Financhill
Buy
62

BHST Quote, Financials, Valuation and Earnings

Last price:
$7.2200
Seasonality move :
1.42%
Day range:
$6.8083 - $7.3300
52-week range:
$4.6600 - $7.8600
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.52x
P/B ratio:
84.68x
Volume:
15.4K
Avg. volume:
10.1K
1-year change:
17.66%
Market cap:
$127M
Revenue:
$25.2M
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $396K $2.1M $5.5M $12.7M $25.2M
Revenue Growth (YoY) 81.65% 430.81% 161.56% 130.48% 98.77%
 
Cost of Revenues $258K $1.4M $4.3M $7M $11.2M
Gross Profit $138K $670K $1.2M $5.6M $13.9M
Gross Profit Margin 34.85% 31.87% 22.17% 44.45% 55.35%
 
R&D Expenses $1.3M $4.1M $2.3M $3.4M $4.8M
Selling, General & Admin $4.3M $4.8M $9.4M $12.1M $15.7M
Other Inc / (Exp) -$13K -$484K $861K -$500K -$483K
Operating Expenses $6.3M $9.2M $11.8M $15.6M $20.9M
Operating Income -$6.2M -$8.5M -$10.6M -$10M -$7M
 
Net Interest Expenses $405K $852K $1.5M $2.1M $5.4M
EBT. Incl. Unusual Items -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $8K
Net Income to Company -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
 
Basic EPS (Cont. Ops) -$0.70 -$0.70 -$0.70 -$0.93 -$0.80
Diluted EPS (Cont. Ops) -$0.70 -$0.70 -$0.70 -$0.93 -$0.80
Weighted Average Basic Share $9.7M $12.4M $13.1M $13.5M $16.2M
Weighted Average Diluted Share $9.7M $12.4M $13.1M $13.5M $16.2M
 
EBITDA -$5.8M -$8.6M -$9.1M -$9.8M -$6.9M
EBIT -$6.1M -$9M -$9.8M -$10.6M -$8.2M
 
Revenue (Reported) $396K $2.1M $5.5M $12.7M $25.2M
Operating Income (Reported) -$6.2M -$8.5M -$10.6M -$10M -$7M
Operating Income (Adjusted) -$6.1M -$9M -$9.8M -$10.6M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $313K $699K $2.2M $5.3M $7.9M
Revenue Growth (YoY) 645.24% 123.32% 209.44% 147.06% 47.08%
 
Cost of Revenues $227K $520K $1.4M $2.3M $3.3M
Gross Profit $86K $179K $792K $3M $4.6M
Gross Profit Margin 27.48% 25.61% 36.62% 56.19% 58.46%
 
R&D Expenses $650K $771K $611K $1M $1.2M
Selling, General & Admin $1.7M $2M $2.7M $3.4M $5.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $2.8M $3.3M $4.4M $6.3M
Operating Income -$2.2M -$2.6M -$2.5M -$1.4M -$1.7M
 
Net Interest Expenses $4.6M -- -- $5.2M $581K
EBT. Incl. Unusual Items -$6.8M -$2.1M -$752K -$6.6M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $38K
Net Income to Company -$6.8M -$2.1M -$752K -$6.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$2.1M -$752K -$6.6M -$2.3M
 
Basic EPS (Cont. Ops) -$0.70 -$0.16 -$0.06 -$0.48 -$0.13
Diluted EPS (Cont. Ops) -$0.70 -$0.16 -$0.06 -$0.48 -$0.13
Weighted Average Basic Share $12.1M $13M $13.3M $13.7M $17.3M
Weighted Average Diluted Share $12.1M $13M $13.3M $13.7M $17.3M
 
EBITDA -$2M -$1.8M -$411K -$1.2M -$1.3M
EBIT -$2.1M -$2M -$609K -$1.4M -$1.7M
 
Revenue (Reported) $313K $699K $2.2M $5.3M $7.9M
Operating Income (Reported) -$2.2M -$2.6M -$2.5M -$1.4M -$1.7M
Operating Income (Adjusted) -$2.1M -$2M -$609K -$1.4M -$1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $667K $2.5M $7M $15.9M $27.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $454K $1.7M $5.1M $8M $12.2M
Gross Profit $213K $763K $1.8M $7.8M $15.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $4.3M $2.1M $3.8M $5M
Selling, General & Admin $5.5M $5.1M $10M $12.8M $17.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.4M $9.7M $12.3M $16.7M $22.8M
Operating Income -$7.2M -$8.9M -$10.5M -$8.9M -$7.3M
 
Net Interest Expenses $5.9M -- $205K $9M $857K
EBT. Incl. Unusual Items -$13.1M -$5.1M -$9.9M -$18.4M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.1M -$5.1M -$9.9M -$18.4M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M -$5.1M -$9.9M -$18.4M -$8.7M
 
Basic EPS (Cont. Ops) -$1.29 -$0.37 -$0.76 -$1.35 -$0.50
Diluted EPS (Cont. Ops) -$1.29 -$0.37 -$0.76 -$1.35 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.4M -$4M -$7.7M -$10.6M -$5.5M
EBIT -$7.7M -$4.5M -$8.5M -$11.4M -$7M
 
Revenue (Reported) $667K $2.5M $7M $15.9M $27.7M
Operating Income (Reported) -$7.2M -$8.9M -$10.5M -$8.9M -$7.3M
Operating Income (Adjusted) -$7.7M -$4.5M -$8.5M -$11.4M -$7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $313K $699K $2.2M $5.3M $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $227K $520K $1.4M $2.3M $3.3M
Gross Profit $86K $179K $792K $3M $4.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $650K $771K $611K $1M $1.2M
Selling, General & Admin $1.7M $2M $2.7M $3.4M $5.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $2.8M $3.3M $4.4M $6.3M
Operating Income -$2.2M -$2.6M -$2.5M -$1.4M -$1.7M
 
Net Interest Expenses $4.6M -- -- $5.2M $581K
EBT. Incl. Unusual Items -$6.8M -$2.1M -$752K -$6.6M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $38K
Net Income to Company -$6.8M -$2.1M -$752K -$6.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$2.1M -$752K -$6.6M -$2.3M
 
Basic EPS (Cont. Ops) -$0.70 -$0.16 -$0.06 -$0.48 -$0.13
Diluted EPS (Cont. Ops) -$0.70 -$0.16 -$0.06 -$0.48 -$0.13
Weighted Average Basic Share $12.1M $13M $13.3M $13.7M $17.3M
Weighted Average Diluted Share $12.1M $13M $13.3M $13.7M $17.3M
 
EBITDA -$2M -$1.8M -$411K -$1.2M -$1.3M
EBIT -$2.1M -$2M -$609K -$1.4M -$1.7M
 
Revenue (Reported) $313K $699K $2.2M $5.3M $7.9M
Operating Income (Reported) -$2.2M -$2.6M -$2.5M -$1.4M -$1.7M
Operating Income (Adjusted) -$2.1M -$2M -$609K -$1.4M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $4.1M $1.7M $5.4M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $218K $386K $545K $808K $1.1M
Inventory $100K $928K $1.4M $2.5M $3.7M
Prepaid Expenses -- -- $486K $263K $469K
Other Current Assets -- -- -- -- --
Total Current Assets $2.2M $5.7M $4.3M $9.1M $7.9M
 
Property Plant And Equipment $2.9M $4.4M $4.9M $5.8M $16.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $144K $179K $163K $179K $371K
Total Assets $5.3M $10.2M $9.4M $15M $25M
 
Accounts Payable $435K $875K $1.1M $1.8M $3.5M
Accrued Expenses $150K $135K $163K $458K $401K
Current Portion Of Long-Term Debt -- -- $8.5M $20.5M $3.9M
Current Portion Of Capital Lease Obligations -- $386K $339K $382K $772K
Other Current Liabilities $672K $636K -- $526K $1.1M
Total Current Liabilities $1.9M $2.9M $11.5M $26.5M $14.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.6M $7.4M $15.3M $29.9M $23.7M
 
Common Stock $47.6M $62.6M $65M $68.7M $97.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.3M $2.9M -$5.9M -$14.9M $1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.3M $2.9M -$5.9M -$14.9M $1.3M
 
Total Liabilities and Equity $5.3M $10.2M $9.4M $15M $25M
Cash and Short Terms $1.8M $4.1M $1.7M $5.4M $2.4M
Total Debt -- -- $8.5M $20.5M $3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6M $1.3M $300K $3.4M $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $209K $362K $544K $755K $1.5M
Inventory $130K $1.2M $1.9M $2.7M $4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.6M $3.3M $3.2M $7.6M $9.6M
 
Property Plant And Equipment $3.2M $4.6M $5.1M $5.2M $16.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $118K $176K $160K $163K $361K
Total Assets $9.9M $8M $8.5M $12.9M $26.6M
 
Accounts Payable $669K $883K $1.8M $2.1M $3.7M
Accrued Expenses $110K $143K $208K $313K $217K
Current Portion Of Long-Term Debt -- -- $6.1M $8M $5.7M
Current Portion Of Capital Lease Obligations -- -- -- -- $1.1M
Other Current Liabilities $5.3M $15K -- -- $1.5M
Total Current Liabilities $7M $2.3M $10M $13.3M $18.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $6.7M $13.6M $16.1M $27.5M
 
Common Stock $53.9M $63.2M $66.5M $86.9M $97.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.8M $1.3M -$5.2M -$3.2M -$876K
 
Total Liabilities and Equity $9.9M $8M $8.5M $12.9M $26.6M
Cash and Short Terms $6M $1.3M $300K $3.4M $3.4M
Total Debt -- -- $6.1M $8M $7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
Depreciation & Amoritzation $288K $389K $712K $840K $1.3M
Stock-Based Compensation $1.4M $3.4M $1.4M $563K $601K
Change in Accounts Receivable -$73K -$266K -$588K -$22K -$594K
Change in Inventories -$49K -$828K -$450K -$1.1M -$1.2M
Cash From Operations -$3.9M -$6.8M -$9.2M -$8.5M -$6.7M
 
Capital Expenditures $173K $1.6M $1.3M $1.5M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$173K -$1.6M -$1.3M -$1.5M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $769K -- $7.7M $13.5M $3.3M
Long-Term Debt Repaid -$312K -$332K -$359K -$364K -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$38K -- --
Cash From Financing $4.9M $10.8M $8.1M $13.6M $6.8M
 
Beginning Cash (CF) $911K $1.8M $4.1M $1.7M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $878K $2.3M -$2.4M $3.6M -$2.9M
Ending Cash (CF) $1.8M $4.1M $1.7M $5.4M $2.4M
 
Levered Free Cash Flow -$4M -$8.4M -$10.5M -$10M -$9.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.8M -$2.1M -$752K -$6.6M -$2.3M
Depreciation & Amoritzation $60K $136K $198K $202K $399K
Stock-Based Compensation $694K $473K $124K $133K $132K
Change in Accounts Receivable -$114K -$130K $153K -$213K -$419K
Change in Inventories -$30K -$307K -$480K -$210K -$357K
Cash From Operations -$1.2M -$2.5M -$1.7M -$1.6M -$1.4M
 
Capital Expenditures $257K $391K $376K $222K $684K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$257K -$391K -$376K -$222K -$680K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $700K -- $3.3M
Long-Term Debt Repaid -$69K -$103K -$83K -$129K -$221K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.6M $43K $617K -$116K $3.1M
 
Beginning Cash (CF) $1.8M $4.1M $1.7M $5.4M $2.4M
Foreign Exchange Rate Adjustment $1K -- -$22K -$3K -$4K
Additions / Reductions $4.2M -$2.9M -$1.4M -$1.9M $1M
Ending Cash (CF) $6M $1.3M $300K $3.4M $3.4M
 
Levered Free Cash Flow -$1.5M -$2.9M -$2M -$1.8M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.1M -$5.1M -$9.9M -$18.4M -$8.7M
Depreciation & Amoritzation $286K $465K $774K $844K $1.4M
Stock-Based Compensation $2M $3.1M $1M $572K $600K
Change in Accounts Receivable -$232K -$282K -$305K -$388K -$800K
Change in Inventories $13K -$1.1M -$623K -$818K -$1.3M
Cash From Operations -$4.4M -$8.1M -$8.4M -$8.4M -$6.5M
 
Capital Expenditures $429K $1.8M $1.2M $1.3M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$429K -$1.8M -$1.2M -$1.3M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $8.4M $12.8M $6.7M
Long-Term Debt Repaid -$331K -$366K -$339K -$410K -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9M $5.2M $8.7M $12.8M $10M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$4.7M -$922K $3.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.8M -$9.9M -$9.6M -$9.8M -$9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.8M -$2.1M -$752K -$6.6M -$2.3M
Depreciation & Amoritzation $60K $136K $198K $202K $399K
Stock-Based Compensation $694K $473K $124K $133K $132K
Change in Accounts Receivable -$114K -$130K $153K -$213K -$419K
Change in Inventories -$30K -$307K -$480K -$210K -$357K
Cash From Operations -$1.2M -$2.5M -$1.7M -$1.6M -$1.4M
 
Capital Expenditures $257K $391K $376K $222K $684K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$257K -$391K -$376K -$222K -$680K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $700K -- $3.3M
Long-Term Debt Repaid -$69K -$103K -$83K -$129K -$221K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.6M $43K $617K -$116K $3.1M
 
Beginning Cash (CF) $1.8M $4.1M $1.7M $5.4M $2.4M
Foreign Exchange Rate Adjustment $1K -- -$22K -$3K -$4K
Additions / Reductions $4.2M -$2.9M -$1.4M -$1.9M $1M
Ending Cash (CF) $6M $1.3M $300K $3.4M $3.4M
 
Levered Free Cash Flow -$1.5M -$2.9M -$2M -$1.8M -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cisco Stock Be In 1 Year?
Where Will Cisco Stock Be In 1 Year?

Cisco Systems (NASDAQ: CSCO) rarely makes the front page of fintech…

Why Did David Tepper Sell Meta Stock?
Why Did David Tepper Sell Meta Stock?

Throughout 2024, David Tepper of Appaloosa Holdings sold more than…

The Market Tell Hiding in Plain Sight
The Market Tell Hiding in Plain Sight

Markets broadcast clues every day, but most traders tune in…

Stock Ideas

Buy
68
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 55x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
79
RYTM alert for Jul 10

Rhythm Pharmaceuticals [RYTM] is up 0.07% over the past day.

Sell
48
BGL alert for Jul 10

Blue Gold [BGL] is down 17.19% over the past day.

Buy
82
VRNA alert for Jul 10

Verona Pharma PLC [VRNA] is up 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock