Financhill
Sell
45

DLHC Quote, Financials, Valuation and Earnings

Last price:
$5.63
Seasonality move :
8.96%
Day range:
$5.57 - $5.65
52-week range:
$2.72 - $8.45
Dividend yield:
0%
P/E ratio:
60.49x
P/S ratio:
0.24x
P/B ratio:
0.72x
Volume:
2.7K
Avg. volume:
27.1K
1-year change:
-26.43%
Market cap:
$81.3M
Revenue:
$344.5M
EPS (TTM):
$0.09
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $246.1M $395.2M $375.9M $395.9M $344.5M
Revenue Growth (YoY) 17.64% 60.58% -4.88% 5.34% -12.99%
 
Cost of Revenues $202.7M $330.6M $311.6M $334.1M $296.5M
Gross Profit $43.4M $64.6M $64.3M $61.9M $48M
Gross Profit Margin 17.62% 16.35% 17.11% 15.62% 13.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $30.7M $37.8M $37M $31.2M
Other Inc / (Exp) -- -- -$7.7M -- --
Operating Expenses $25.1M $30.7M $37.8M $37M $31.2M
Operating Income $18.3M $33.9M $26.5M $24.9M $16.8M
 
Net Interest Expenses $3.8M $2.2M $16.3M $17.2M $15.1M
EBT. Incl. Unusual Items $13.4M $31.1M $820K $7.7M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $7.8M -$641K $350K $393K
Net Income to Company $10.1M $23.3M $1.5M $7.4M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $23.3M $1.5M $7.4M $1.4M
 
Basic EPS (Cont. Ops) $0.81 $1.82 $0.11 $0.52 $0.09
Diluted EPS (Cont. Ops) $0.75 $1.64 $0.10 $0.51 $0.09
Weighted Average Basic Share $12.5M $12.8M $13.7M $14.2M $14.4M
Weighted Average Diluted Share $13.6M $14.2M $14.4M $14.4M $14.5M
 
EBITDA $26.4M $41.6M $42.1M $42M $34M
EBIT $18.3M $33.9M $26.5M $24.9M $16.8M
 
Revenue (Reported) $246.1M $395.2M $375.9M $395.9M $344.5M
Operating Income (Reported) $18.3M $33.9M $26.5M $24.9M $16.8M
Operating Income (Adjusted) $18.3M $33.9M $26.5M $24.9M $16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $65.2M $67.2M $101.5M $96.4M $81.2M
Revenue Growth (YoY) 28.59% 3.15% 50.95% -5.03% -15.8%
 
Cost of Revenues $53.5M $53.6M $83.5M $81.5M $72.6M
Gross Profit $11.7M $13.6M $18M $14.9M $8.5M
Gross Profit Margin 17.87% 20.24% 17.71% 15.48% 10.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $8.6M $10.1M $8.5M $6.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5M $8.6M $10.1M $8.5M $6.3M
Operating Income $5.1M $5.1M $7.8M $6.4M $2.3M
 
Net Interest Expenses $808K $477K $4.8M $4.2M $3.5M
EBT. Incl. Unusual Items $3.2M $4.2M -$4.6M $2.2M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $339K $772K -$2M -$80K -$283K
Net Income to Company $2.9M $3.4M -$2.6M $2.3M -$919K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M $3.4M -$2.6M $2.3M -$919K
 
Basic EPS (Cont. Ops) $0.23 $0.27 -$0.19 $0.16 -$0.06
Diluted EPS (Cont. Ops) $0.21 $0.24 -$0.19 $0.16 -$0.06
Weighted Average Basic Share $12.6M $13M $13.9M $14.2M $14.4M
Weighted Average Diluted Share $13.7M $14.3M $13.9M $14.4M $14.4M
 
EBITDA $7.1M $7M $12.1M $10.7M $6.6M
EBIT $5.1M $5.1M $7.8M $6.4M $2.3M
 
Revenue (Reported) $65.2M $67.2M $101.5M $96.4M $81.2M
Operating Income (Reported) $5.1M $5.1M $7.8M $6.4M $2.3M
Operating Income (Adjusted) $5.1M $5.1M $7.8M $6.4M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $246.1M $395.2M $375.9M $395.9M $344.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $202.7M $330.6M $311.1M $334.1M $296.5M
Gross Profit $43.4M $64.6M $64.7M $61.9M $48M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $30.7M $38.2M $37M $31.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.1M $31M $39.9M $37M $31.2M
Operating Income $18.3M $33.6M $24.8M $24.9M $16.8M
 
Net Interest Expenses $3.8M $2.2M $16.3M $17.2M $15.1M
EBT. Incl. Unusual Items $13.4M $31.1M $879K $7.7M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $7.8M -$582K $351K $392K
Net Income to Company $10.1M $23.3M $1.5M $7.4M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $23.3M $1.5M $7.4M $1.4M
 
Basic EPS (Cont. Ops) $0.81 $1.82 $0.11 $0.52 $0.09
Diluted EPS (Cont. Ops) $0.75 $1.63 $0.09 $0.50 $0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26.4M $41.3M $40.3M $42M $34M
EBIT $18.3M $33.6M $24.8M $24.9M $16.8M
 
Revenue (Reported) $246.1M $395.2M $375.9M $395.9M $344.5M
Operating Income (Reported) $18.3M $33.6M $24.8M $24.9M $16.8M
Operating Income (Adjusted) $18.3M $33.6M $24.8M $24.9M $16.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $395.2M $375.9M $395.9M $344.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $330.6M $311.1M $334.1M $296.5M --
Gross Profit $64.6M $64.7M $61.9M $48M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.7M $38.2M $37M $31.2M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $31M $39.9M $37M $31.2M --
Operating Income $33.6M $24.8M $24.9M $16.8M --
 
Net Interest Expenses $2.2M $16.3M $17.2M $15.1M --
EBT. Incl. Unusual Items $31.1M $879K $7.7M $1.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$582K $351K $392K --
Net Income to Company $23.3M $1.5M $7.4M $1.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.3M $1.5M $7.4M $1.4M --
 
Basic EPS (Cont. Ops) $1.82 $0.11 $0.52 $0.09 --
Diluted EPS (Cont. Ops) $1.63 $0.09 $0.50 $0.09 --
Weighted Average Basic Share $51.3M $54.8M $56.7M $57.5M --
Weighted Average Diluted Share $57.3M $57.3M $58.8M $57.9M --
 
EBITDA $41.3M $40.3M $42M $34M --
EBIT $33.6M $24.8M $24.9M $16.8M --
 
Revenue (Reported) $395.2M $375.9M $395.9M $344.5M --
Operating Income (Reported) $33.6M $24.8M $24.9M $16.8M --
Operating Income (Adjusted) $33.6M $24.8M $24.9M $16.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.1M $228K $215K $342K $125K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.4M $40.5M $59.1M $49.8M $38.4M
Inventory -- -- -- -- --
Prepaid Expenses $3.3M $1.9M $743K $545K $1M
Other Current Assets -- -- -- -- --
Total Current Assets $61.8M $43.6M $62.4M $53M $42.5M
 
Property Plant And Equipment $21.8M $18.6M $11.2M $8.5M $10M
Long-Term Investments -- -- -- -- --
Goodwill $65.6M $65.6M $138.2M $138.2M --
Other Intangibles $47.5M $40.9M $124.8M $108.3M --
Other Long-Term Assets $464K $328K $186K $186K --
Total Assets $197.2M $169M $339.8M $314.4M $290.7M
 
Accounts Payable $16.7M $11.9M $12.6M $13.4M $12.3M
Accrued Expenses $12.8M $4.6M $6.1M $5.3M --
Current Portion Of Long-Term Debt -- -- $17.2M $12.1M --
Current Portion Of Capital Lease Obligations $2.3M $2.2M $3.5M $2.7M --
Other Current Liabilities -- -- $638K $394K --
Total Current Liabilities $66.4M $38.5M $64.8M $53.2M $42.7M
 
Long-Term Debt $64M $36.9M $171.1M $150.1M $134M
Capital Leases -- -- -- -- --
Total Liabilities $131.6M $77M $237.4M $204.2M $177.7M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $65.6M $92.1M $102.4M $110.1M $113M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.6M $92.1M $102.4M $110.1M $113M
 
Total Liabilities and Equity $197.2M $169M $339.8M $314.4M $290.7M
Cash and Short Terms $24.1M $228K $215K $342K $125K
Total Debt $64M $36.9M $188.2M $162.2M $142.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.1M $228K $215K $342K $125K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.4M $40.5M $59.1M $49.8M $38.4M
Inventory -- -- -- -- --
Prepaid Expenses $3.3M $1.9M $743K $545K $1M
Other Current Assets -- -- -- -- --
Total Current Assets $61.8M $43.6M $62.4M $53M $42.5M
 
Property Plant And Equipment $21.8M $18.6M $11.2M $8.5M $10M
Long-Term Investments -- -- -- -- --
Goodwill $65.6M $65.6M $138.2M $138.2M --
Other Intangibles $47.5M $40.9M $124.8M $108.3M --
Other Long-Term Assets $464K $328K $186K $186K --
Total Assets $197.2M $169M $339.8M $314.4M $290.7M
 
Accounts Payable $16.7M $11.9M $12.6M $13.4M $12.3M
Accrued Expenses $12.8M $4.6M $6.1M $5.3M --
Current Portion Of Long-Term Debt -- -- $17.2M $12.1M --
Current Portion Of Capital Lease Obligations $2.3M $2.2M $3.5M $2.7M --
Other Current Liabilities -- -- $638K $394K --
Total Current Liabilities $66.4M $38.5M $64.8M $53.2M $42.7M
 
Long-Term Debt $64M $36.9M $171.1M $150.1M $134M
Capital Leases -- -- -- -- --
Total Liabilities $131.6M $77M $237.4M $204.2M $177.7M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.6M $92.1M $102.4M $110.1M $113M
 
Total Liabilities and Equity $197.2M $169M $339.8M $314.4M $290.7M
Cash and Short Terms $24.1M $228K $215K $342K $125K
Total Debt $64M $36.9M $188.2M $162.2M $142.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M $23.3M $1.5M $7.4M $1.4M
Depreciation & Amoritzation $8.1M $7.7M $15.6M $17.1M $17.2M
Stock-Based Compensation $1.7M $2.6M $1.9M $1.9M $1.5M
Change in Accounts Receivable -$906K -$7M $6.8M $9.3M $11.5M
Change in Inventories -- -- -- -- --
Cash From Operations $45.6M $1.2M $31M $27.4M $23.2M
 
Capital Expenditures $103K $872K $625K $836K $241K
Cash Acquisitions -- -- $180.6M -- --
Cash From Investing -$44K -$872K -$181.2M -$836K -$241K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $31M $17M $373.3M $361.7M --
Long-Term Debt Repaid -$54.2M -$41.8M -$215.9M -$386.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43K -$281K -$8.3M -$1.9M --
Cash From Financing -$22.9M -$24.2M $150.2M -$26.4M -$23.2M
 
Beginning Cash (CF) $24.1M $228K $215K $342K $125K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$23.8M -$13K $127K -$217K
Ending Cash (CF) $46.7M -$23.6M $202K $469K -$92K
 
Levered Free Cash Flow $45.5M $371K $30.4M $26.5M $23M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9M $3.4M -$2.6M $2.3M -$919K
Depreciation & Amoritzation $2M $1.9M $4.3M $4.3M $4.3M
Stock-Based Compensation $343K $656K -$98K -$392K $180K
Change in Accounts Receivable $3M $9.8M $8.8M $8.5M $6.5M
Change in Inventories -- -- -- -- --
Cash From Operations $30.3M $6M $16M $12.4M $10.7M
 
Capital Expenditures $50K $628K $45K $209K $28K
Cash Acquisitions $59K -- -$139K -- --
Cash From Investing -$50K -$628K $94K -$209K -$28K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M $3.5M $60.6M $104.7M --
Long-Term Debt Repaid -$14.1M -$10M -$77M -$116.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$375K --
Cash From Financing -$6.9M -$6.2M -$16.4M -$12.3M -$10.7M
 
Beginning Cash (CF) $24.1M $228K $215K $342K $125K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.3M -$832K -$315K -$81K -$69K
Ending Cash (CF) $47.4M -$604K -$100K $261K $56K
 
Levered Free Cash Flow $30.2M $5.4M $16M $12.2M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M $23.3M $1.5M $7.4M $1.4M
Depreciation & Amoritzation $8.1M $7.7M $15.6M $17.1M $17.2M
Stock-Based Compensation $1.7M $2.6M $1.9M $1.9M $1.5M
Change in Accounts Receivable -$906K -$7M $6.8M $9.3M $11.5M
Change in Inventories -- -- -- -- --
Cash From Operations $45.6M $1.2M $31M $27.4M $23.2M
 
Capital Expenditures $103K $872K $625K $836K $241K
Cash Acquisitions -- -- $180.6M -- --
Cash From Investing -$44K -$872K -$181.2M -$836K -$241K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $31M $17M $373.3M $361.7M --
Long-Term Debt Repaid -$54.2M -$41.8M -$215.9M -$386.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43K -- -$8.3M -$1.9M --
Cash From Financing -$22.9M -$24.2M $150.2M -$26.4M -$23.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$23.8M -$13K $127K -$217K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45.5M $371K $30.4M $26.5M $23M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $23.3M $1.5M $7.4M $1.4M --
Depreciation & Amoritzation $7.7M $15.6M $17.1M $17.2M --
Stock-Based Compensation $2.6M $1.9M $1.9M $1.5M --
Change in Accounts Receivable -$7M $6.8M $9.3M $11.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M $31M $27.4M $23.2M --
 
Capital Expenditures $872K $625K $836K $241K --
Cash Acquisitions -- $180.6M -- -- --
Cash From Investing -$872K -$181.2M -$836K -$241K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17M $373.3M $361.7M $172.1M --
Long-Term Debt Repaid -$41.8M -$215.9M -$386.5M -$184.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$281K -$8.3M -$1.9M -$202K --
Cash From Financing -$24.2M $150.2M -$26.4M -$23.2M --
 
Beginning Cash (CF) $5.9M $2.2M $1.1M $966K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.8M -$13K $127K -$217K --
Ending Cash (CF) -$18M $2.2M $1.3M $749K --
 
Levered Free Cash Flow $371K $30.4M $26.5M $23M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock