Financhill
Sell
27

EUBG Quote, Financials, Valuation and Earnings

Last price:
$0.1461
Seasonality move :
52.34%
Day range:
$0.1461 - $0.1461
52-week range:
$0.1044 - $0.4928
Dividend yield:
0%
P/E ratio:
292.20x
P/S ratio:
56.45x
P/B ratio:
26.18x
Volume:
--
Avg. volume:
8.7K
1-year change:
-43.26%
Market cap:
$248.5M
Revenue:
$5.3M
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.2M $5.6M $3.5M $6.2M $5.3M
Revenue Growth (YoY) -- -38.64% -37.78% 77.87% -15.46%
 
Cost of Revenues $661.5K $1.8M $663.5K $474.6K $687.2K
Gross Profit $8.5M $3.8M $2.8M $5.8M $4.6M
Gross Profit Margin 92.8% 67.59% 81.08% 92.4% 86.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.9M $1.7M $1.9M $2M
Other Inc / (Exp) $34.8K $110.4K -$57.2K $46.7K $203.5K
Operating Expenses $1.1M $1.9M $1.7M $1.9M $2M
Operating Income $7.4M $1.9M $1.1M $3.9M $2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.5M $2.1M $1.1M $3.9M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $988.9K $701.4K $1.7M $1.3M
Net Income to Company $5M $1.1M $404.6K $2.3M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $1.1M $404.6K $2.3M $1.5M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $7.5M $2M $1.3M $4M $2.7M
EBIT $7.4M $1.9M $1.1M $3.9M $2.6M
 
Revenue (Reported) $9.2M $5.6M $3.5M $6.2M $5.3M
Operating Income (Reported) $7.4M $1.9M $1.1M $3.9M $2.6M
Operating Income (Adjusted) $7.4M $1.9M $1.1M $3.9M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $801.8K $1.7M $1.7M $1.2M
Revenue Growth (YoY) -- -50.58% 113.87% -2.6% -27.08%
 
Cost of Revenues $871K $140K $114K $179.4K $137.3K
Gross Profit $751.5K $661.8K $1.6M $1.5M $1.1M
Gross Profit Margin 46.32% 82.54% 93.35% 89.27% 88.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $381K $434K $389.5K $425.3K $386.2K
Other Inc / (Exp) $22.9K -$134.5K $6.4K $47.4K --
Operating Expenses $381K $434K $389.5K $425.3K $386.2K
Operating Income $370.5K $227.8K $1.2M $1.1M $694.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $409.3K $103.8K $1.2M $1.1M $684K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201.8K $135.8K $479.5K $414.2K $288.9K
Net Income to Company $207.6K -$32K $741.2K $703.6K $395.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $207.6K -$32K $741.2K $703.6K $395.1K
 
Basic EPS (Cont. Ops) $0.00 -$0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 -$0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $404.6K $261.2K $1.2M $1.1M $715.2K
EBIT $370.5K $227.8K $1.2M $1.1M $694.5K
 
Revenue (Reported) $1.6M $801.8K $1.7M $1.7M $1.2M
Operating Income (Reported) $370.5K $227.8K $1.2M $1.1M $694.5K
Operating Income (Adjusted) $370.5K $227.8K $1.2M $1.1M $694.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4M $4.6M $5.8M $4.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M $337.2K $647.9K $620.7K
Gross Profit -- $2.9M $4.3M $5.2M $3.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.9M $1.2M $2M $2M
Other Inc / (Exp) $42.7K $70.1K -$40.9K $56.5K --
Operating Expenses -- $1.9M $1.2M $2M $2M
Operating Income -- $1M $3M $3.2M $1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $1.1M $3.1M $3.3M $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $712K $1.2M $1.4M $1.1M
Net Income to Company -- $415.2K $1.6M $1.8M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $415.2K $1.9M $1.8M $1.1M
 
Basic EPS (Cont. Ops) -- $0.00 -$5.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -- $0.00 -$5.00 $0.00 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $1.1M $3.1M $3.3M $1.9M
EBIT -- $1M $3M $3.2M $1.8M
 
Revenue (Reported) -- $4M $4.6M $5.8M $4.4M
Operating Income (Reported) -- $1M $3M $3.2M $1.8M
Operating Income (Adjusted) -- $1M $3M $3.2M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.5M $2.9M $4.6M $4.2M $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $565.8K $337.2K $510.6K $444K
Gross Profit $3.2M $2.3M $4.3M $3.7M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.1M $1.2M $1.3M $1.3M
Other Inc / (Exp) $42.7K $2.4K $18.7K $28.5K $47.1K
Operating Expenses $1.1M $1.1M $1.2M $1.3M $1.3M
Operating Income $2.1M $1.2M $3.1M $2.4M $1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2M $1.2M $3.1M $2.4M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $872.1K $595.2K $1.2M $997.7K $767K
Net Income to Company $1.3M $625K $1.9M $1.4M $1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $625K $1.9M $1.4M $1M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $5.1B $5.1B $5.1B $5.1B $5.1B
Weighted Average Diluted Share $5.1B $5.1B $5.1B $5.1B $5.1B
 
EBITDA $2.2M $1.3M $3.2M $2.5M $1.6M
EBIT $2.1M $1.2M $3.1M $2.4M $1.6M
 
Revenue (Reported) $4.5M $2.9M $4.6M $4.2M $3.3M
Operating Income (Reported) $2.1M $1.2M $3.1M $2.4M $1.6M
Operating Income (Adjusted) $2.1M $1.2M $3.1M $2.4M $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8M $7.6M $7.2M $9.3M $8.5M
Short Term Investments $3.1M -- -- -- --
Accounts Receivable, Net $202.2K $67.9K $235K $632.5K $491.5K
Inventory -- -- -- -- --
Prepaid Expenses $31.3K $37.5K $57.1K $55.1K $93.7K
Other Current Assets -- -- -- -- --
Total Current Assets $7.3M $7.8M $7.5M $10M $9.2M
 
Property Plant And Equipment $381.2K $428.2K $272K $134.7K $166.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.7M $8.2M $7.8M $10.2M $9.4M
 
Accounts Payable -- $115.8K -- -- --
Accrued Expenses $278.9K $213.4K $216K $247K $222K
Current Portion Of Long-Term Debt $129K -- -- -- --
Current Portion Of Capital Lease Obligations $29.9K $59.4K $54.7K $27.7K $56.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1M $688.8K $847.2K $640.3K
 
Long-Term Debt -- -- -- -- $57.7K
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $1.4M $889.4K $1M $977.3K
 
Common Stock $170.1K $170.1K $170.1K $170.1K $170.1K
Other Common Equity Adj $391.7K $495.9K $213.8K $178.5K $180.1K
Common Equity $5.6M $6.8M $6.9M $9.1M $8.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6M $6.8M $6.9M $9.1M $8.4M
 
Total Liabilities and Equity $7.7M $8.2M $7.8M $10.2M $9.4M
Cash and Short Terms $6.9M $7.6M $7.2M $9.3M $8.5M
Total Debt $129K -- -- -- $57.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $6.3M $8.7M $8.3M $9.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $287.4K $643.4K $619.6K $507.5K
Inventory -- -- -- -- --
Prepaid Expenses -- $15.8K $19.7K $153.2K $89.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- $7.6M $9.4M $9.1M $10.2M
 
Property Plant And Equipment -- $295.8K $163K $194.4K $108.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $7.9M $9.6M $9.3M $10.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $76K $5K $56.3K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $51.1K $40K $45.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $578.1K $619.6K $574.7K $570.1K
 
Long-Term Debt -- -- -- $71.7K $24K
Capital Leases -- -- -- -- --
Total Liabilities -- $917.6K $921.8K $828K $794.7K
 
Common Stock -- $170.1K $170.1K $170.1K $170.1K
Other Common Equity Adj -- $130.1K $98.1K $277.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $7M $8.6M $8.4M $9.5M
 
Total Liabilities and Equity -- $7.9M $9.6M $9.3M $10.3M
Cash and Short Terms -- $6.3M $8.7M $8.3M $9.6M
Total Debt -- -- -- $71.7K $24K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5M $1.1M $404.6K $2.3M $1.5M
Depreciation & Amoritzation $63.4K $122.6K $135.3K $132.3K $99.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $179.8K $132K -$197K -$403.8K -$48.8K
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M $451.7K -$138.9K $2.3M $1.4M
 
Capital Expenditures $369K -- $9.7K $1.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M $3.3M -$9.7K -$1.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $2.2M
Special Dividend Paid
Long-Term Debt Issued $128.9K $121.1K -- -- --
Long-Term Debt Repaid -- -$128.7K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $41.3K -- -$3.5K -$164.4K --
Cash From Financing $170.2K -$7.6K -$3.5K -$164.4K -$2.2M
 
Beginning Cash (CF) $399.9K $3.8M $7.6M $9.3M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $3.7M -$152.1K $2.1M -$836.1K
Ending Cash (CF) $3.8M $7.6M $7.2M $11.4M $7.7M
 
Levered Free Cash Flow $6.1M $451.7K -$148.6K $2.3M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $207.6K -$32K $741.2K $703.6K $395.1K
Depreciation & Amoritzation $34.1K $33.4K $32.4K $21.1K $20.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$120.7K -$38.8K -$211.4K -$320.2K -$184.2K
Change in Inventories -- -- -- -- --
Cash From Operations $614.5K -$208K $661.1K $291.5K $333.6K
 
Capital Expenditures -- $1.4K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $654.6K -$1.1M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.2M --
Special Dividend Paid -- -- -- $1.3K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $90 -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7K -$3.5K -- -- --
Cash From Financing -$1.6K -$3.5K -- -$2.2M --
 
Beginning Cash (CF) $6.5M $7.6M $8.7M $8.3M $9.6M
Foreign Exchange Rate Adjustment -- -- -$14.2K $165.6K $80.1K
Additions / Reductions $1.3M -$1.3M $647K -$1.8M $413.7K
Ending Cash (CF) $7.7M $6.3M $9.3M $6.7M $10.1M
 
Levered Free Cash Flow $614.5K -$209.4K $661.1K $291.5K $333.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $415.2K $1.6M $1.8M $1.1M
Depreciation & Amoritzation -- $124.2K $131.8K $110.7K $82.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$17.2K -$370.4K -$90.6K $175K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$126.1K $1.6M $1.6M $1.3M
 
Capital Expenditures -- $9.7K $1.9K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M $1.1M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.2M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$164.4K -- --
Cash From Financing -- $49.8K -$164.4K -$2.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.1M $2.5M -$431.4K $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$126.1K $1.6M $1.6M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M $625K $1.9M $1.4M $1M
Depreciation & Amoritzation $101.5K $103.1K $99.7K $78K $61K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$84.2K -$233.3K -$406.8K -$93.6K $130.3K
Change in Inventories -- -- -- -- --
Cash From Operations $621.9K $44.1K $1.8M $1.1M $998.7K
 
Capital Expenditures -- $9.8K $1.9K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M -$1.1M -$1.9K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.2M --
Special Dividend Paid -- -- -- $1.3K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$128.8K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $67.9K -$3.5K -$164.4K -- --
Cash From Financing -$60.9K -$3.5K -$164.4K -$2.2M --
 
Beginning Cash (CF) $16.6M $23M $23.9M $28M $27.6M
Foreign Exchange Rate Adjustment $38.7K -- -$101.3K $103.5K $78.2K
Additions / Reductions $3.8M -$1M $1.5M -$1M $1.1M
Ending Cash (CF) $20.5M $21.7M $25.3M $27M $28.8M
 
Levered Free Cash Flow $621.9K $34.3K $1.8M $1.1M $998.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock