Financhill
Sell
40

DTEAF Quote, Financials, Valuation and Earnings

Last price:
$0.65
Seasonality move :
5.05%
Day range:
$0.63 - $0.65
52-week range:
$0.21 - $0.92
Dividend yield:
0%
P/E ratio:
1,613.00x
P/S ratio:
0.41x
P/B ratio:
1.49x
Volume:
10.1K
Avg. volume:
19.6K
1-year change:
72.63%
Market cap:
$17.3M
Revenue:
$44.8M
EPS (TTM):
$0.00
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $90.9M $83.1M $63.5M $44.9M $44.8M
Revenue Growth (YoY) -38.69% -8.62% -23.6% -29.2% -0.2%
 
Cost of Revenues $59.3M $52M $44.5M $27.8M $24.4M
Gross Profit $31.6M $31M $19M $17.1M $20.4M
Gross Profit Margin 34.71% 37.36% 29.89% 38.15% 45.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.7M $34.3M $32.8M $28.3M $24.2M
Other Inc / (Exp) -$44.1M $61.3M -- -- --
Operating Expenses $30.6M $34.3M $28.6M $24.2M $19.3M
Operating Income $997.9K -$3.2M -$9.6M -$7.1M $1.1M
 
Net Interest Expenses $2.4M $121.3K $1.8M $1.3M $1.4M
EBT. Incl. Unusual Items -$41.8M $61.6M -$11.4M -$10.2M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$798.1K -- -- --
Net Income to Company -$41.8M $62.4M -$11.4M -$10.2M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.8M $62.4M -$11.4M -$10.2M -$2.3M
 
Basic EPS (Cont. Ops) -$1.60 $2.37 -$0.43 -$0.38 -$0.09
Diluted EPS (Cont. Ops) -$1.60 $2.26 -$0.43 -$0.38 -$0.09
Weighted Average Basic Share $26.2M $26.3M $26.5M $26.7M $26.9M
Weighted Average Diluted Share $26.2M $27.6M $26.5M $26.7M $26.9M
 
EBITDA $6.6M $197.1K -$7M -$4.9M $3.6M
EBIT $998K -$3.2M -$9.6M -$7.1M $1.1M
 
Revenue (Reported) $90.9M $83.1M $63.5M $44.9M $44.8M
Operating Income (Reported) $997.9K -$3.2M -$9.6M -$7.1M $1.1M
Operating Income (Adjusted) $998K -$3.2M -$9.6M -$7.1M $1.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $17.7M $12.2M $8.9M $10.3M $9.1M
Revenue Growth (YoY) -10.93% -31.17% -26.42% 14.93% -11.59%
 
Cost of Revenues $11.6M $8.1M $5.8M $5.3M $5.3M
Gross Profit $6M $4.1M $3.2M $5M $3.8M
Gross Profit Margin 34.11% 33.37% 35.56% 48.79% 42.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.1M $923.6K $1.2M $6.4M $4.6M
Other Inc / (Exp) -$155.1K -$193.8K -- -- --
Operating Expenses $7.6M $7.1M $5.8M $7.5M $4M
Operating Income -$1.5M -$3M -$2.6M -$2.5M -$147K
 
Net Interest Expenses $412.1K $393.1K $247.5K $294.4K $347.3K
EBT. Incl. Unusual Items -$1.5M -$3.5M -$2.7M -$1.2M -$461.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$3.5M -$2.7M -$1.2M -$449.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$3.5M -$2.7M -$1.2M -$461.9K
 
Basic EPS (Cont. Ops) -$0.06 -$0.13 -$0.10 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.06 -$0.13 -$0.10 -$0.04 -$0.02
Weighted Average Basic Share $26.4M $26.6M $26.8M $26.9M $27.1M
Weighted Average Diluted Share $26.4M $26.6M $26.8M $26.9M $27.1M
 
EBITDA -$711.2K -$2.4M -$1.9M -$1.8M $681.7K
EBIT -$1.5M -$3M -$2.6M -$2.5M -$147K
 
Revenue (Reported) $17.7M $12.2M $8.9M $10.3M $9.1M
Operating Income (Reported) -$1.5M -$3M -$2.6M -$2.5M -$147K
Operating Income (Adjusted) -$1.5M -$3M -$2.6M -$2.5M -$147K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $82.6M $71.5M $50.1M $46.3M $43.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52M $45.4M $36M $25.9M $23.3M
Gross Profit $30.6M $26.1M $14.2M $20.4M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.1M $28.4M $14.2M $19.9M $21.1M
Other Inc / (Exp) $37.5M -$278.3K -- -- --
Operating Expenses $31.6M $32.7M $23.1M $25.3M $18.3M
Operating Income -$962.7K -$6.5M -$8.9M -$5M $1.4M
 
Net Interest Expenses $448.8K $1.2M $1.5M $880.1K $1.2M
EBT. Incl. Unusual Items $40.5M -$7.8M -$9.9M -$7M $43.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$813.5K -- -- -- --
Net Income to Company $41.3M -$7.8M -$9.9M -$7.1M $213.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.3M -$7.8M -$9.9M -$7M $43.7K
 
Basic EPS (Cont. Ops) $1.57 -$0.30 -$0.37 -$0.26 $0.00
Diluted EPS (Cont. Ops) $1.47 -$0.30 -$0.37 -$0.26 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5M -$3.5M -$6.4M -$2.8M $4.7M
EBIT -$962.7K -$6.5M -$8.9M -$5M $1.4M
 
Revenue (Reported) $82.6M $71.5M $50.1M $46.3M $43.1M
Operating Income (Reported) -$962.7K -$6.5M -$8.9M -$5M $1.4M
Operating Income (Adjusted) -$962.7K -$6.5M -$8.9M -$5M $1.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $51.4M $40M $26.9M $28.3M $26.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.9M $25.3M $17.1M $15.4M $14.8M
Gross Profit $19.5M $14.7M $9.8M $12.9M $11.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.8M $17.1M $13M $17.5M $14.4M
Other Inc / (Exp) $62.6M -$193.8K -- -- --
Operating Expenses $23.6M $22.3M $16.8M $17.5M $12.5M
Operating Income -$4.1M -$7.7M -$7M -$4.6M -$566.6K
 
Net Interest Expenses $438.7K $1.2M $875.4K $771.4K $1M
EBT. Incl. Unusual Items $61.7M -$8.9M -$7.4M -$4.2M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$813.5K -- -- -- --
Net Income to Company $62.5M -$8.8M -$7.4M -$4.2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.5M -$8.9M -$7.4M -$4.2M -$1.7M
 
Basic EPS (Cont. Ops) $2.38 -$0.33 -$0.28 -$0.16 -$0.06
Diluted EPS (Cont. Ops) $2.27 -$0.33 -$0.28 -$0.16 -$0.06
Weighted Average Basic Share $79M $79.5M $80.1M $80.7M $81.1M
Weighted Average Diluted Share $81.2M $79.5M $80.1M $80.7M $81.1M
 
EBITDA -$1.7M -$5.6M -$5M -$3M $1.9M
EBIT -$4.1M -$7.7M -$7M -$4.6M -$566.6K
 
Revenue (Reported) $51.4M $40M $26.9M $28.3M $26.7M
Operating Income (Reported) -$4.1M -$7.7M -$7M -$4.6M -$566.6K
Operating Income (Adjusted) -$4.1M -$7.7M -$7M -$4.6M -$566.6K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $23.6M $19.7M $16.8M $9.4M $11.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5M $2.2M $1.9M $962.5K $992.9K
Inventory $18.4M $24.4M $14.6M $11.7M $8.8M
Prepaid Expenses $11.3M $3.2M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $58.2M $49.9M $38.3M $26.9M $22.2M
 
Property Plant And Equipment $2.3M $10.1M $7.4M $5.8M $10.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.1M $1.8M -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $63.6M $61.8M $46.9M $32.7M $32.8M
 
Accounts Payable $1.5M $8.7M $8.4M $5.2M $7.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $309.8K $1.9M -- -- --
Other Current Liabilities $78.7M -- -- -- --
Total Current Liabilities $87.8M $15.8M $15.2M $12.2M $13.4M
 
Long-Term Debt $277.9K $8M $5.8M $4.5M $6.7M
Capital Leases -- -- -- -- --
Total Liabilities $88.1M $23.8M $20.9M $16.6M $20.1M
 
Common Stock $88.6M $89.3M $85.6M $85.9M $79.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -$24.5M $38M $26M $16.1M $12.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$24.5M $38M $26M $16.1M $12.7M
 
Total Liabilities and Equity $63.6M $61.8M $46.9M $32.7M $32.8M
Cash and Short Terms $23.6M $19.7M $16.8M $9.4M $11.2M
Total Debt $587.9K $9.9M $7.7M $6.5M $9.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $10.8M $11.8M $8.5M $5.7M $5.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7M $2.9M $1.7M $2.1M $1.7M
Inventory $32.1M $22M $13M $11.4M $13M
Prepaid Expenses $3.9M $4.5M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $50.5M $41.2M $27.6M $20.8M $21.1M
 
Property Plant And Equipment $3.6M $7.7M $7M $11.1M $9.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $56.3M $50.3M $35.9M $31.8M $30.6M
 
Accounts Payable $11.3M $10.6M $7.7M $8.4M $6.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $629.4K $1.9M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.4M $16.5M $13.1M $13.3M $13.5M
 
Long-Term Debt $2.2M $6.1M $4.6M $7.1M $5.5M
Capital Leases -- -- -- -- --
Total Liabilities $18.6M $22.5M $17.7M $20.4M $19M
 
Common Stock $91.5M $83.5M $82.5M $82.5M $82.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.7M $27.7M $18.2M $11.4M $11.6M
 
Total Liabilities and Equity $56.3M $50.3M $35.9M $31.8M $30.6M
Cash and Short Terms $10.8M $11.8M $8.5M $5.7M $5.8M
Total Debt $2.8M $7.9M $6.4M $9.8M $8.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$41.8M $62.4M -$11.4M -$10.2M -$2.3M
Depreciation & Amoritzation $5.6M $3.4M $2.7M $2.6M $2.4M
Stock-Based Compensation $612.5K $1.1M $1.1M $501.6K $125.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$3.4M $373K -$3.4M $6.4M
 
Capital Expenditures $682K $41.5K $98.6K $1.6M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $845.6K -$41.5K -$98.6K -$1.6M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.5M -$636.1K -$2.3M -$2.3M -$2.7M
 
Beginning Cash (CF) $23.6M $19.7M $16.8M $9.4M $11.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.1M -$4.1M -$2M -$7.3M $2.6M
Ending Cash (CF) $11.6M $15.7M $14.8M $2.1M $13.8M
 
Levered Free Cash Flow -$9.1M -$3.4M $274.4K -$5M $5.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$1.5M -$3.5M -$2.7M -$1.2M -$449.6K
Depreciation & Amoritzation $829.7K $664.4K $663.6K $649.4K $812K
Stock-Based Compensation $311.8K $266.8K $122.3K $12K $75K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M -$1.6M -$458.1K $2.1M -$397.1K
 
Capital Expenditures -- -- $772.6K $446.9K $296K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$772.6K -$446.9K -$169.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$444.5K -$1.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$188.5K -$565.9K -$580.4K -$737.1K $945.6K
 
Beginning Cash (CF) $10.8M $11.8M $8.5M $5.7M $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M -$2.2M -$1.8M $889.7K $378.7K
Ending Cash (CF) $11.8M $9.6M $6.6M $6.6M $6.2M
 
Levered Free Cash Flow $1.2M -$1.6M -$1.2M $1.6M -$693.1K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $41.3M -$7.8M -$9.9M -$7.1M $213.9K
Depreciation & Amoritzation $3.5M $3.1M $2.6M $2.3M $3.4M
Stock-Based Compensation $784.4K $1.2M $693.8K $171.9K $306K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.5M $4.4M $480.5K $769.3K $2.1M
 
Capital Expenditures $190.7K $99.5K $1.5M $1.1M $484.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$175.9K -$99.5K -$1.5M -$1.1M -$358.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$588.4K -$1.9M -$2.3M -$2.4M -$1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M $2.4M -$3.3M -$2.8M $99.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.7M $4.3M -$992.3K -$364.8K $1.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $62.5M -$8.8M -$7.4M -$4.2M -$1.7M
Depreciation & Amoritzation $2.4M $2M $2M $1.6M $2.5M
Stock-Based Compensation $751.7K $817.1K $434.3K $104.5K $288.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.2M -$5.1M -$4.8M -$540.6K -$4.8M
 
Capital Expenditures $42.3K $99.5K $1.5M $1M $391.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42.3K -$99.5K -$1.5M -$1M -$265.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$444.5K -$1.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$447K -$1.7M -$1.7M -$1.9M -$767.5K
 
Beginning Cash (CF) $45.9M $44.4M $33.7M $16.9M $18.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.7M -$6.9M -$8M -$3.4M -$5.8M
Ending Cash (CF) $32.2M $37.5M $25.7M $13.5M $13M
 
Levered Free Cash Flow -$13.3M -$5.2M -$6.2M -$1.6M -$5.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock