payable -- $40.1K $39K $40.9K $40.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $133.6K $183.5K $360K $360K
 
Long-Term Debt -- $62.1K $305K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $195.8K $488.5K $360K $360K
 
Common Stock -- $91.5K $121K $145.4K $145.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$35.7K -$394.6K -$274.7K -$277.6K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$35.7K -$394.5K -$275.1K -$277.7K
 
Total Liabilities and Equity -- $160.1K $94K $84.9K $82.3K
Cash and Short Terms -- $128.3K $400 $1K $1K
Total Debt -- $62.1K $305K -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $7.4K $3.4K $1K $5.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $81.2K $250K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $7.4K $3.4K $82.2K $255.4K
 
Property Plant And Equipment -- $12.4K $26.9K $2.7K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $19.7K $30.3K $84.9K $255.4K
 
Accounts Payable -- $46.4K $51.5K $40.9K $68.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $149.1K $154.2K $55K $377.6K
 
Long-Term Debt -- $62.1K $62.1K $305K --
Capital Leases -- -- -- -- --
Total Liabilities -- $211.2K $216.3K $360K $377.6K
 
Common Stock -- $122.7K $91.8K $145.4K $145.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$191.5K -$186K -$275.1K -$96K
 
Total Liabilities and Equity -- $19.7K $30.3K $84.9K $281.6K
Cash and Short Terms -- $7.4K $3.4K $1K $5.4K
Total Debt -- $62.1K $62.1K $305K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$23.8M -$2.4M -- $4K
Depreciation & Amoritzation -- $4.5M $19.4K $9.7K --
Stock-Based Compensation -- $1.7M $1.6M $2.6M --
Change in Accounts Receivable -- -- -$81.2K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$191.1K -$337.9K -- $4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $274.5K $210K -- --
 
Beginning Cash (CF) -- $128.3K $400 $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $83.4K -$127.9K $600 $4K
Ending Cash (CF) -- $211.7K -$127.6K $1.6K $5K
 
Levered Free Cash Flow -- -$191.1K -$337.9K -- $4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$1.5M -- -- $171.1K
Depreciation & Amoritzation -- $1.1M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$168.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$414K -- -- $29.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $305.2K -- -- --
 
Beginning Cash (CF) -- $7.4K $3.4K $1K $5.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$108.8K -- -- $29.9K
Ending Cash (CF) -- -$101.4K -- $1K $35.3K
 
Levered Free Cash Flow -- -$414K -- -- $29.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- $175.1K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $33.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $33.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $33.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$1.5M -- -- $171.1K
Depreciation & Amoritzation -- $1.1M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$168.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$414K -- -- $29.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $305.2K -- -- --
 
Beginning Cash (CF) -- $7.4K $3.4K $1K $5.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$108.8K -- -- $29.9K
Ending Cash (CF) -- -$101.4K -- $1K $35.3K
 
Levered Free Cash Flow -- -$414K -- -- $29.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock