Financhill
Sell
24

BHST Quote, Financials, Valuation and Earnings

Last price:
$5.6100
Seasonality move :
28.34%
Day range:
$5.3201 - $5.6900
52-week range:
$4.7237 - $12.8000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.97x
P/B ratio:
16.42x
Volume:
8.8K
Avg. volume:
73.6K
1-year change:
-8.12%
Market cap:
$127M
Revenue:
$25.2M
EPS (TTM):
-$0.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $396K $2.1M $5.5M $12.7M $25.2M
Revenue Growth (YoY) 81.65% 430.81% 161.56% 130.48% 98.77%
 
Cost of Revenues $536K $1.8M $5M $7.5M $12M
Gross Profit -$140K $330K $507K $5.2M $13.2M
Gross Profit Margin -35.35% 15.7% 9.22% 41.18% 52.44%
 
R&D Expenses $1.1M $4.1M $2.3M $3.1M $4.5M
Selling, General & Admin $4.4M $5M $9.5M $12.2M $16.1M
Other Inc / (Exp) -$13K -$484K $861K -$500K -$483K
Operating Expenses $5.4M $8.8M $11.1M $15.2M $20.2M
Operating Income -$5.6M -$8.5M -$10.6M -$10M -$7M
 
Net Interest Expenses $509K $852K $594K $1.1M $1.9M
EBT. Incl. Unusual Items -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $8K
Net Income to Company -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
 
Basic EPS (Cont. Ops) -$0.68 -$0.79 -$0.86 -$0.93 -$0.80
Diluted EPS (Cont. Ops) -$0.68 -$0.79 -$0.86 -$0.93 -$0.80
Weighted Average Basic Share $9.7M $12.4M $13.1M $13.5M $16.2M
Weighted Average Diluted Share $9.7M $12.4M $13.1M $13.5M $16.2M
 
EBITDA -$5.3M -$8.1M -$9.9M -$9.1M -$5.7M
EBIT -$5.6M -$8.5M -$10.6M -$10M -$7M
 
Revenue (Reported) $396K $2.1M $5.5M $12.7M $25.2M
Operating Income (Reported) -$5.6M -$8.5M -$10.6M -$10M -$7M
Operating Income (Adjusted) -$5.6M -$8.5M -$10.6M -$10M -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $644K $1.5M $3.2M $6.5M $9.1M
Revenue Growth (YoY) 1115.09% 135.56% 113.51% 101.88% 38.66%
 
Cost of Revenues $562K $1.4M $2M $2.8M $3.5M
Gross Profit $82K $80K $1.2M $3.7M $5.6M
Gross Profit Margin 12.73% 5.27% 37.82% 56.8% 61.43%
 
R&D Expenses $814K $554K $894K $1.3M $1.4M
Selling, General & Admin $2.1M $2.7M $2.6M $4.5M $5.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8M $3.1M $3.2M $5.8M $6.5M
Operating Income -$2.7M -$3M -$2M -$2.1M -$920K
 
Net Interest Expenses $439K $951K $155K $587K $1.5M
EBT. Incl. Unusual Items -$3M -$3.9M -$1.7M -$2.7M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $63K
Net Income to Company -$3.1M -$3.9M -$1.7M -$2.7M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$3.9M -$1.7M -$2.7M -$2.5M
 
Basic EPS (Cont. Ops) -$0.25 -$0.30 -$0.13 -$0.16 -$0.14
Diluted EPS (Cont. Ops) -$0.25 -$0.30 -$0.13 -$0.16 -$0.14
Weighted Average Basic Share $12.4M $13.1M $13.4M $17.3M $17.4M
Weighted Average Diluted Share $12.4M $13.1M $13.4M $17.3M $17.4M
 
EBITDA -$2.6M -$2.8M -$1.8M -$1.8M -$535K
EBIT -$2.7M -$3M -$2M -$2.1M -$920K
 
Revenue (Reported) $644K $1.5M $3.2M $6.5M $9.1M
Operating Income (Reported) -$2.7M -$3M -$2M -$2.1M -$920K
Operating Income (Adjusted) -$2.7M -$3M -$2M -$2.1M -$920K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $3.8M $10.6M $22.4M $32.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $3.6M $7.4M $10.5M $13.3M
Gross Profit $179K $167K $3.2M $11.9M $19.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $3.7M $2.9M $4.5M $5.4M
Selling, General & Admin $7.6M $8.1M $11.1M $15.5M $20.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.9M $9.9M $13.1M $19.7M $25.5M
Operating Income -$9.7M -$9.7M -$10M -$7.9M -$6.1M
 
Net Interest Expenses $5.6M $1.2M $457K $8.3M $5.6M
EBT. Incl. Unusual Items -$11.2M -$10.2M -$8.1M -$17.2M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $148K
Net Income to Company -$11.1M -$10.1M -$8.1M -$17.2M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.2M -$10.2M -$8.1M -$17.2M -$11.9M
 
Basic EPS (Cont. Ops) -$0.93 -$0.78 -$0.61 -$1.20 -$0.69
Diluted EPS (Cont. Ops) -$0.93 -$0.78 -$0.61 -$1.20 -$0.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.4M -$10.5M -$9.1M -$6.7M -$4.6M
EBIT -$9.7M -$11.1M -$10M -$7.9M -$6.1M
 
Revenue (Reported) $1.6M $3.8M $10.6M $22.4M $32.7M
Operating Income (Reported) -$9.7M -$9.7M -$10M -$7.9M -$6.1M
Operating Income (Adjusted) -$9.7M -$11.1M -$10M -$7.9M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4M $3.1M $8.2M $17.9M $25.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $3M $5.4M $8.1M $10.2M
Gross Profit $147K $33K $2.7M $9.8M $15.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $1.7M $2.3M $3.4M $4M
Selling, General & Admin $5.5M $6.9M $8.4M $11.7M $15.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.5M $8.1M $10.1M $15.1M $19.7M
Operating Income -$7.3M -$8.1M -$7.4M -$5.3M -$4.5M
 
Net Interest Expenses $5.4M $1.2M $457K $6.1M $4.3M
EBT. Incl. Unusual Items -$8.1M -$8.4M -$5.3M -$10M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $140K
Net Income to Company -$8M -$8.4M -$5.3M -$10M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$8.4M -$5.3M -$10M -$8.9M
 
Basic EPS (Cont. Ops) -$0.66 -$0.65 -$0.40 -$0.68 -$0.51
Diluted EPS (Cont. Ops) -$0.66 -$0.65 -$0.40 -$0.68 -$0.51
Weighted Average Basic Share $36.8M $39.1M $40.1M $47.4M $52.1M
Weighted Average Diluted Share $36.8M $39.1M $40.1M $47.4M $52.1M
 
EBITDA -$7.1M -$7.6M -$6.8M -$4.4M -$3.3M
EBIT -$7.3M -$8.1M -$7.4M -$5.3M -$4.5M
 
Revenue (Reported) $1.4M $3.1M $8.2M $17.9M $25.4M
Operating Income (Reported) -$7.3M -$8.1M -$7.4M -$5.3M -$4.5M
Operating Income (Adjusted) -$7.3M -$8.1M -$7.4M -$5.3M -$4.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $4.1M $1.7M $5.4M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $218K $386K $545K $808K $1.1M
Inventory $100K $928K $1.4M $2.5M $3.7M
Prepaid Expenses -- -- -- -- $441K
Other Current Assets -- -- -- -- --
Total Current Assets $2.2M $5.7M $4.3M $9.1M $7.9M
 
Property Plant And Equipment $2.9M $4.4M $4.9M $5.8M $16.8M
Long-Term Investments $144K $179K $163K $179K $371K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $144K $179K $163K $179K $371K
Total Assets $5.3M $10.2M $9.4M $15M $25M
 
Accounts Payable $435K $875K $1.1M $1.8M $3.5M
Accrued Expenses $150K $135K $163K $458K $401K
Current Portion Of Long-Term Debt -- -- $8.5M $20.5M $3.9M
Current Portion Of Capital Lease Obligations -- $386K $339K $382K $772K
Other Current Liabilities $672K $636K -- $526K $1.1M
Total Current Liabilities $1.9M $2.9M $11.5M $26.5M $14.3M
 
Long-Term Debt $5.7M $4.1M $3.7M $3.4M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $7.6M $7.4M $15.3M $29.9M $23.7M
 
Common Stock $47.6M $62.6M $65M $68.7M $97.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.3M $2.9M -$5.9M -$14.9M $1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.3M $2.9M -$5.9M -$14.9M $1.3M
 
Total Liabilities and Equity $5.3M $10.2M $9.4M $15M $25M
Cash and Short Terms $1.8M $4.1M $1.7M $5.4M $2.4M
Total Debt $6M $4.5M $4M $4.3M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $2.3M $1.6M $2.8M $11M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $299K $439K $633K $1.2M $1.4M
Inventory $591K $1.5M $2.1M $3.2M $4.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.1M $4.6M $4.7M $8M $17.8M
 
Property Plant And Equipment $4.1M $4.8M $5.7M $17.5M $16.9M
Long-Term Investments $174K $162K $173K $364K $405K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $174K $162K $173K $364K --
Total Assets $12.4M $9.6M $10.6M $25.8M $35.2M
 
Accounts Payable $991K $1.3M $1.8M $4.4M $3.5M
Accrued Expenses $107K $106K $178K $197K --
Current Portion Of Long-Term Debt -- $6.1M $10M $1.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $233K -- -- -- --
Total Current Liabilities $2.3M $9.2M $14.6M $9.9M $13.2M
 
Long-Term Debt $6.1M $3.8M $3.7M $11.8M $14.3M
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $13.1M $18.3M $21.7M $27.5M
 
Common Stock $61.8M $64.6M $68.5M $97.6M $113.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M -$3.5M -$7.8M $4.1M $7.7M
 
Total Liabilities and Equity $12.4M $9.6M $10.6M $25.8M $35.2M
Cash and Short Terms $6.8M $2.3M $1.6M $2.8M $11M
Total Debt $6.1M $3.8M $3.7M $11.8M $16.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
Depreciation & Amoritzation $288K $389K $712K $840K $1.3M
Stock-Based Compensation $1.4M $3.4M $1.4M $563K $601K
Change in Accounts Receivable -$73K -$266K -$588K -$22K -$594K
Change in Inventories -$49K -$828K -$450K -$1.1M -$1.2M
Cash From Operations -$3.9M -$6.8M -$9.2M -$8.5M -$7.4M
 
Capital Expenditures $173K $1.6M $1.3M $1.5M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$173K -$1.6M -$1.3M -$1.5M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $769K -- $7.7M $13.5M $3.3M
Long-Term Debt Repaid -$312K -$332K -$359K -$364K -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$38K -- --
Cash From Financing $4.9M $10.8M $8.1M $13.6M $7.5M
 
Beginning Cash (CF) $1.8M $4.1M $1.7M $5.4M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $872K $2.3M -$2.4M $3.6M -$3M
Ending Cash (CF) $2.6M $6.4M -$667K $9M -$609K
 
Levered Free Cash Flow -$4M -$8.4M -$10.5M -$10M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M -$3.9M -$1.7M -$2.7M -$2.5M
Depreciation & Amoritzation $116.3K $193.4K $217.6K $349.7K $388.4K
Stock-Based Compensation $763K $338.7K $118.3K $125.5K $134.1K
Change in Accounts Receivable -$92.9K -$39.9K -$3.1K -$505K $35.5K
Change in Inventories -$162.3K -$18.4K -$81.9K -$617.6K -$310.2K
Cash From Operations -$1.4M -$2.5M -$996.1K -$1.8M -$2.1M
 
Capital Expenditures $508.4K $280.2K $441.4K $510.1K $427.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$508.4K -$280.2K -$441.4K -$470.3K -$427.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.2M $1.3M -- --
Long-Term Debt Repaid -$92K -$84K -$95K -$164K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.3M $3.8M $1.2M -$163.1K $9.9M
 
Beginning Cash (CF) $6.8M $2.3M $1.6M $2.8M $11M
Foreign Exchange Rate Adjustment -$1K -$200 -$1K -$5K $19.3K
Additions / Reductions $3.3M $1M -$254.1K -$2.4M $7.3M
Ending Cash (CF) $10.1M $3.3M $1.3M $372.4K $18.3M
 
Levered Free Cash Flow -$1.9M -$2.8M -$1.4M -$2.3M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.1M -$10.1M -$8.1M -$17.2M -$11.8M
Depreciation & Amoritzation $316.8K $656.3K $816K $1.1M $1.5M
Stock-Based Compensation $3M $1.9M $776.3K $584.8K $592.4K
Change in Accounts Receivable -$369.2K -$173.3K -$235.8K -$933.5K -$427.6K
Change in Inventories -$449.5K -$891.6K -$605.6K -$1.1M -$1.2M
Cash From Operations -$5.8M -$9M -$8M -$7.3M -$8M
 
Capital Expenditures $1.5M $1.3M $1.5M $2.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.3M -$1.5M -$2.9M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.3M $8.8M -- --
Long-Term Debt Repaid -$344K -$379K -$357K -$502K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.1M $5.8M $8.8M $11.3M $18.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$4.6M -$707.3K $1.2M $8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.2M -$10.3M -$9.5M -$10M -$10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8M -$8.4M -$5.3M -$10M -$9.1M
Depreciation & Amoritzation $251.5K $519.2K $624.6K $907.6K $1.2M
Stock-Based Compensation $2.5M $1M $431.5K $453.1K $455.9K
Change in Accounts Receivable -$316.8K -$223.2K $118.3K -$794K -$637.6K
Change in Inventories -$496.5K -$556.7K -$695.7K -$721.9K -$790.8K
Cash From Operations -$4.5M -$6.7M -$5.5M -$4.3M -$5M
 
Capital Expenditures $1.3M $994.5K $1.2M $2.4M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$994.5K -$1.2M -$2.6M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.3M $6.4M -- --
Long-Term Debt Repaid -$229K -$276K -$274K -$412K -$477K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.7M $5.8M $6.6M $4.3M $15.5M
 
Beginning Cash (CF) $16.3M $4.8M $3.7M $11.4M $18.1M
Foreign Exchange Rate Adjustment -$2K -$22.1K -$12.9K $8.9K $3K
Additions / Reductions $4.9M -$1.9M -$167.7K -$2.6M $8.7M
Ending Cash (CF) $21.2M $2.8M $3.5M $8.8M $26.8M
 
Levered Free Cash Flow -$5.8M -$7.7M -$6.7M -$6.7M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock