Financhill
Sell
43

GRNQ Quote, Financials, Valuation and Earnings

Last price:
$1.01
Seasonality move :
17.29%
Day range:
$1.03 - $1.08
52-week range:
$0.80 - $1.88
Dividend yield:
0%
P/E ratio:
12.89x
P/S ratio:
2.86x
P/B ratio:
1.62x
Volume:
4.2K
Avg. volume:
76.2K
1-year change:
3.27%
Market cap:
$7.8M
Revenue:
$3.5M
EPS (TTM):
-$0.86
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.5M $2.3M $2.9M $3.7M $3.5M
Revenue Growth (YoY) 6.44% -49.72% 30.82% 24.55% -5.34%
 
Cost of Revenues $1.4M $599.4K $472.7K $1M $571.6K
Gross Profit $3.1M $1.7M $2.5M $2.7M $2.9M
Gross Profit Margin 69.3% 73.42% 83.98% 72.14% 83.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $4.6M $5.2M $4.2M $4.4M
Other Inc / (Exp) $270.5K $295.6K $1.3M -$4.8M $2.5M
Operating Expenses $4.7M $4.6M $5.2M $4.2M $4.4M
Operating Income -$1.6M -$2.9M -$2.8M -$1.5M -$1.5M
 
Net Interest Expenses $75.4K $1.1M $12.9M -- --
EBT. Incl. Unusual Items -$1.4M -$3.8M -$14.4M -$6.3M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.4K -- $4.9K $2.4K $6.8K
Net Income to Company -$1.3M -$3.8M -$14.4M -$6.3M $1M
 
Minority Interest in Earnings $4.9K -$8.9K $13.9K -$88.7K $23.9K
Net Income to Common Excl Extra Items -$1.3M -$3.8M -$14.3M -$6.4M $1.1M
 
Basic EPS (Cont. Ops) -$0.20 -$0.70 -$2.07 -$0.81 $0.14
Diluted EPS (Cont. Ops) -$0.20 -$0.70 -$2.07 -$0.81 $0.14
Weighted Average Basic Share $5.5M $5.7M $6.9M $7.9M $7.7M
Weighted Average Diluted Share $5.5M $5.7M $6.9M $7.9M $7.7M
 
EBITDA -$699.2K -$2.1M -$1.1M -$6M $1.3M
EBIT -$1.3M -$2.6M -$1.4M -$6.3M $1.1M
 
Revenue (Reported) $4.5M $2.3M $2.9M $3.7M $3.5M
Operating Income (Reported) -$1.6M -$2.9M -$2.8M -$1.5M -$1.5M
Operating Income (Adjusted) -$1.3M -$2.6M -$1.4M -$6.3M $1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $678.9K $429.4K $1.3M $1.1M $539.7K
Revenue Growth (YoY) -41.08% -36.76% 204.27% -18.02% -49.61%
 
Cost of Revenues $276.8K $95.8K $559.3K $229.5K $144.6K
Gross Profit $402.1K $333.5K $747.1K $841.5K $395.1K
Gross Profit Margin 59.23% 77.68% 57.19% 78.57% 73.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $870.5K $964.3K $977.5K $978K $868.3K
Other Inc / (Exp) $74.6K -$4.7M -$230.3K $10K $139.3K
Operating Expenses $870.5K $964.3K $977.5K $978K $868.3K
Operating Income -$468.4K -$630.7K -$230.4K -$136.6K -$473.3K
 
Net Interest Expenses $36K $760.6K -- -- --
EBT. Incl. Unusual Items -$429.8K -$6M -$452.8K -$118.1K -$330.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.9K --
Net Income to Company -$429.8K -$6M -$452.8K -$121K -$330.3K
 
Minority Interest in Earnings -$24.2K $18.5K -$78.7K $3.9K --
Net Income to Common Excl Extra Items -$453.9K -$6M -$531.5K -$117.1K -$330.3K
 
Basic EPS (Cont. Ops) -$0.10 -$0.85 -$0.07 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.10 -$0.85 -$0.07 -$0.02 -$0.04
Weighted Average Basic Share $5.9M $7.1M $7.9M $7.6M $7.6M
Weighted Average Diluted Share $5.9M $7.1M $7.9M $7.6M $7.6M
 
EBITDA -$266.3K -$5.2M -$395.1K -$58.7K -$267.7K
EBIT -$393.6K -$5.3M -$452.8K -$117.7K -$330.1K
 
Revenue (Reported) $678.9K $429.4K $1.3M $1.1M $539.7K
Operating Income (Reported) -$468.4K -$630.7K -$230.4K -$136.6K -$473.3K
Operating Income (Adjusted) -$393.6K -$5.3M -$452.8K -$117.7K -$330.1K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.1M $2.2M $3.8M $3.3M $2.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $714.3K $388.6K $1M $580.2K $437.5K
Gross Profit $2.4M $1.8M $2.8M $2.7M $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $5.5M $4.6M $3.9M $4.6M
Other Inc / (Exp) $90K $2M -$1.9M $3.9M -$4.4M
Operating Expenses $4.1M $5.5M $4.6M $3.9M $4.6M
Operating Income -$1.8M -$3.7M -$1.8M -$1.2M -$2.3M
 
Net Interest Expenses $97.4K $14M -- -- --
EBT. Incl. Unusual Items -$1.8M -$15.6M -$3.7M $2.7M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.7K $2.6K $3.8K $7.4K $1.7K
Net Income to Company -$1.7M -$15.6M -$3.7M $2.7M -$6.7M
 
Minority Interest in Earnings -$86.6K $30.1K -$92.8K $25.2K $16.6K
Net Income to Common Excl Extra Items -$1.8M -$15.6M -$3.8M $2.7M -$6.7M
 
Basic EPS (Cont. Ops) -$0.34 -$2.45 -$0.38 $0.35 -$0.86
Diluted EPS (Cont. Ops) -$0.34 -$2.45 -$0.38 $0.35 -$0.86
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$969.4K -$1.2M -$2.9M $3M -$6.4M
EBIT -$1.7M -$1.6M -$3.2M $2.7M -$6.7M
 
Revenue (Reported) $3.1M $2.2M $3.8M $3.3M $2.7M
Operating Income (Reported) -$1.8M -$3.7M -$1.8M -$1.2M -$2.3M
Operating Income (Adjusted) -$1.7M -$1.6M -$3.2M $2.7M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $1.8M $2.7M $2.3M $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $503.5K $292.7K $845.7K $402.4K $268.2K
Gross Profit $1.4M $1.5M $1.8M $1.9M $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.5M $2.9M $2.7M $2.8M
Other Inc / (Exp) $103.3K $1.8M -$1.4M $7.3M $365K
Operating Expenses $2.6M $3.5M $2.9M $2.7M $2.8M
Operating Income -$1.2M -$2M -$1.1M -$779.6K -$1.5M
 
Net Interest Expenses $98.3K $12.9M -- -- --
EBT. Incl. Unusual Items -$1.2M -$13.1M -$2.4M $6.6M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.6K $1.5K $6.6K $1.4K
Net Income to Company -$1.2M -$13.1M -$2.4M $6.6M -$1.2M
 
Minority Interest in Earnings -$28.4K $10.5K -$96.1K $17.8K $10.5K
Net Income to Common Excl Extra Items -$1.3M -$13.1M -$2.5M $6.6M -$1.2M
 
Basic EPS (Cont. Ops) -$0.24 -$1.95 -$0.32 $0.84 -$0.15
Diluted EPS (Cont. Ops) -$0.24 -$1.95 -$0.32 $0.84 -$0.15
Weighted Average Basic Share $16.9M $19.8M $23.6M $23.2M $22.7M
Weighted Average Diluted Share $16.9M $19.8M $23.6M $23.2M $22.7M
 
EBITDA -$743.4K $101.1K -$1.8M $6.7M -$981.8K
EBIT -$1.1M -$154.1K -$1.9M $6.6M -$1.2M
 
Revenue (Reported) $1.9M $1.8M $2.7M $2.3M $1.6M
Operating Income (Reported) -$1.2M -$2M -$1.1M -$779.6K -$1.5M
Operating Income (Adjusted) -$1.1M -$154.1K -$1.9M $6.6M -$1.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1M $913.8K $5.3M $3.9M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $221.5K $191.5K $30.6K $169.5K $44.9K
Inventory -- -- -- -- --
Prepaid Expenses $184.5K $190.3K -- -- --
Other Current Assets -- -- $146.7K $773K $627.3K
Total Current Assets $1.8M $1.6M $6.8M $5.3M $3.7M
 
Property Plant And Equipment $3.3M $3M $3M $2.5M $2.6M
Long-Term Investments $145.1K $6.5M $9.6M $5.4M $100.1K
Goodwill $319.7K $319.7K $345.8K $82.6K $82.6K
Other Intangibles $91K $3.4K $2.6K $1.9K $1.2K
Other Long-Term Assets $2.4M $2.3M $2.3M $1.7M $1.7M
Total Assets $8.9M $14.8M $22.7M $15.6M $8.7M
 
Accounts Payable $757.8K $702.7K $787.6K $758.9K $724.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $531.5K $301.1K -- -- --
Current Portion Of Capital Lease Obligations $318.9K $87K $89.6K $18.7K $98.2K
Other Current Liabilities $28.6K $1.2M $9.9K -- --
Total Current Liabilities $3.9M $5M $3.7M $3.1M $2.3M
 
Long-Term Debt $1.5M $1.4M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $6.4M $3.7M $3.1M $2.3M
 
Common Stock $5.5K $6.2K $7.9K $7.9K $7.6K
Other Common Equity Adj -- -- -$26.9K -$224.9K -$310.2K
Common Equity $3.2M $8.2M $18.8M $12.3M $6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $186.7K $203K $226.5K $315.2K $291.3K
Total Equity $3.4M $8.4M $19M $12.6M $6.3M
 
Total Liabilities and Equity $8.9M $14.8M $22.7M $15.6M $8.7M
Cash and Short Terms $1.1M $913.8K $5.3M $3.9M $2.1M
Total Debt $2M $1.7M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $393K $6M $3.6M $2.5M $947.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.9K $44.4K $70K $406K $70.2K
Inventory -- -- -- -- --
Prepaid Expenses $294.8K $305.9K $791.7K $120K --
Other Current Assets -- -- -- $580.2K $436.8K
Total Current Assets $1M $7M $6.1M $4.5M $2.5M
 
Property Plant And Equipment $3M $3M $2.5M $2.4M $2.4M
Long-Term Investments $4.1M $9.6M $8.2M $5.1M $99.6K
Goodwill $319.7K $345.8K $345.8K $82.6K $88.6K
Other Intangibles $19.7K $2.8K $2.1K $1.4K $780
Other Long-Term Assets $2.2M $2.3M $1.7M $1.7M $980.4K
Total Assets $11.4M $22.9M $19.4M $14.4M $6.7M
 
Accounts Payable $690.9K $585.4K $358.3K $625.5K $576.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $494.6K $170.7K -- -- --
Current Portion Of Capital Lease Obligations $151.5K $88.9K $41.2K $96.8K $48.1K
Other Current Liabilities $56.7K $12.6K $50 -- --
Total Current Liabilities $3.9M $3.5M $3.1M $2.5M $1.9M
 
Long-Term Debt $1.4M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.3M $3.5M $3.1M $2.6M $1.9M
 
Common Stock $5.9K $7.7K $7.9K $7.6K $7.6K
Other Common Equity Adj -- -- -- -$365.1K -$221.5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $222.6K $283K $322.6K $297.4K $37.4K
Total Equity $6.2M $19.4M $16.3M $11.8M $4.9M
 
Total Liabilities and Equity $11.4M $22.9M $19.4M $14.4M $6.7M
Cash and Short Terms $393K $6M $3.6M $2.5M $947.7K
Total Debt $1.9M $170.7K -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.3M -$3.8M -$14.4M -$6.3M $1M
Depreciation & Amoritzation $569.3K $515.3K $317.6K $238.5K $237.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.3K $30K $160.9K -$157.2K -$460.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$1.6M -$2M -$2.4M -$1.6M
 
Capital Expenditures $7.5K $3K $39.3K $3K $95K
Cash Acquisitions -$60.2K -$25K $85.5K -- --
Cash From Investing $161.4K -$44.9K $35.5K $836.2K -$94.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $385.2K $1.5M $5.2M -- --
Long-Term Debt Repaid -$148.4K -$542.9K -$2.7M -- -$1.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $145K $98.4K $3.8M $135.4K -$4.1K
Cash From Financing $381.8K $1.5M $6.3M $135.4K -$6K
 
Beginning Cash (CF) $2.2M $1.3M $1.1M $5.3M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$890.2K -$109.9K $4.3M -$1.4M -$1.7M
Ending Cash (CF) $1.3M $1.1M $5.3M $3.9M $2.2M
 
Levered Free Cash Flow -$1.4M -$1.6M -$2.1M -$2.4M -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$429.8K -$6M -$452.8K -$121K -$330.3K
Depreciation & Amoritzation $127.3K $62.1K $57.7K $59K $62.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9K $43.5K -$36.2K -$65.7K $145.7K
Change in Inventories -- -- -- -- --
Cash From Operations $26.6K -$915.3K -$792.7K -$198.9K -$151K
 
Capital Expenditures $100 $500 -$100 -$9.8K $700
Cash Acquisitions -- $85.5K -- -- --
Cash From Investing $115.5K $77.5K $655.6K $570 $124.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$84.7K -$1.4M -- -$810 -$1.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.7K $1.5M -$322.6K -$9.8K -$40.5K
Cash From Financing -$63K $33.1K -$322.6K -$10.6K -$41.6K
 
Beginning Cash (CF) $559.5K $6.7M $4.1M $2.8M $1.2M
Foreign Exchange Rate Adjustment -$78.8K $75.9K $11.9K $1.8K -$93.6K
Additions / Reductions $79.1K -$804.7K -$459.7K -$208.9K -$68.4K
Ending Cash (CF) $559.7K $6M $3.6M $2.6M $1M
 
Levered Free Cash Flow $26.5K -$915.8K -$792.5K -$189.1K -$151.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$15.6M -$3.7M $2.7M -$6.7M
Depreciation & Amoritzation $682.1K $377.1K $243.6K $233.7K $246.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $72.6K $15.5K -$25.6K -$353.2K -$250.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$2.9M -$2M -$1.5M -$1.5M
 
Capital Expenditures $8.6K $36.5K $6K $5.8K $95.1K
Cash Acquisitions -$25K $85.5K -- -- --
Cash From Investing $313.1K -$94.5K $832.7K -$14.7K $253.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $6.7M -- -- --
Long-Term Debt Repaid -$198.1K -$3M -- -$1.1K -$3.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $276.9K $4.3M -$1.1M $486.1K -$119.4K
Cash From Financing $464K $8.4M -$1.1M $485K -$122.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$260.2K $5.4M -$2.3M -$1.1M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1M -$3M -$2M -$1.5M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M -$13.1M -$2.4M $6.6M -$1.2M
Depreciation & Amoritzation $393.4K $255.2K $181.2K $176.4K $185K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $161.7K $147.1K -$39.4K -$235.4K -$25.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$845.1K -$2.2M -$2.2M -$1.3M -$1.2M
 
Capital Expenditures $2.1K $35.6K $2.3K $5K $5.1K
Cash Acquisitions -$25K $85.5K -- -- --
Cash From Investing $88.5K $38.9K $836.2K -$14.7K $333.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.2M -- -- --
Long-Term Debt Repaid -$156.6K -$2.6M -- -$1.1K -$2.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $240.5K $4.4M -$416.4K -$65.7K -$181K
Cash From Financing $83.9K $7M -$416.4K -$66.8K -$183.5K
 
Beginning Cash (CF) $2.5M $13.3M $14M $9.7M $5.1M
Foreign Exchange Rate Adjustment -$24.3K $78.7K $45.2K $22.8K -$153.5K
Additions / Reductions -$672.7K $4.8M -$1.7M -$1.4M -$1M
Ending Cash (CF) $1.8M $18.2M $12.3M $8.4M $3.9M
 
Levered Free Cash Flow -$847.2K -$2.2M -$2.2M -$1.3M -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock