Financhill
Sell
38

ATXG Quote, Financials, Valuation and Earnings

Last price:
$0.46
Seasonality move :
24.81%
Day range:
$0.43 - $0.46
52-week range:
$0.36 - $1.86
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.75x
P/B ratio:
0.20x
Volume:
32.4K
Avg. volume:
51K
1-year change:
-27.58%
Market cap:
$5.1M
Revenue:
$4.2M
EPS (TTM):
-$0.60
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $24.7M $12.7M $7.9M $5.2M $4.2M
Revenue Growth (YoY) 143.16% -48.69% -37.4% -35.13% -18.88%
 
Cost of Revenues $25.9M $10.6M $6.1M $4.4M $3.5M
Gross Profit -$1.2M $2.1M $1.8M $786.1K $634.3K
Gross Profit Margin -4.8% 16.26% 23.18% 15.25% 15.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.1M $2.3M $2.2M $2.5M
Other Inc / (Exp) $62.8K $160.6K $3.3M $1.7M -$2.1M
Operating Expenses $2.4M $2.1M $2.3M $1.9M $2.5M
Operating Income -$3.6M -$57K -$462.9K -$1.1M -$1.8M
 
Net Interest Expenses $18.9K $9.9K $1.5M $3.7M $1.1M
EBT. Incl. Unusual Items -$3.6M $101.5K $1.3M -$3.1M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.9K $23.5K $22.1K $11.6K $4.6K
Net Income to Company -$3.6M $78K $1.3M -$3.1M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M $78K $1.3M -$3.1M -$5.1M
 
Basic EPS (Cont. Ops) -$1.40 $0.03 $0.43 -$0.71 -$0.85
Diluted EPS (Cont. Ops) -$1.40 $0.03 $0.37 -$0.71 -$0.85
Weighted Average Basic Share $2.6M $2.7M $3M $4.4M $6M
Weighted Average Diluted Share $2.6M $2.7M $3.6M $4.4M $6M
 
EBITDA -$3.4M $75.2K -$118K -$802.2K -$145.8K
EBIT -$3.5M -$57K -$462.9K -$1.1M -$1.8M
 
Revenue (Reported) $24.7M $12.7M $7.9M $5.2M $4.2M
Operating Income (Reported) -$3.6M -$57K -$462.9K -$1.1M -$1.8M
Operating Income (Adjusted) -$3.5M -$57K -$462.9K -$1.1M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $2.1M $1.3M $1.3M $820.7K
Revenue Growth (YoY) -76.4% -22.26% -37.72% 0.46% -38.82%
 
Cost of Revenues $2.3M $1.6M $932.4K $1M $595.5K
Gross Profit $470.4K $565.2K $402.9K $328.6K $225.1K
Gross Profit Margin 17.06% 26.36% 30.17% 24.5% 27.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $508.7K $495K $707.8K $573.7K $675K
Other Inc / (Exp) $75.8K $23K $2.3M -$417.7K --
Operating Expenses $508.7K $495K $707.8K $573.7K $675K
Operating Income -$38.3K $70.2K -$304.9K -$245.1K -$449.8K
 
Net Interest Expenses $600 $2.2K $603.8K $58K $12.1K
EBT. Incl. Unusual Items $37K $92.7K $1.4M -$720.5K -$831.8K
Earnings of Discontinued Ops. -- -- -- -- $729K
Income Tax Expense $5K $9.5K $3.2K $1.1K $100
Net Income to Company $32K $83.2K $1.4M -$721.5K -$102.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32K $83.2K $1.4M -$721.5K -$831.9K
 
Basic EPS (Cont. Ops) $0.01 $0.03 $0.37 -$0.13 -$0.01
Diluted EPS (Cont. Ops) -- $0.03 $0.37 -$0.13 -$0.01
Weighted Average Basic Share $2.6M $2.7M $3.7M $5.4M $7.9M
Weighted Average Diluted Share $2.6M $2.7M $3.7M $5.4M $7.9M
 
EBITDA $3.8K $103.1K -$281.9K -$218.1K -$432.4K
EBIT -$38.3K $70.2K -$304.9K -$245.1K -$449.8K
 
Revenue (Reported) $2.8M $2.1M $1.3M $1.3M $820.7K
Operating Income (Reported) -$38.3K $70.2K -$304.9K -$245.1K -$449.8K
Operating Income (Adjusted) -$38.3K $70.2K -$304.9K -$245.1K -$449.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.2M $10.2M $5.8M $5M $3.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $8.1M $4.3M $4.2M $3.5M
Gross Profit $2.1M $2M $1.5M $763.6K $334.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2M $2.6M $2.3M $2.5M
Other Inc / (Exp) $90.6K $145.6K $4.3M $267.1K --
Operating Expenses $2.4M $2M $2.6M $2.1M $2.5M
Operating Income -$265.2K $20.8K -$1.1M -$1.3M -$2.1M
 
Net Interest Expenses $16K $11.7K $3.4M $2.7M $836.3K
EBT. Incl. Unusual Items -$188.4K $165.5K -$210.7K -$3.7M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- $729K
Income Tax Expense $34.1K $18.6K $15.9K $8.6K $3.9K
Net Income to Company -$222.6K $146.9K -$226.6K -$3.7M -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$222.6K $146.9K -$226.6K -$3.7M -$4.4M
 
Basic EPS (Cont. Ops) -$0.09 $0.05 -$0.15 -$0.88 -$0.60
Diluted EPS (Cont. Ops) -$0.10 $0.05 -$0.15 -$0.88 -$0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$139.4K $150.4K -$812K -$967.5K -$1.7M
EBIT -$265.3K $20.8K -$1.1M -$1.3M -$2.1M
 
Revenue (Reported) $14.2M $10.2M $5.8M $5M $3.8M
Operating Income (Reported) -$265.2K $20.8K -$1.1M -$1.3M -$2.1M
Operating Income (Adjusted) -$265.3K $20.8K -$1.1M -$1.3M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $4.5M $2.4M $2.2M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6M $3.5M $1.7M $1.7M $1.6M
Gross Profit $1.1M $1M $639.8K $531.2K $231.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $905.6K $1.2M $1.3M $1.3M
Other Inc / (Exp) $89K $74.1K $1.1M -$286K --
Operating Expenses $1M $905.6K $1.2M $1.3M $1.3M
Operating Income $38.4K $116.3K -$565.8K -$750.1K -$1.1M
 
Net Interest Expenses $900 $4.7K $1.9M $905.7K $595.2K
EBT. Incl. Unusual Items $126.7K $190.7K -$1.4M -$1.9M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- $729K
Income Tax Expense $15.7K $10.8K $4.5K $1.6K $900
Net Income to Company $111K $179.9K -$1.4M -$1.9M -$495.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111K $179.9K -$1.4M -$1.9M -$1.2M
 
Basic EPS (Cont. Ops) $0.04 $0.07 -$0.46 -$0.39 -$0.07
Diluted EPS (Cont. Ops) $0.03 $0.07 -$0.46 -$0.39 -$0.07
Weighted Average Basic Share $5.3M $5.4M $6.9M $10.2M $14.3M
Weighted Average Diluted Share $5.3M $5.4M $6.9M $10.2M $14.3M
 
EBITDA $129.7K $185.1K -$508.9K -$674.1K -$1M
EBIT $53.6K $116.3K -$565.9K -$750.1K -$1.1M
 
Revenue (Reported) $7M $4.5M $2.4M $2.2M $1.8M
Operating Income (Reported) $38.4K $116.3K -$565.8K -$750.1K -$1.1M
Operating Income (Adjusted) $53.6K $116.3K -$565.9K -$750.1K -$1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8M $1.4M $18.3M $21.1M $20.6M
Short Term Investments -- -- $17.7M $17.5M $17.5M
Accounts Receivable, Net $4.8M $2.2M $1.9M $2.1M $929.8K
Inventory $270.4K $1.4M $1.6M $1.1M $365.4K
Prepaid Expenses $511.3K $14K $10.9K $34.7K $50.6K
Other Current Assets -- -- -- -- --
Total Current Assets $8M $5.7M $23M $29.2M $29.8M
 
Property Plant And Equipment $10.4M $7.4M $921.6K $20.4M $19.1M
Long-Term Investments -- -- $17.3M $2.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $14.8M -- --
Total Assets $18.4M $13.1M $41.3M $52.3M $49.2M
 
Accounts Payable $3.1M $1.3M $267.5K $359.5K $53.2K
Accrued Expenses $137.6K $359.3K $536.2K $208.9K $172.5K
Current Portion Of Long-Term Debt $4.9M $3.7M $2.4M $1.1M $161.6K
Current Portion Of Capital Lease Obligations $3.6M $3.8M $127.1K $1.1M $906K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4M $10.4M $3.5M $4.6M $4M
 
Long-Term Debt -- $2.8M $11.4M $21.4M $20.7M
Capital Leases -- -- -- -- --
Total Liabilities $18.5M $13.2M $17.2M $26.3M $27.4M
 
Common Stock $26.7K $26.7K $35.5K $5.4K $6K
Other Common Equity Adj -$89.3K -$157.2K $9K $100K $148.6K
Common Equity -$81.5K -$71.4K $24.1M $26M $21.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$81.5K -$71.4K $24.1M $26M $21.7M
 
Total Liabilities and Equity $18.4M $13.1M $41.3M $52.3M $49.2M
Cash and Short Terms $1.8M $1.4M $18.3M $21.1M $20.6M
Total Debt $5.1M $2.8M $11.4M $21.4M $20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $710.7K $19.5M $5M $21.1M $18M
Short Term Investments -- $17.5M -- $17.5M --
Accounts Receivable, Net $1.5M $1.9M $2.1M $1.2M $776.6K
Inventory $1.8M $1.4M $2.3M $512.7K $399.6K
Prepaid Expenses $477.3K $18.2K $43K $29.1K $51.9K
Other Current Assets -- -- -- -- --
Total Current Assets $5.3M $27.4M $30.2M $28.3M $27.8M
 
Property Plant And Equipment $9.1M $4.9M $20.3M $19.6M $367.4K
Long-Term Investments -- -- $2.5M $2.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.4M $32.5M $53.3M $50.6M $28.2M
 
Accounts Payable $1.3M $114.6K $320.6K $79.4K $36.5K
Accrued Expenses $726.4K $2.5M $1.2M $417.3K --
Current Portion Of Long-Term Debt $3.9M $2.5M $2.1M $177.8K --
Current Portion Of Capital Lease Obligations $3.7M $3.3M $1.1M $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.9M $8.6M $4.9M $2.5M $1.1M
 
Long-Term Debt $4.5M $878.1K $21.2M $22.4M --
Capital Leases -- -- -- -- --
Total Liabilities $14.4M $9.4M $26.4M $25.8M $2.3M
 
Common Stock $26.7K $31.7K $4.5K $6K $11.7K
Other Common Equity Adj -$123.4K $45.5K $98.7K $55K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.7K $23M $26.8M $24.8M $25.9M
 
Total Liabilities and Equity $14.4M $32.5M $53.3M $50.6M $28.2M
Cash and Short Terms $710.7K $19.5M $5M $21.1M $18M
Total Debt $8.4M $878.1K $21.2M $22.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6M $78K $1.3M -$3.1M -$5.1M
Depreciation & Amoritzation $101K $157.6K $344.9K $328.9K $1.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$551.7K $2.7M -$1M -$506.8K $1.9M
Change in Inventories $67.3K $3.8K -$118.5K $222K -$112.2K
Cash From Operations -$4.2M $1.1M -$1.6M -$411.5K $816K
 
Capital Expenditures $405.9K $198.1K -- $135.4K $197.6K
Cash Acquisitions -$159.6K -- $1.2M -- $8.2K
Cash From Investing -$563.1K -$198.1K -$21.2M $90.7K -$205.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.3M $4.5M $18.3M $3.6M $1.2M
Long-Term Debt Repaid -$9.9M -$5.9M -$4.5M -$5M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$14.8M $1.9M -$1.2M
Cash From Financing $6.1M -$1.4M $21.8M $521.7K -$1.1M
 
Beginning Cash (CF) $531.7K $1.4M $562.7K $3.6M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$454.4K -$827.9K $253.5K -$491.2K
Ending Cash (CF) $1.8M $961.8K -$201.7K $3.9M $2.6M
 
Levered Free Cash Flow -$4.6M $892.8K -$1.6M -$546.9K $618.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32K $83.2K $1.4M -$721.5K -$102.8K
Depreciation & Amoritzation $37.4K $135.6K $71.3K -$65.6K $43.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.2M -$875.4K -$126.4K -$174.4K -$422.2K
Change in Inventories $107.5K $15.9K $15.4K -$29.6K -$500
Cash From Operations $1.4M -$1.8M -$468.6K $722.2K -$661.4K
 
Capital Expenditures $38.7K -- $5.3K $80.1K $38.6K
Cash Acquisitions -- -- -- $8.2K $154K
Cash From Investing -$38.7K -$17.5M -$5.3K -$88.3K -$192.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $330.8K $1.3M $509.8K $398.7K --
Long-Term Debt Repaid -$2M -$2.4M -$1.3M -$579.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.5M -$541.2K --
Cash From Financing -$1.6M $19M $1.7M -$722K $810.6K
 
Beginning Cash (CF) $710.7K $2M $5M $3.6M $456.5K
Foreign Exchange Rate Adjustment $500 $73K $2.3K -$5.5K -$1.6K
Additions / Reductions -$261.5K -$197.9K $1.3M -$93.6K -$45K
Ending Cash (CF) $449.7K $1.9M $6.3M $3.5M $409.9K
 
Levered Free Cash Flow $1.4M -$1.8M -$473.9K $642.1K -$700K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$222.6K $146.9K -$226.6K -$3.7M -$3.6M
Depreciation & Amoritzation $94.3K $257.7K $319.5K $548.6K $1.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$912.1K -$1.4M -$1.9K $186K $1M
Change in Inventories $324.3K $53.5K -$102.6K $49.8K $19.3K
Cash From Operations -$1M -$586.1K -$1.6M $1.7M -$680.5K
 
Capital Expenditures $148.1K $55.2K $5.3K $237.6K $206.7K
Cash Acquisitions $701.9K -- $1.2M $8.2K $155.6K
Cash From Investing -$326.6K -$17.6M -$3.7M -$19.6K -$362.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.7M $5.1M $18.1M $2.5M --
Long-Term Debt Repaid -$6.9M -$5.9M -$4.8M -$2.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.9M --
Cash From Financing $887.2K $19.4M $4.9M -$2.6M $677.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$467.7K $1.3M -$290.1K -$933.7K -$364.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M -$641.4K -$1.6M $1.5M -$887.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $111K $179.9K -$1.4M -$1.9M -$495.2K
Depreciation & Amoritzation $71.4K $171.5K $146.1K $365.7K $451.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8M -$1.3M -$278.3K $414.6K -$450.2K
Change in Inventories -$30.4K $19.2K $35.2K -$137K -$5.5K
Cash From Operations $150.4K -$1.5M -$1.6M $529K -$967.5K
 
Capital Expenditures $142.9K -- $5.3K $107.5K $116.5K
Cash Acquisitions -- -- -- $8.2K $155.6K
Cash From Investing -$142.9K -$17.5M -$5.3K -$115.7K -$272.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $2.2M $2M $846.9K --
Long-Term Debt Repaid -$2.8M -$2.8M -$3.1M -$957.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $3.9M -$952K --
Cash From Financing -$1.1M $19.6M $2.7M -$415.5K $1.4M
 
Beginning Cash (CF) $2.6M $4.3M $11.2M $7.2M $2.4M
Foreign Exchange Rate Adjustment -$3.5K $20.8K $67.9K -$3.4K -$4.1K
Additions / Reductions -$1.1M $643.8K $1.2M -$5.6K $120.8K
Ending Cash (CF) $1.4M $4.9M $12.5M $7.2M $2.5M
 
Levered Free Cash Flow $7.5K -$1.5M -$1.6M $421.5K -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock