Financhill
Sell
30

AERT Quote, Financials, Valuation and Earnings

Last price:
$0.48
Seasonality move :
-4.7%
Day range:
$0.46 - $0.48
52-week range:
$0.41 - $1.52
Dividend yield:
0%
P/E ratio:
0.72x
P/S ratio:
0.33x
P/B ratio:
75.98x
Volume:
26.5K
Avg. volume:
87.7K
1-year change:
-9.21%
Market cap:
$24.3M
Revenue:
$70.2M
EPS (TTM):
-$0.07
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $53.1M $72.5M $70.2M
Revenue Growth (YoY) -- -- 29.47% 36.55% -3.19%
 
Cost of Revenues -- -- $39.4M $50.9M $53.5M
Gross Profit -- -- $13.7M $21.6M $16.7M
Gross Profit Margin -- 29.28% 25.72% 29.85% 23.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $11.3M $18.7M $45.5M
Other Inc / (Exp) -- -$421K $429K $16.3M $6.5M
Operating Expenses -- -- $11.3M $18.7M $45.5M
Operating Income -- -- $2.3M $3M -$28.8M
 
Net Interest Expenses -- -- -- $462K $751K
EBT. Incl. Unusual Items -- -- $2.8M $19.1M -$22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.1M $1.9M -$1.1M
Net Income to Company -- -- $1.7M $17.3M -$21.6M
 
Minority Interest in Earnings -- -- -$260K $1.6M -$1.9M
Net Income to Common Excl Extra Items -- -- $1.4M $17.3M -$21.6M
 
Basic EPS (Cont. Ops) -- -- $0.13 $1.01 -$0.46
Diluted EPS (Cont. Ops) -- -- $0.13 $1.01 -$0.46
Weighted Average Basic Share -- -- $11.4M $15.5M $43.1M
Weighted Average Diluted Share -- -- $11.4M $15.5M $43.1M
 
EBITDA -- -- $4.1M $4.7M -$27.1M
EBIT -- -- $3M $3M -$28.8M
 
Revenue (Reported) -- -- $53.1M $72.5M $70.2M
Operating Income (Reported) -- -- $2.3M $3M -$28.8M
Operating Income (Adjusted) -- -- $3M $3M -$28.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $18.9M $17.6M $17.5M
Revenue Growth (YoY) -- -- 48.9% -6.83% -0.84%
 
Cost of Revenues -- -- $12.9M $13.6M $14.1M
Gross Profit -- -- $6M $4M $3.3M
Gross Profit Margin -- 18.27% 32% 22.96% 19.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $247.8K $2.4M $5.3M $9.2M --
Other Inc / (Exp) -- $106K -$16.4M $5.9M --
Operating Expenses $247.8K $2.4M $5.3M $9.2M $2.6M
Operating Income -$247.8K -$2.4M $733K -$5.2M $772K
 
Net Interest Expenses -- -- $115K $226K $76K
EBT. Incl. Unusual Items -$2.6M $133.6K -$15.7M $608K $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $557K -$1.4M $366K
Net Income to Company -$2.6M $133.6K -$16.3M $2M $1.2M
 
Minority Interest in Earnings -- -- $110K -$1M $158K
Net Income to Common Excl Extra Items -$2.6M $133.6K -$16.3M $2M $1.2M
 
Basic EPS (Cont. Ops) -$0.10 $0.00 -$1.07 $0.07 $0.02
Diluted EPS (Cont. Ops) -$0.10 $0.00 -$1.07 $0.07 $0.02
Weighted Average Basic Share $28.8M $28.8M $15.4M $44.5M $48.8M
Weighted Average Diluted Share $28.8M $28.8M $15.4M $44.5M $48.8M
 
EBITDA -$247.8K -$2.4M $1.1M -$4.8M $982K
EBIT -$247.8K -$2.4M $733K -$5.2M $772K
 
Revenue (Reported) -- -- $18.9M $17.6M $17.5M
Operating Income (Reported) -$247.8K -$2.4M $733K -$5.2M $772K
Operating Income (Adjusted) -$247.8K -$2.4M $733K -$5.2M $772K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $52.8M $70.9M $69.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $37.5M $52.9M $52M
Gross Profit -- -- $15.3M $18M $17.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $247.8K $4.5M $14.7M $43.6M $14.2M
Other Inc / (Exp) -- $320K -$16.4M $40M --
Operating Expenses -- $4.5M $14.7M $43.6M $16.8M
Operating Income -- -$4.5M $633.8K -$25.7M $479K
 
Net Interest Expenses -- -- $314K $656K $583K
EBT. Incl. Unusual Items -$2.6M $9.8M -$13.3M $13.9M $1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.5M -$2.6M $3.5M
Net Income to Company -$2.6M $9.8M -$14.7M $16.6M -$2.5M
 
Minority Interest in Earnings -- -- $291K -$309K $459K
Net Income to Common Excl Extra Items -$2.6M $9.8M -$14.7M $16.6M -$2.5M
 
Basic EPS (Cont. Ops) -$0.10 $0.34 -$0.98 $1.60 -$0.07
Diluted EPS (Cont. Ops) -$0.10 $0.34 -$0.98 $1.60 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$4.5M $1.6M -$23.8M $1.7M
EBIT -$291.8K -$4.5M $633.8K -$25.7M $479K
 
Revenue (Reported) -- -- $52.8M $70.9M $69.2M
Operating Income (Reported) -- -$4.5M $633.8K -$25.7M $479K
Operating Income (Adjusted) -$291.8K -$4.5M $633.8K -$25.7M $479K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $52.8M $51.1M $50.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $37.5M $39.5M $38M
Gross Profit -- -- $15.3M $11.6M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $247.8K $4.1M $12.3M $37.3M $6M
Other Inc / (Exp) -- $320K -$16.3M $7.3M --
Operating Expenses $247.8K $4.1M $12.3M $37.3M $8.6M
Operating Income -$247.8K -$4.1M $3M -$25.7M $3.6M
 
Net Interest Expenses -- -- $314K $508K $340K
EBT. Incl. Unusual Items -$2.6M $6M -$13.4M -$18.6M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.5M -$3.1M $1.5M
Net Income to Company -$2.6M $6M -$14.9M -$15.6M $3.6M
 
Minority Interest in Earnings -- -- $291K -$1.6M $723K
Net Income to Common Excl Extra Items -$2.6M $6M -$14.9M -$15.6M $3.6M
 
Basic EPS (Cont. Ops) -$0.10 $0.21 -$0.99 -$0.37 $0.06
Diluted EPS (Cont. Ops) -$0.10 $0.21 -$0.99 -$0.37 $0.06
Weighted Average Basic Share $86.3M $86.3M $45.9M $126.7M $143.2M
Weighted Average Diluted Share $86.3M $86.3M $45.9M $126.7M $143.2M
 
EBITDA -$247.8K -$4.1M $4M -$24.6M $4.2M
EBIT -$279.3K -$4.1M $3M -$25.7M $3.6M
 
Revenue (Reported) -- -- $52.8M $51.1M $50.1M
Operating Income (Reported) -$247.8K -$4.1M $3M -$25.7M $3.6M
Operating Income (Adjusted) -$279.3K -$4.1M $3M -$25.7M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $1.1M $2.1M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $8.1M $13.4M $24M $11.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $3.9M $5.8M $5.7M
Other Current Assets -- $298K $193K $786K $1.8M
Total Current Assets -- -- $20.6M $32.8M $21.3M
 
Property Plant And Equipment -- -- $8.8M $10.9M $11.2M
Long-Term Investments -- -- $1.6M $1.6M $1.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.5M $2.3M $2.1M $1.4M
Total Assets -- -- $34.4M $49.4M $39.8M
 
Accounts Payable -- -- $2.5M $6.6M $8.2M
Accrued Expenses -- $614K $4.1M $4.9M $5.1M
Current Portion Of Long-Term Debt -- $220K $1.4M $6.8M $6.5M
Current Portion Of Capital Lease Obligations -- $388K $2M $2.4M $2.7M
Other Current Liabilities -- $893K $124K $10.5M $5.9M
Total Current Liabilities -- -- $12.5M $38.1M $32.4M
 
Long-Term Debt -- -- $969K $7.2M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $20.9M $50.6M $45.9M
 
Common Stock -- -- -- $2K $5K
Other Common Equity Adj -- -$644K -$1.3M -$574K -$908K
Common Equity -- -- $12.2M -$12.2M -$5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.3M $11.1M -$300K
Total Equity -- -- $13.5M -$1.2M -$6.1M
 
Total Liabilities and Equity -- -- $34.4M $49.4M $39.8M
Cash and Short Terms -- -- $1.1M $2.1M $2.8M
Total Debt -- -- $2.3M $7.5M $15.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $503.2K $48.1K $6.5M $2.4M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $19.7M $15.3M $11.3M
Inventory -- -- -- -- --
Prepaid Expenses $400.1K $304.3K -- -- --
Other Current Assets -- -- $7.3M $8M --
Total Current Assets $903.3K $360.8K $32M $24.6M $21.3M
 
Property Plant And Equipment -- -- $9.9M $13.9M $11.8M
Long-Term Investments $232.3M $234.7M $1.6M $1.7M $1.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $1.8M $5M --
Total Assets $233.5M $235.1M $46.7M $50.7M $42M
 
Accounts Payable -- -- $7.8M $7.8M $6.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $6.2M $6.2M --
Current Portion Of Capital Lease Obligations -- -- $1.9M $2.5M --
Other Current Liabilities -- -- $49.5M $15.9M --
Total Current Liabilities $391.6K $4M $68.1M $35M $28.6M
 
Long-Term Debt -- -- $6M $9.7M $8.1M
Capital Leases -- -- -- -- --
Total Liabilities $21M $5M $80M $50M $42.8M
 
Common Stock $232.3M $234.6M $2K $4K $5K
Other Common Equity Adj -- -- -$578K -$889K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $9.7M -$33K $395K
Total Equity $212.5M $230.1M -$33.3M $659K -$797K
 
Total Liabilities and Equity $233.5M $235.1M $46.7M $50.7M $42M
Cash and Short Terms $503.2K $48.1K $6.5M $2.4M $2.6M
Total Debt -- -- $6M $9.7M $8.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $1.7M $17.3M -$21.6M
Depreciation & Amoritzation -- $1.1M $1.2M $1.4M $1.4M
Stock-Based Compensation -- -- $3.8M $1.6M $12.7M
Change in Accounts Receivable -- -$4.4M -$6.1M -$11.7M $261K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $2.1M -$4.3M -$1M
 
Capital Expenditures -- -- $1.6M $1.5M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.6M -$1.7M -$858K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $699K $1.6M $3.4M $1.5M
Long-Term Debt Repaid -- -$3.8M -$619K -$2.3M -$2.5M
Repurchase of Common Stock -- -- -- -- $724K
Other Financing Activities -- -- -$681K -$2.8M -$511K
Cash From Financing -- -- $252K $7.1M $2.4M
 
Beginning Cash (CF) -- -- $351K $2.1M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $806K $953K $680K
Ending Cash (CF) -- -- $1.1M $3M $3.6M
 
Levered Free Cash Flow -- -- $511K -$5.8M -$2.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.6M $133.6K -$16.3M $2M $1.2M
Depreciation & Amoritzation -- $873K $343K $348K $210K
Stock-Based Compensation -- $2.5M -- -- --
Change in Accounts Receivable -- -$2.6M -$4.8M $840K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$839.4K -$36.9K -$1.4M -$2.1M $2.4M
 
Capital Expenditures -- -- $328K $390K $234K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$232.3M -- -$261K -$286K -$244K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.2M $478K $590K --
Long-Term Debt Repaid -- -$290K -$1.7M $555K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$434K -$1.1M -$51K --
Cash From Financing $233.6M -$8.5K $6.3M $1.1M -$1.4M
 
Beginning Cash (CF) $503.2K $48.1K $6.5M $2.4M $2.6M
Foreign Exchange Rate Adjustment -- -- $5K $29K -$45K
Additions / Reductions $502.9K -$45.3K $4.7M -$1.2M $704K
Ending Cash (CF) $1M $2.8K $11.2M $1.2M $3.2M
 
Levered Free Cash Flow -$839.4K -$36.9K -$1.7M -$2.5M $2.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.6M $9.8M -$14.7M $16.6M -$2.5M
Depreciation & Amoritzation -- -- -- $1.4M $911K
Stock-Based Compensation -- -- $1.6M $12.7M $293K
Change in Accounts Receivable -- -- -- -$3.6M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$839.5K -$446.6K -$11.9K -$6.2M $5.6M
 
Capital Expenditures -- -- $1.1M $1.8M $977K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$232.3M -- -$1.1M -$1.9M -$762K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.6M --
Long-Term Debt Repaid -- -- -- -$2.4M --
Repurchase of Common Stock -- -- -- -- $724K
Other Financing Activities -- -- -- -$972K --
Cash From Financing $233.6M -$8.5K $6.5M $3.9M -$4.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $503.2K -$455.1K $5.4M -$4.2M $184K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$839.5K -$446.6K -$1.1M -$8M $4.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.6M $6M -$14.9M -$15.6M $3.6M
Depreciation & Amoritzation -- $1.2M $1M $1.1M $620K
Stock-Based Compensation -- $2.5M $1.6M $12.7M $293K
Change in Accounts Receivable -- -$2.7M -$6.1M $2.1M $524K
Change in Inventories -- -- -- -- --
Cash From Operations -$839.5K -$218.5K $25K -$1.9M $4.8M
 
Capital Expenditures -- -- $1.1M $1.4M $865K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$232.3M -- -$1.1M -$1.3M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.4M $2.3M $1.5M --
Long-Term Debt Repaid -- -$702K -$2.2M -$2.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$442K -$2.3M -$511K --
Cash From Financing $233.6M $11.5K $6.5M $3.3M -$3.7M
 
Beginning Cash (CF) $548K $280K $6.5M $10.2M $6.6M
Foreign Exchange Rate Adjustment -- -- -$17K $106K -$75K
Additions / Reductions $503.2K -$206.9K $5.4M $302K -$194K
Ending Cash (CF) $1.1M $73.2K $11.2M $10.6M $6.3M
 
Levered Free Cash Flow -$839.5K -$218.5K -$1M -$3.2M $3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock