Financhill
Sell
49

DLHC Quote, Financials, Valuation and Earnings

Last price:
$6.17
Seasonality move :
9.62%
Day range:
$6.07 - $6.20
52-week range:
$2.72 - $9.47
Dividend yield:
0%
P/E ratio:
19.56x
P/S ratio:
0.25x
P/B ratio:
0.78x
Volume:
8.5K
Avg. volume:
164.9K
1-year change:
-28.16%
Market cap:
$89.2M
Revenue:
$395.9M
EPS (TTM):
$0.32
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) 30.42% 17.64% 60.58% -4.88% 5.34%
 
Cost of Revenues $170.6M $202.7M $330.6M $311.6M $334.1M
Gross Profit $38.6M $43.4M $64.6M $64.3M $61.9M
Gross Profit Margin 18.45% 17.62% 16.35% 17.11% 15.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $37.8M $37M
Other Inc / (Exp) -- -- -- -$7.7M --
Operating Expenses $24.2M $25.1M $30.7M $37.8M $37M
Operating Income $14.4M $18.3M $33.9M $26.5M $24.9M
 
Net Interest Expenses $3.6M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $820K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$641K $350K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.11 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.75 $1.64 $0.10 $0.51
Weighted Average Basic Share $12.3M $12.5M $12.8M $13.7M $14.2M
Weighted Average Diluted Share $13.1M $13.6M $14.2M $14.4M $14.4M
 
EBITDA $21.4M $26.4M $41.6M $42.1M $42M
EBIT $14.4M $18.3M $33.9M $26.5M $24.9M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $14.4M $18.3M $33.9M $26.5M $24.9M
Operating Income (Adjusted) $14.4M $18.3M $33.9M $26.5M $24.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $61.6M $66.4M $102.2M $100.7M $83.3M
Revenue Growth (YoY) 19.62% 7.94% 53.89% -1.51% -17.23%
 
Cost of Revenues $50.4M $51.5M $85.2M $85.9M $71.7M
Gross Profit $11.2M $14.9M $17M $14.8M $11.6M
Gross Profit Margin 18.16% 22.43% 16.67% 14.67% 13.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $7.5M $9.9M $9M $7.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.2M $7.8M $9.9M $9M $7.9M
Operating Income $4.9M $7.1M $7.1M $5.8M $3.8M
 
Net Interest Expenses $893K $512K $4.9M $4.2M $3.6M
EBT. Incl. Unusual Items $4M $6.6M $2.2M $1.6M $215K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.7M $452K $481K -$74K
Net Income to Company $2.9M $4.9M $1.7M $1.1M $289K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M $4.9M $1.7M $1.1M $289K
 
Basic EPS (Cont. Ops) $0.23 $0.38 $0.13 $0.08 $0.02
Diluted EPS (Cont. Ops) $0.21 $0.34 $0.12 $0.08 $0.02
Weighted Average Basic Share $12.5M $12.8M $13.9M $14.2M $14.4M
Weighted Average Diluted Share $13.7M $14.2M $14.5M $14.7M $14.5M
 
EBITDA $7M $9M $11.4M $10M $8.1M
EBIT $4.9M $7.1M $7.1M $5.8M $3.8M
 
Revenue (Reported) $61.6M $66.4M $102.2M $100.7M $83.3M
Operating Income (Reported) $4.9M $7.1M $7.1M $5.8M $3.8M
Operating Income (Adjusted) $4.9M $7.1M $7.1M $5.8M $3.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $231.6M $393.1M $341.6M $401M $359.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $190.6M $330.5M $281.3M $336.1M $305.4M
Gross Profit $41M $62.7M $60.4M $64.9M $54.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $28.7M $36.6M $38.5M $33.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.2M $29M $38.3M $38.5M $33.5M
Operating Income $16.8M $33.7M $22M $26.4M $20.9M
 
Net Interest Expenses $3.8M $2.5M $12M $17.8M $15.8M
EBT. Incl. Unusual Items $12.1M $30.1M $9.7M $945K $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $7.3M $2.1M -$1.5M $595K
Net Income to Company $8.6M $22.7M $7.5M $2.5M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.6M $22.7M $7.5M $2.5M $4.6M
 
Basic EPS (Cont. Ops) $0.69 $1.78 $0.57 $0.17 $0.32
Diluted EPS (Cont. Ops) $0.64 $1.60 $0.52 $0.16 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $24.6M $41.5M $35.2M $43.4M $38M
EBIT $16.8M $33.7M $22M $26.4M $20.9M
 
Revenue (Reported) $231.6M $393.1M $341.6M $401M $359.7M
Operating Income (Reported) $16.8M $33.7M $22M $26.4M $20.9M
Operating Income (Adjusted) $16.8M $33.7M $22M $26.4M $20.9M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $327.9M $274.4M $299.6M $263.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $276.9M $227.6M $252.6M $223.9M --
Gross Profit $51M $46.8M $46.9M $39.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.2M $28.1M $28.4M $24.9M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.4M $29.8M $28.4M $24.9M --
Operating Income $28.6M $17M $18.5M $14.5M --
 
Net Interest Expenses $1.7M $11.5M $13M $11.6M --
EBT. Incl. Unusual Items $26.8M $5.5M $5.5M $3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $1.4M $431K $675K --
Net Income to Company $19.8M $4.1M $5.1M $2.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.8M $4.1M $5.1M $2.3M --
 
Basic EPS (Cont. Ops) $1.55 $0.30 $0.36 $0.16 --
Diluted EPS (Cont. Ops) $1.38 $0.28 $0.34 $0.16 --
Weighted Average Basic Share $38.3M $40.9M $42.5M $43.2M --
Weighted Average Diluted Share $43M $43.4M $44.4M $43.5M --
 
EBITDA $34.3M $28.2M $31.3M $27.4M --
EBIT $28.6M $17M $18.5M $14.5M --
 
Revenue (Reported) $327.9M $274.4M $299.6M $263.3M --
Operating Income (Reported) $28.6M $17M $18.5M $14.5M --
Operating Income (Adjusted) $28.6M $17M $18.5M $14.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.5M $33.4M $40.5M $59.1M $49.8M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $743K $545K
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $4.6M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $82.2M $64M $36.9M $171.1M $150.1M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $53.4M $65.6M $92.1M $102.4M $110.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $88.9M $64M $36.9M $188.2M $162.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $739K $1.1M $530K $423K $194K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $36.4M $50.3M $67.9M $58.3M $44.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $1M $1.3M $856K $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $40.8M $55.8M $72.5M $61.5M $49.6M
 
Property Plant And Equipment $22.7M $18.8M $19.6M $9.3M $10.7M
Long-Term Investments -- -- -- -- --
Goodwill $65.6M $65.6M $138.3M $138.2M $138.2M
Other Intangibles $49.1M $42.5M $128.9M $112.4M $96M
Other Long-Term Assets $506K $365K $88K $186K $115K
Total Assets $178.8M $183.1M $359.4M $325M $299.3M
 
Accounts Payable $16M $18.6M $15.6M $12.5M $9.9M
Accrued Expenses $15.8M $18M $17.6M $6.7M $7.7M
Current Portion Of Long-Term Debt -- -- $28.7M $17.6M $14M
Current Portion Of Capital Lease Obligations $2.2M $2.2M $3.5M $2.9M $2.7M
Other Current Liabilities -- -- -- $482K $375K
Total Current Liabilities $45M $50.5M $75.3M $58.4M $45.8M
 
Long-Term Debt $71.5M $43.8M $175.9M $156.8M $139.1M
Capital Leases -- -- -- -- --
Total Liabilities $116.5M $95.5M $254.2M $216.4M $185.6M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62.2M $87.7M $105.2M $108.6M $113.7M
 
Total Liabilities and Equity $178.8M $183.1M $359.4M $325M $299.3M
Cash and Short Terms $739K $1.1M $530K $423K $194K
Total Debt $71.5M $43.8M $204.6M $174.4M $153.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.6M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions $32.7M -- -- $180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock $211K -- -- -- --
Other Financing Activities -$898K -$43K -$281K -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) $1.4M $24.1M $228K $215K $342K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) $924K $46.7M -$23.6M $202K $469K
 
Levered Free Cash Flow $19.3M $45.5M $371K $30.4M $26.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.9M $4.9M $1.7M $1.1M $289K
Depreciation & Amoritzation $2M $1.9M $4.3M $4.3M $4.3M
Stock-Based Compensation $473K $643K $668K $717K $559K
Change in Accounts Receivable $5.3M $11.8M -$861K -$2.9M $6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $9.2M $10.1M $8.1M $4.6M $9.6M
 
Capital Expenditures -- $155K $117K $161K $212K
Cash Acquisitions -$59K -- -- -- --
Cash From Investing -- -$155K -$117K -$161K -$212K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- $112.1M $95.5M $54.2M
Long-Term Debt Repaid -$14M -$9M -$120.5M -$99.8M -$63.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$281K -$45K -$2K --
Cash From Financing -$8.9M -$9.2M -$7.6M -$4.3M -$9.4M
 
Beginning Cash (CF) $739K $1.1M $530K $423K $194K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $319K $701K $393K $185K -$2K
Ending Cash (CF) $1.1M $1.8M $923K $608K $192K
 
Levered Free Cash Flow $9.2M $9.9M $8M $4.5M $9.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $8.6M $22.7M $7.5M $2.5M $4.6M
Depreciation & Amoritzation $7.8M $7.8M $13.2M $17.1M $17.2M
Stock-Based Compensation $1.7M $2.3M $2.7M $2.2M $892K
Change in Accounts Receivable -$2.9M -$13.9M $7.9M $9.5M $13.4M
Change in Inventories -- -- -- -- --
Cash From Operations $24.1M $25.5M $21M $31M $25M
 
Capital Expenditures $53K $294K $1.2M $672K $422K
Cash Acquisitions $32.6M $59K $180.7M -$139K --
Cash From Investing -$32.7M -$294K -$181.9M -$533K -$422K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $57M $20.5M $316.2M $317.6M $276.7M
Long-Term Debt Repaid -$47.7M -$45.8M -$148.9M -$347M -$300.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$938K -- -$8.3M -$1.5M -$577K
Cash From Financing $8.7M -$24.9M $160.4M -$30.5M -$24.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81K $321K -$530K -$107K -$229K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24M $25.2M $19.8M $30.3M $24.5M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders $19.8M $4.1M $5.1M $2.3M --
Depreciation & Amoritzation $5.7M $11.3M $12.8M $12.9M --
Stock-Based Compensation $2M $2M $2.3M $1.3M --
Change in Accounts Receivable -$16.9M -$1.9M $778K $4.9M --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8M $15M $14.9M $12.5M --
 
Capital Expenditures $244K $580K $627K $213K --
Cash Acquisitions -- $180.7M -- -- --
Cash From Investing -$244K -$181.3M -$627K -$213K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.5M $312.7M $257.1M $172.1M --
Long-Term Debt Repaid -$31.8M -$138.9M -$269.9M -$184.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$281K -$8.3M -$1.5M -$202K --
Cash From Financing -$18M $166.6M -$14.1M -$12.5M --
 
Beginning Cash (CF) $5.6M $2M $792K $841K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23M $302K $208K -$148K --
Ending Cash (CF) -$17.4M $2.3M $1M $693K --
 
Levered Free Cash Flow -$5M $14.4M $14.3M $12.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock