Financhill
Sell
48

BHST Quote, Financials, Valuation and Earnings

Last price:
$5.8400
Seasonality move :
-18.84%
Day range:
$5.4900 - $5.9000
52-week range:
$0.0011 - $7.7001
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.01x
P/B ratio:
24.49x
Volume:
31K
Avg. volume:
8.8K
1-year change:
-12.03%
Market cap:
$101.4M
Revenue:
$12.7M
EPS (TTM):
-$1.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $218K $396K $2.1M $5.5M $12.7M
Revenue Growth (YoY) -- 81.65% 430.81% 161.56% 130.48%
 
Cost of Revenues $189K $258K $1.4M $4.3M $7M
Gross Profit $29K $138K $670K $1.2M $5.6M
Gross Profit Margin 13.3% 34.85% 31.87% 22.17% 44.45%
 
R&D Expenses $1.3M $1.3M $4.1M $2.3M $3.4M
Selling, General & Admin $920K $4.3M $4.8M $9.4M $12.1M
Other Inc / (Exp) $446K -$13K -$484K $861K -$501K
Operating Expenses $2.3M $6.3M $9.2M $11.8M $15.6M
Operating Income -$2.2M -$6.2M -$8.5M -$10.6M -$10M
 
Net Interest Expenses $3.5M $405K $852K $1.5M $2.1M
EBT. Incl. Unusual Items -$5.3M -$6.6M -$9.8M -$11.2M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.3M -$6.6M -$9.8M -$11.2M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$6.6M -$9.8M -$11.2M -$12.6M
 
Basic EPS (Cont. Ops) -$1.75 -$0.70 -$0.70 -$0.70 -$1.05
Diluted EPS (Cont. Ops) -$1.75 -$0.70 -$0.70 -$0.70 -$1.05
Weighted Average Basic Share $2.9M $9.7M $12.4M $13.1M $13.5M
Weighted Average Diluted Share $2.9M $9.7M $12.4M $13.1M $13.5M
 
EBITDA -$2M -$5.8M -$8.6M -$9.1M -$9.8M
EBIT -$2.3M -$6.1M -$9M -$9.8M -$10.6M
 
Revenue (Reported) $218K $396K $2.1M $5.5M $12.7M
Operating Income (Reported) -$2.2M -$6.2M -$8.5M -$10.6M -$10M
Operating Income (Adjusted) -$2.3M -$6.1M -$9M -$9.8M -$10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $53K $644K $1.5M $3.2M $6.5M
Revenue Growth (YoY) -- 1115.09% 135.56% 113.51% 101.88%
 
Cost of Revenues $35K $446K $1.2M $1.8M $2.8M
Gross Profit $18K $198K $274K $1.4M $3.7M
Gross Profit Margin 33.96% 30.75% 18.06% 44.52% 56.8%
 
R&D Expenses $351K $814K $554K $894K $1.3M
Selling, General & Admin $1.2M $2.1M $2.7M $2.6M $4.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $2.9M $3.3M $3.4M $5.8M
Operating Income -$1.6M -$2.7M -$3M -$2M -$2.1M
 
Net Interest Expenses $256K $361K $947K -- $587K
EBT. Incl. Unusual Items -$1.8M -$3M -$3.9M -$1.7M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$3M -$3.9M -$1.7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$3M -$3.9M -$1.7M -$2.7M
 
Basic EPS (Cont. Ops) -$0.15 -$0.35 -$0.35 -$0.13 -$0.16
Diluted EPS (Cont. Ops) -$0.15 -$0.35 -$0.35 -$0.13 -$0.16
Weighted Average Basic Share $12M $12.4M $13.1M $13.4M $17.3M
Weighted Average Diluted Share $12M $12.4M $13.1M $13.4M $17.3M
 
EBITDA -$1.5M -$2.5M -$2.8M -$1.4M -$1.8M
EBIT -$1.6M -$2.6M -$3M -$1.6M -$2.1M
 
Revenue (Reported) $53K $644K $1.5M $3.2M $6.5M
Operating Income (Reported) -$1.6M -$2.7M -$3M -$2M -$2.1M
Operating Income (Adjusted) -$1.6M -$2.6M -$3M -$1.6M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $1.6M $3.8M $10.6M $22.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M $3M $6.6M $10.3M
Gross Profit -- $495K $825K $4M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $2.6M $3.7M $2.9M $4.5M
Selling, General & Admin $2.5M $7.5M $6.1M $10.9M $15.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5M $10.2M $10.1M $14M $20M
Operating Income -$4.4M -$9.7M -$9.3M -$10M -$7.9M
 
Net Interest Expenses -- $1.4M $440K -- $8.8M
EBT. Incl. Unusual Items -$4.1M -$11.2M -$10.2M -$8.1M -$17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$11.2M -$10.2M -$8.1M -$17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$11.2M -$10.2M -$8.1M -$17.2M
 
Basic EPS (Cont. Ops) -$0.73 -$1.21 -$0.86 -$0.40 -$1.33
Diluted EPS (Cont. Ops) -$0.73 -$1.21 -$0.86 -$0.40 -$1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.2M -$5.4M -$8.5M -$6.7M -$8.4M
EBIT -$4.4M -$5.7M -$9.1M -$7.5M -$9.6M
 
Revenue (Reported) -- $1.6M $3.8M $10.6M $22.4M
Operating Income (Reported) -$4.4M -$9.7M -$9.3M -$10M -$7.9M
Operating Income (Adjusted) -$4.4M -$5.7M -$9.1M -$7.5M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4M $3.1M $8.2M $17.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $974K $2.5M $4.8M $8.1M --
Gross Profit $398K $553K $3.3M $9.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $1.7M $2.3M $3.4M --
Selling, General & Admin $5.5M $6.9M $8.4M $11.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.7M $8.6M $10.8M $15.1M --
Operating Income -$7.3M -$8.1M -$7.4M -$5.3M --
 
Net Interest Expenses $4.9M $947K -- $5.7M --
EBT. Incl. Unusual Items -$8.1M -$8.4M -$5.3M -$10M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.1M -$8.4M -$5.3M -$10M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$8.4M -$5.3M -$10M --
 
Basic EPS (Cont. Ops) -$0.91 -$0.86 -$0.40 -$0.68 --
Diluted EPS (Cont. Ops) -$0.91 -$0.86 -$0.40 -$0.68 --
Weighted Average Basic Share $36.8M $39.1M $40.1M $47.4M --
Weighted Average Diluted Share $36.8M $39.1M $40.1M $47.4M --
 
EBITDA -$2.4M -$6.7M -$4.2M -$2.9M --
EBIT -$2.7M -$7.2M -$4.9M -$3.8M --
 
Revenue (Reported) $1.4M $3.1M $8.2M $17.9M --
Operating Income (Reported) -$7.3M -$8.1M -$7.4M -$5.3M --
Operating Income (Adjusted) -$2.7M -$7.2M -$4.9M -$3.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $911K $1.8M $4.1M $1.7M $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38K $218K $386K $545K $808K
Inventory $51K $100K $928K $1.4M $2.5M
Prepaid Expenses -- -- -- $486K $274K
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $2.2M $5.7M $4.3M $9.1M
 
Property Plant And Equipment $651K $2.9M $4.4M $4.9M $5.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $128K $144K $179K $163K $179K
Total Assets $2M $5.3M $10.2M $9.4M $15M
 
Accounts Payable $260K $435K $875K $1.1M $1.8M
Accrued Expenses $1.4M $150K $135K $163K $458K
Current Portion Of Long-Term Debt $23.5M -- -- $8.5M $20.5M
Current Portion Of Capital Lease Obligations $229K -- $386K $339K $383K
Other Current Liabilities $734K $672K $636K -- $526K
Total Current Liabilities $26.5M $1.9M $2.9M $11.5M $26.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29M $7.6M $7.4M $15.3M $29.9M
 
Common Stock $16.3M $47.6M $62.6M $65M $68.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$27M -$2.3M $2.9M -$5.9M -$14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27M -$2.3M $2.9M -$5.9M -$14.9M
 
Total Liabilities and Equity $2M $5.3M $10.2M $9.4M $15M
Cash and Short Terms $911K $1.8M $4.1M $1.7M $5.4M
Total Debt $23.5M -- -- $8.5M $20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.8M $6.8M $2.3M $1.6M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $46K $299K $439K $633K $1.2M
Inventory $145K $591K $1.5M $2.1M $3.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3M $8.1M $4.6M $4.7M $8M
 
Property Plant And Equipment $515K $4.1M $4.8M $5.7M $17.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $137K $174K $162K $173K $364K
Total Assets $3.9M $12.4M $9.6M $10.6M $25.8M
 
Accounts Payable $263K $991K $1.3M $1.8M $4.4M
Accrued Expenses $38K $107K $106K $178K $197K
Current Portion Of Long-Term Debt $4K -- $6.1M $10M $1.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $148K $233K -- -- --
Total Current Liabilities $1.3M $2.3M $9.2M $14.6M $9.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $8.5M $13.1M $18.3M $21.7M
 
Common Stock $46.6M $61.8M $64.6M $68.5M $97.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$147K $3.9M -$3.5M -$7.8M $4.1M
 
Total Liabilities and Equity $3.9M $12.4M $9.6M $10.6M $25.8M
Cash and Short Terms $2.8M $6.8M $2.3M $1.6M $2.8M
Total Debt $4K -- $6.1M $10M $1.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.3M -$6.6M -$9.8M -$11.2M -$12.6M
Depreciation & Amoritzation $324K $288K $389K $712K $840K
Stock-Based Compensation $456K $1.4M $3.4M $1.4M $563K
Change in Accounts Receivable -$36K -$73K -$266K -$588K -$22K
Change in Inventories $80K -$49K -$828K -$450K -$1.1M
Cash From Operations -$2.4M -$3.9M -$6.8M -$9.2M -$8.5M
 
Capital Expenditures $34K $173K $1.6M $1.3M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34K -$173K -$1.6M -$1.3M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $769K -- $7.7M $13.5M
Long-Term Debt Repaid -$351K -$312K -$332K -$359K -$364K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$38K --
Cash From Financing $2.1M $4.9M $10.8M $8.1M $13.6M
 
Beginning Cash (CF) $1.2M $911K $1.8M $4.1M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$295K $878K $2.3M -$2.4M $3.6M
Ending Cash (CF) $911K $1.8M $4.1M $1.7M $5.4M
 
Levered Free Cash Flow -$2.4M -$4M -$8.4M -$10.5M -$10M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M -$3M -$3.9M -$1.7M -$2.7M
Depreciation & Amoritzation $92K $116K $194K $217K $351K
Stock-Based Compensation $665K $756K $339K $118K $126K
Change in Accounts Receivable $85K -$92K -$39K -$3K -$507K
Change in Inventories $3K -$161K -$14K -$82K -$620K
Cash From Operations -$1.9M -$1.4M -$2.5M -$995K -$1.8M
 
Capital Expenditures $11K $506K $279K $440K $512K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11K -$506K -$279K -$440K -$472K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.2M $1.3M --
Long-Term Debt Repaid -$100K -$92K -$84K -$95K -$164K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $5.2M $3.8M $1.2M -$164K
 
Beginning Cash (CF) $2M $3.5M $1.2M $1.8M $5.2M
Foreign Exchange Rate Adjustment -- -$1K -- -$1K -$5K
Additions / Reductions $839K $3.3M $1.1M -$252K -$2.4M
Ending Cash (CF) $2.8M $6.8M $2.3M $1.6M $2.8M
 
Levered Free Cash Flow -$1.9M -$1.9M -$2.8M -$1.4M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.1M -$11.2M -$10.2M -$8.1M -$17.2M
Depreciation & Amoritzation -- $316K $658K $816K $1.1M
Stock-Based Compensation $911K $3M $1.9M $776K $586K
Change in Accounts Receivable -$13K -$367K -$172K -$247K -$936K
Change in Inventories -- -$446K -$889K -$595K -$1.1M
Cash From Operations -$2.8M -$5.8M -$9M -$8M -$7.3M
 
Capital Expenditures $18K $1.4M $1.3M $1.4M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18K -$1.4M -$1.3M -$1.4M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $5.3M $8.8M $7.1M
Long-Term Debt Repaid -- -$289K -$379K -$357K -$502K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $11.2M $5.9M $8.8M $11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $4M -$4.5M -$700K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.8M -$7.2M -$10.4M -$9.5M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.1M -$8.4M -$5.3M -$10M --
Depreciation & Amoritzation $251K $520K $624K $910K --
Stock-Based Compensation $2.5M $1M $431K $454K --
Change in Accounts Receivable -$316K -$222K $119K -$795K --
Change in Inventories -$491K -$552K -$697K -$722K --
Cash From Operations -$4.5M -$6.7M -$5.5M -$4.3M --
 
Capital Expenditures $1.3M $993K $1.2M $2.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$993K -$1.2M -$2.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.3M $6.4M -- --
Long-Term Debt Repaid -$229K -$276K -$274K -$412K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.8M $5.9M $6.5M $4.3M --
 
Beginning Cash (CF) $11.2M $6.6M $3.8M $14M --
Foreign Exchange Rate Adjustment -$2K -$22K -$13K $9K --
Additions / Reductions $5M -$1.8M -$164K -$2.6M --
Ending Cash (CF) $16.3M $4.8M $3.7M $11.4M --
 
Levered Free Cash Flow -$5.8M -$7.7M -$6.7M -$6.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock