Financhill
Sell
28

BHST Quote, Financials, Valuation and Earnings

Last price:
$6.3600
Seasonality move :
95.03%
Day range:
$6.2700 - $6.8935
52-week range:
$4.7237 - $12.8000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.33x
P/B ratio:
18.39x
Volume:
51.5K
Avg. volume:
92.3K
1-year change:
2.45%
Market cap:
$142.3M
Revenue:
$25.2M
EPS (TTM):
-$0.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $396K $2.1M $5.5M $12.7M $25.2M
Revenue Growth (YoY) 81.65% 430.81% 161.56% 130.48% 98.77%
 
Cost of Revenues $536K $1.8M $5M $7.5M $12M
Gross Profit -$140K $330K $507K $5.2M $13.2M
Gross Profit Margin -35.35% 15.7% 9.22% 41.18% 52.44%
 
R&D Expenses $1.1M $4.1M $2.3M $3.1M $4.5M
Selling, General & Admin $4.4M $5M $9.5M $12.2M $16.1M
Other Inc / (Exp) -$13K -$484K $861K -$500K -$483K
Operating Expenses $5.4M $8.8M $11.1M $15.2M $20.2M
Operating Income -$5.6M -$8.5M -$10.6M -$10M -$7M
 
Net Interest Expenses $509K $852K $594K $1.1M $1.9M
EBT. Incl. Unusual Items -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $8K
Net Income to Company -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
 
Basic EPS (Cont. Ops) -$0.68 -$0.79 -$0.86 -$0.93 -$0.80
Diluted EPS (Cont. Ops) -$0.68 -$0.79 -$0.86 -$0.93 -$0.80
Weighted Average Basic Share $9.7M $12.4M $13.1M $13.5M $16.2M
Weighted Average Diluted Share $9.7M $12.4M $13.1M $13.5M $16.2M
 
EBITDA -$5.3M -$8.1M -$9.9M -$9.1M -$5.7M
EBIT -$5.6M -$8.5M -$10.6M -$10M -$7M
 
Revenue (Reported) $396K $2.1M $5.5M $12.7M $25.2M
Operating Income (Reported) -$5.6M -$8.5M -$10.6M -$10M -$7M
Operating Income (Adjusted) -$5.6M -$8.5M -$10.6M -$10M -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $644K $1.5M $3.2M $6.5M $9.1M
Revenue Growth (YoY) 1115.09% 135.56% 113.51% 101.88% 38.66%
 
Cost of Revenues $562K $1.4M $2M $2.8M $3.5M
Gross Profit $82K $80K $1.2M $3.7M $5.6M
Gross Profit Margin 12.73% 5.27% 37.82% 56.8% 61.43%
 
R&D Expenses $814K $554K $894K $1.3M $1.4M
Selling, General & Admin $2.1M $2.7M $2.6M $4.5M $5.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8M $3.1M $3.2M $5.8M $6.5M
Operating Income -$2.7M -$3M -$2M -$2.1M -$920K
 
Net Interest Expenses $439K $951K $155K $587K $1.5M
EBT. Incl. Unusual Items -$3M -$3.9M -$1.7M -$2.7M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $63K
Net Income to Company -$3.1M -$3.9M -$1.7M -$2.7M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$3.9M -$1.7M -$2.7M -$2.5M
 
Basic EPS (Cont. Ops) -$0.25 -$0.30 -$0.13 -$0.16 -$0.14
Diluted EPS (Cont. Ops) -$0.25 -$0.30 -$0.13 -$0.16 -$0.14
Weighted Average Basic Share $12.4M $13.1M $13.4M $17.3M $17.4M
Weighted Average Diluted Share $12.4M $13.1M $13.4M $17.3M $17.4M
 
EBITDA -$2.6M -$2.8M -$1.8M -$1.8M -$535K
EBIT -$2.7M -$3M -$2M -$2.1M -$920K
 
Revenue (Reported) $644K $1.5M $3.2M $6.5M $9.1M
Operating Income (Reported) -$2.7M -$3M -$2M -$2.1M -$920K
Operating Income (Adjusted) -$2.7M -$3M -$2M -$2.1M -$920K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $3.8M $10.6M $22.4M $32.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $3.6M $7.4M $10.5M $13.3M
Gross Profit $179K $167K $3.2M $11.9M $19.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $3.7M $2.9M $4.5M $5.4M
Selling, General & Admin $7.6M $8.1M $11.1M $15.5M $20.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.9M $9.9M $13.1M $19.7M $25.5M
Operating Income -$9.7M -$9.7M -$10M -$7.9M -$6.1M
 
Net Interest Expenses $5.6M $1.2M $457K $8.3M $5.6M
EBT. Incl. Unusual Items -$11.2M -$10.2M -$8.1M -$17.2M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $148K
Net Income to Company -$11.1M -$10.1M -$8.1M -$17.2M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.2M -$10.2M -$8.1M -$17.2M -$11.9M
 
Basic EPS (Cont. Ops) -$0.93 -$0.78 -$0.61 -$1.20 -$0.69
Diluted EPS (Cont. Ops) -$0.93 -$0.78 -$0.61 -$1.20 -$0.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.4M -$10.5M -$9.1M -$6.7M -$4.6M
EBIT -$9.7M -$11.1M -$10M -$7.9M -$6.1M
 
Revenue (Reported) $1.6M $3.8M $10.6M $22.4M $32.7M
Operating Income (Reported) -$9.7M -$9.7M -$10M -$7.9M -$6.1M
Operating Income (Adjusted) -$9.7M -$11.1M -$10M -$7.9M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4M $3.1M $8.2M $17.9M $25.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $3M $5.4M $8.1M $10.2M
Gross Profit $147K $33K $2.7M $9.8M $15.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $1.7M $2.3M $3.4M $4M
Selling, General & Admin $5.5M $6.9M $8.4M $11.7M $15.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.5M $8.1M $10.1M $15.1M $19.7M
Operating Income -$7.3M -$8.1M -$7.4M -$5.3M -$4.5M
 
Net Interest Expenses $5.4M $1.2M $457K $6.1M $4.3M
EBT. Incl. Unusual Items -$8.1M -$8.4M -$5.3M -$10M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $140K
Net Income to Company -$8M -$8.4M -$5.3M -$10M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$8.4M -$5.3M -$10M -$8.9M
 
Basic EPS (Cont. Ops) -$0.66 -$0.65 -$0.40 -$0.68 -$0.51
Diluted EPS (Cont. Ops) -$0.66 -$0.65 -$0.40 -$0.68 -$0.51
Weighted Average Basic Share $36.8M $39.1M $40.1M $47.4M $52.1M
Weighted Average Diluted Share $36.8M $39.1M $40.1M $47.4M $52.1M
 
EBITDA -$7.1M -$7.6M -$6.8M -$4.4M -$3.3M
EBIT -$7.3M -$8.1M -$7.4M -$5.3M -$4.5M
 
Revenue (Reported) $1.4M $3.1M $8.2M $17.9M $25.4M
Operating Income (Reported) -$7.3M -$8.1M -$7.4M -$5.3M -$4.5M
Operating Income (Adjusted) -$7.3M -$8.1M -$7.4M -$5.3M -$4.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $4.1M $1.7M $5.4M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $218K $386K $545K $808K $1.1M
Inventory $100K $928K $1.4M $2.5M $3.7M
Prepaid Expenses -- -- -- -- $441K
Other Current Assets -- -- -- -- --
Total Current Assets $2.2M $5.7M $4.3M $9.1M $7.9M
 
Property Plant And Equipment $2.9M $4.4M $4.9M $5.8M $16.8M
Long-Term Investments $144K $179K $163K $179K $371K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $144K $179K $163K $179K $371K
Total Assets $5.3M $10.2M $9.4M $15M $25M
 
Accounts Payable $435K $875K $1.1M $1.8M $3.5M
Accrued Expenses $150K $135K $163K $458K $401K
Current Portion Of Long-Term Debt -- -- $8.5M $20.5M $3.9M
Current Portion Of Capital Lease Obligations -- $386K $339K $382K $772K
Other Current Liabilities $672K $636K -- $526K $1.1M
Total Current Liabilities $1.9M $2.9M $11.5M $26.5M $14.3M
 
Long-Term Debt $5.7M $4.1M $3.7M $3.4M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $7.6M $7.4M $15.3M $29.9M $23.7M
 
Common Stock $47.6M $62.6M $65M $68.7M $97.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.3M $2.9M -$5.9M -$14.9M $1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.3M $2.9M -$5.9M -$14.9M $1.3M
 
Total Liabilities and Equity $5.3M $10.2M $9.4M $15M $25M
Cash and Short Terms $1.8M $4.1M $1.7M $5.4M $2.4M
Total Debt $6M $4.5M $4M $4.3M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $2.3M $1.6M $2.8M $11M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $299K $439K $633K $1.2M $1.4M
Inventory $591K $1.5M $2.1M $3.2M $4.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.1M $4.6M $4.7M $8M $17.8M
 
Property Plant And Equipment $4.1M $4.8M $5.7M $17.5M $16.9M
Long-Term Investments $174K $162K $173K $364K $405K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $174K $162K $173K $364K --
Total Assets $12.4M $9.6M $10.6M $25.8M $35.2M
 
Accounts Payable $991K $1.3M $1.8M $4.4M $3.5M
Accrued Expenses $107K $106K $178K $197K --
Current Portion Of Long-Term Debt -- $6.1M $10M $1.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $233K -- -- -- --
Total Current Liabilities $2.3M $9.2M $14.6M $9.9M $13.2M
 
Long-Term Debt $6.1M $3.8M $3.7M $11.8M $14.3M
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $13.1M $18.3M $21.7M $27.5M
 
Common Stock $61.8M $64.6M $68.5M $97.6M $113.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M -$3.5M -$7.8M $4.1M $7.7M
 
Total Liabilities and Equity $12.4M $9.6M $10.6M $25.8M $35.2M
Cash and Short Terms $6.8M $2.3M $1.6M $2.8M $11M
Total Debt $6.1M $3.8M $3.7M $11.8M $16.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.6M -$9.8M -$11.2M -$12.6M -$12.9M
Depreciation & Amoritzation $288K $389K $712K $840K $1.3M
Stock-Based Compensation $1.4M $3.4M $1.4M $563K $601K
Change in Accounts Receivable -$73K -$266K -$588K -$22K -$594K
Change in Inventories -$49K -$828K -$450K -$1.1M -$1.2M
Cash From Operations -$3.9M -$6.8M -$9.2M -$8.5M -$7.4M
 
Capital Expenditures $173K $1.6M $1.3M $1.5M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$173K -$1.6M -$1.3M -$1.5M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $769K -- $7.7M $13.5M $3.3M
Long-Term Debt Repaid -$312K -$332K -$359K -$364K -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$38K -- --
Cash From Financing $4.9M $10.8M $8.1M $13.6M $7.5M
 
Beginning Cash (CF) $1.8M $4.1M $1.7M $5.4M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $872K $2.3M -$2.4M $3.6M -$3M
Ending Cash (CF) $2.6M $6.4M -$667K $9M -$609K
 
Levered Free Cash Flow -$4M -$8.4M -$10.5M -$10M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M -$3.9M -$1.7M -$2.7M -$2.5M
Depreciation & Amoritzation $116.3K $193.4K $217.6K $349.7K $388.4K
Stock-Based Compensation $763K $338.7K $118.3K $125.5K $134.1K
Change in Accounts Receivable -$92.9K -$39.9K -$3.1K -$505K $35.5K
Change in Inventories -$162.3K -$18.4K -$81.9K -$617.6K -$310.2K
Cash From Operations -$1.4M -$2.5M -$996.1K -$1.8M -$2.1M
 
Capital Expenditures $508.4K $280.2K $441.4K $510.1K $427.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$508.4K -$280.2K -$441.4K -$470.3K -$427.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.2M $1.3M -- --
Long-Term Debt Repaid -$92K -$84K -$95K -$164K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.3M $3.8M $1.2M -$163.1K $9.9M
 
Beginning Cash (CF) $6.8M $2.3M $1.6M $2.8M $11M
Foreign Exchange Rate Adjustment -$1K -$200 -$1K -$5K $19.3K
Additions / Reductions $3.3M $1M -$254.1K -$2.4M $7.3M
Ending Cash (CF) $10.1M $3.3M $1.3M $372.4K $18.3M
 
Levered Free Cash Flow -$1.9M -$2.8M -$1.4M -$2.3M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.1M -$10.1M -$8.1M -$17.2M -$11.8M
Depreciation & Amoritzation $316.8K $656.3K $816K $1.1M $1.5M
Stock-Based Compensation $3M $1.9M $776.3K $584.8K $592.4K
Change in Accounts Receivable -$369.2K -$173.3K -$235.8K -$933.5K -$427.6K
Change in Inventories -$449.5K -$891.6K -$605.6K -$1.1M -$1.2M
Cash From Operations -$5.8M -$9M -$8M -$7.3M -$8M
 
Capital Expenditures $1.5M $1.3M $1.5M $2.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.3M -$1.5M -$2.9M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.3M $8.8M -- --
Long-Term Debt Repaid -$344K -$379K -$357K -$502K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.1M $5.8M $8.8M $11.3M $18.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$4.6M -$707.3K $1.2M $8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.2M -$10.3M -$9.5M -$10M -$10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8M -$8.4M -$5.3M -$10M -$9.1M
Depreciation & Amoritzation $251.5K $519.2K $624.6K $907.6K $1.2M
Stock-Based Compensation $2.5M $1M $431.5K $453.1K $455.9K
Change in Accounts Receivable -$316.8K -$223.2K $118.3K -$794K -$637.6K
Change in Inventories -$496.5K -$556.7K -$695.7K -$721.9K -$790.8K
Cash From Operations -$4.5M -$6.7M -$5.5M -$4.3M -$5M
 
Capital Expenditures $1.3M $994.5K $1.2M $2.4M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$994.5K -$1.2M -$2.6M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.3M $6.4M -- --
Long-Term Debt Repaid -$229K -$276K -$274K -$412K -$477K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.7M $5.8M $6.6M $4.3M $15.5M
 
Beginning Cash (CF) $16.3M $4.8M $3.7M $11.4M $18.1M
Foreign Exchange Rate Adjustment -$2K -$22.1K -$12.9K $8.9K $3K
Additions / Reductions $4.9M -$1.9M -$167.7K -$2.6M $8.7M
Ending Cash (CF) $21.2M $2.8M $3.5M $8.8M $26.8M
 
Levered Free Cash Flow -$5.8M -$7.7M -$6.7M -$6.7M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock