Financhill
Sell
38

SNDL Quote, Financials, Valuation and Earnings

Last price:
$1.28
Seasonality move :
-22.5%
Day range:
$1.29 - $1.34
52-week range:
$1.24 - $2.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
0.45x
Volume:
1.1M
Avg. volume:
1.4M
1-year change:
-31.79%
Market cap:
$342.2M
Revenue:
$671.5M
EPS (TTM):
-$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.5M $44.8M $547.4M $673.2M $671.5M
Revenue Growth (YoY) -5.06% -1.54% 1122.76% 22.98% -0.26%
 
Cost of Revenues $82.7M $51.9M $439.5M $532.2M $496.1M
Gross Profit -$37.2M -$7.2M $107.9M $141M $175.3M
Gross Profit Margin -81.86% -16.04% 19.71% 20.95% 26.11%
 
R&D Expenses $364.2K $2M $1.9M $240K $252.4K
Selling, General & Admin $34.6M $44.2M $121.6M $170.5M $160M
Other Inc / (Exp) -$73.2M -$141.5M -$253.7M -$57.9M -$59.2M
Operating Expenses $35.4M $48.6M $155M $215.3M $199.8M
Operating Income -$72.6M -$55.8M -$47.1M -$74.3M -$24.5M
 
Net Interest Expenses $8.2M -- -- -- --
EBT. Incl. Unusual Items -$154M -$187.2M -$291.9M -$127.4M -$77M
Earnings of Discontinued Ops. -$25.1M -- -- -$3.4M --
Income Tax Expense -- -$6.3M -$5.6M -- -$6.9M
Net Income to Company -$154M -$180.9M -$286.3M -$130.8M -$70.2M
 
Minority Interest in Earnings $5M -$159.5K $28.7M $2.9M $1M
Net Income to Common Excl Extra Items -$174.1M -$181M -$257.6M -$127.9M -$69.2M
 
Basic EPS (Cont. Ops) -$7.96 -$0.97 -$1.12 -$0.50 -$0.26
Diluted EPS (Cont. Ops) -$7.96 -$0.97 -$1.12 -$0.50 -$0.26
Weighted Average Basic Share $21.9M $186M $229.9M $259.4M $264.2M
Weighted Average Diluted Share $21.9M $186M $229.9M $259.4M $264.2M
 
EBITDA -$138.5M -$178.5M -$251M -$73.4M -$30.1M
EBIT -$147.1M -$186.6M -$287.4M -$121.5M -$71.4M
 
Revenue (Reported) $45.5M $44.8M $547.4M $673.2M $671.5M
Operating Income (Reported) -$72.6M -$55.8M -$47.1M -$74.3M -$24.5M
Operating Income (Adjusted) -$147.1M -$186.6M -$287.4M -$121.5M -$71.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.8M $13.9M $141.2M $146.6M $142.5M
Revenue Growth (YoY) -25.29% 77.92% 916.94% 3.84% -2.81%
 
Cost of Revenues $10.5M $11.2M $117.1M $109.3M $103.1M
Gross Profit -$2.7M $2.7M $24.1M $37.4M $39.4M
Gross Profit Margin -34.9% 19.43% 17.03% 25.49% 27.64%
 
R&D Expenses $185.4K $75K $103.5K $27.4K $69.5K
Selling, General & Admin $9.1M $12.6M $40M $38.7M $35.8M
Other Inc / (Exp) -$97.2M -$22.5M $776.8K $4.3M -$5.3M
Operating Expenses $8.4M $13.3M $52.3M $49.2M $45.1M
Operating Income -$11.1M -$10.6M -$28.3M -$11.8M -$5.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$106.1M -$30M -$25.7M -$5.7M -$10.2M
Earnings of Discontinued Ops. -- -- -$1M -- --
Income Tax Expense -- -- -- -$2.2M --
Net Income to Company -$106.1M -$30M -$26.7M -$3.4M -$10.2M
 
Minority Interest in Earnings $22.9K $107.3K $425K $1.6M --
Net Income to Common Excl Extra Items -$106.1M -$29.9M -$26.3M -$1.9M -$10.2M
 
Basic EPS (Cont. Ops) -$0.71 -$0.14 -$0.10 -$0.01 -$0.04
Diluted EPS (Cont. Ops) -$0.71 -$0.14 -$0.10 -$0.01 -$0.04
Weighted Average Basic Share $149.4M $206.1M $255.6M $263M $259.1M
Weighted Average Diluted Share $149.4M $206.1M $255.6M $263M $259.1M
 
EBITDA -$104.2M -$27.8M -$10.8M $6.6M $911K
EBIT -$106.1M -$29.7M -$24.3M -$4.2M -$9M
 
Revenue (Reported) $7.8M $13.9M $141.2M $146.6M $142.5M
Operating Income (Reported) -$11.1M -$10.6M -$28.3M -$11.8M -$5.7M
Operating Income (Adjusted) -$106.1M -$29.7M -$24.3M -$4.2M -$9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.7M $50.8M $669.8M $678.6M $666.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.6M $52.5M $541.4M $524.3M $489.3M
Gross Profit -$31.9M -$1.8M $128.4M $154.3M $177M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $322K $1.8M $1.9M $163.4K $293.2K
Selling, General & Admin $33.8M $47.8M $148.3M $169.1M $157.1M
Other Inc / (Exp) -$165.4M -$66.3M -$227M -$59.6M -$72.5M
Operating Expenses $33.1M $53.6M $192.6M $212.1M $195.7M
Operating Income -$65.1M -$55.4M -$64.3M -$57.8M -$18.7M
 
Net Interest Expenses $2.1M -- -- -- --
EBT. Incl. Unusual Items -$232.5M -$110.6M -$283.9M -$107M -$80.5M
Earnings of Discontinued Ops. -$19.9M -- -$1M -$2.4M --
Income Tax Expense -- -$6.3M -$5.7M -$2.2M -$4.6M
Net Income to Company -$231.8M -$104.8M -$283M -$107.5M -$77M
 
Minority Interest in Earnings $5.1M -$74.4K $27.8M $4M -$506.1K
Net Income to Common Excl Extra Items -$247.4M -$104.4M -$251.4M -$103.1M -$76.4M
 
Basic EPS (Cont. Ops) -$9.28 -$0.52 -$1.06 -$0.39 -$0.29
Diluted EPS (Cont. Ops) -$9.28 -$0.52 -$1.06 -$0.39 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$221.4M -$101.6M -$230.7M -$55.7M -$34.6M
EBIT -$229.8M -$109.8M -$278.1M -$101.1M -$75.1M
 
Revenue (Reported) $42.7M $50.8M $669.8M $678.6M $666.3M
Operating Income (Reported) -$65.1M -$55.4M -$64.3M -$57.8M -$18.7M
Operating Income (Adjusted) -$229.8M -$109.8M -$278.1M -$101.1M -$75.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.8M $13.9M $141.2M $146.6M $142.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $11.2M $117.1M $109.3M $103.1M
Gross Profit -$2.7M $2.7M $24.1M $37.4M $39.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $185.4K $75K $103.5K $27.4K $69.5K
Selling, General & Admin $9.1M $12.6M $40M $38.7M $35.8M
Other Inc / (Exp) -$97.2M -$22.5M $776.8K $4.3M -$5.3M
Operating Expenses $8.4M $13.3M $52.3M $49.2M $45.1M
Operating Income -$11.1M -$10.6M -$28.3M -$11.8M -$5.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$106.1M -$30M -$25.7M -$5.7M -$10.2M
Earnings of Discontinued Ops. -- -- -$1M -- --
Income Tax Expense -- -- -- -$2.2M --
Net Income to Company -$106.1M -$30M -$26.7M -$3.4M -$10.2M
 
Minority Interest in Earnings $22.9K $107.3K $425K $1.6M --
Net Income to Common Excl Extra Items -$106.1M -$29.9M -$26.3M -$1.9M -$10.2M
 
Basic EPS (Cont. Ops) -$0.71 -$0.14 -$0.10 -$0.01 -$0.04
Diluted EPS (Cont. Ops) -$0.71 -$0.14 -$0.10 -$0.01 -$0.04
Weighted Average Basic Share $149.4M $206.1M $255.6M $263M $259.1M
Weighted Average Diluted Share $149.4M $206.1M $255.6M $263M $259.1M
 
EBITDA -$104.2M -$27.8M -$10.8M $6.6M $911K
EBIT -$106.1M -$29.7M -$24.3M -$4.2M -$9M
 
Revenue (Reported) $7.8M $13.9M $141.2M $146.6M $142.5M
Operating Income (Reported) -$11.1M -$10.6M -$28.3M -$11.8M -$5.7M
Operating Income (Adjusted) -$106.1M -$29.7M -$24.3M -$4.2M -$9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.3M $437.8M $206M $147M $152.1M
Short Term Investments -- $71.2M $23.7M $5M $21.3M
Accounts Receivable, Net $12.4M $8.5M $12.9M $15.7M $17.1M
Inventory $22.9M $26.6M $96.7M $97.6M $90M
Prepaid Expenses $3.6M $3.4M $7.4M $16.9M $11.7M
Other Current Assets -- -- -- -- --
Total Current Assets $92.8M $571.1M $369.5M $306.7M $321.8M
 
Property Plant And Equipment $91.7M $49.6M $204.5M $213M $182M
Long-Term Investments $40.7M $396.8M $463.9M $442M $304.4M
Goodwill -- $56.9M $49.6M $89.9M $86.6M
Other Intangibles $4M $39.3M $55.2M $55.1M $42.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $231.2M $1.1B $1.1B $1.1B $940.1M
 
Accounts Payable $3.8M $3.3M $7.2M $16.6M $18.9M
Accrued Expenses $14.5M $26.9M $28.3M $34.8M $20.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $320.7K $4.5M $22.3M $23M $23.9M
Other Current Liabilities $335.6K $17M $8.1M $3.3M $18.1K
Total Current Liabilities $18.9M $51.6M $65.8M $77.8M $63.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.7M $77M $170.7M $183.8M $150.4M
 
Common Stock $597.6M $1.6B $1.7B $1.8B $1.6B
Other Common Equity Adj -- $6M $23.7M $14.6M $36.8M
Common Equity $213.1M $1B $962.6M $913.7M $789.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.6M $179.6K $15.6M $13M --
Total Equity $211.5M $1B $978.2M $926.7M $789.7M
 
Total Liabilities and Equity $231.2M $1.1B $1.1B $1.1B $940.1M
Cash and Short Terms $47.3M $509M $229.7M $152M $173.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $692M $338.7M $157.7M $139.8M $154.3M
Short Term Investments $26.6M $59.4M $27.8M $11.9M $2.4M
Accounts Receivable, Net $6.7M $11.7M $24.9M $15.2M $20.8M
Inventory $28.3M $115.9M $114.8M $100.3M $95M
Prepaid Expenses $4M $10M $15.5M $11.5M $7.4M
Other Current Assets -- -- -- -- --
Total Current Assets $760.7M $555.6M $364.4M $312.2M $294M
 
Property Plant And Equipment $96.7M $256.1M $251.3M $186.5M $188.2M
Long-Term Investments $49.5M $460.1M $417.6M $442.8M $302.8M
Goodwill -- $316.2M $100.5M $88.3M $86.8M
Other Intangibles $3.9M $3.7M $55.8M $53.7M $42.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $910.8M $1.6B $1.2B $1.1B $917M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $329.6K $19.2M $23.9M $24.4M $23.2M
Other Current Liabilities $58.5M $24.1M $4.6M $4.2M $9.8K
Total Current Liabilities $76.8M $93M $74.4M $74M $63.7M
 
Long-Term Debt $732K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $77.5M $291.3M $183.7M $173.7M $148.2M
 
Common Stock $1.3B $1.9B $1.7B $1.8B $1.6B
Other Common Equity Adj -- $700.1K $23.5M $21.8M $33M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $46.7M $15.2M $11.3M --
Total Equity $833.3M $1.3B $1B $915.2M $768.8M
 
Total Liabilities and Equity $910.8M $1.6B $1.2B $1.1B $917M
Cash and Short Terms $718.6M $398.1M $185.5M $151.7M $156.8M
Total Debt $732K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$154M -$180.9M -$286.3M -$130.8M -$70.2M
Depreciation & Amoritzation $8.6M $8.1M $36.4M $48.1M $41.4M
Stock-Based Compensation $6.4M $9.8M $7.4M $11.4M $14.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$42.9M -$124.2M -$5.2M -$12.3M $40.1M
 
Capital Expenditures $2.4M $3M $8.3M $5.9M $8M
Cash Acquisitions -- -$381.5M -$113.6M -$15.8M -$28.8M
Cash From Investing -$52.9M -$395.8M -$176.9M -$18.4M $13M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13.5M -- -- -- --
Long-Term Debt Repaid -$63.4M -$8.3M -$29M -$30.4M -$27M
Repurchase of Common Stock -- -- -$10.3M -$1.1M -$9.7M
Other Financing Activities $6M -$17M $7.1M -$393.3K $635.4K
Cash From Financing $106.5M $917.2M -$32.1M -$31.9M -$36M
 
Beginning Cash (CF) $33.8M $48.2M $429.1M $207.1M $142.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.7M $397.1M -$214.2M -$62.6M $17M
Ending Cash (CF) $45.1M $445.3M $214.9M $144.4M $159.3M
 
Levered Free Cash Flow -$45.3M -$127.3M -$13.5M -$18.2M $32M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$106.1M -$30M -$26.7M -$3.4M -$10.2M
Depreciation & Amoritzation $1.9M $1.9M $13.5M $10.8M $9.9M
Stock-Based Compensation $2.7M $3.3M $1.6M $3.6M $965.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.1M -$20.5M -$36.1M $2.4M $5.4M
 
Capital Expenditures $93.9K $818.2K $1M $1.8M $1.1M
Cash Acquisitions -- -$69.8M -$2.8M $124.6K --
Cash From Investing -$8.6M -$82M -$4.8M -$1.2M $11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$97.1K -$8.2M -$7M -$5.6M -$5.2M
Repurchase of Common Stock -- -- -$1.1M -- -$10.5M
Other Financing Activities $4.6M $4M -$31.8K -$145.3K $63.3K
Cash From Financing $678.7M -$4.3M -$8.2M -$5.7M -$15.6M
 
Beginning Cash (CF) $47.6M $440.5M $206.6M $144.6M $151.8M
Foreign Exchange Rate Adjustment -$1.5M -- -- -- --
Additions / Reductions $643M -$106.9M -$49M -$4.5M $1.7M
Ending Cash (CF) $689.1M $333.6M $157.6M $140.1M $153.6M
 
Levered Free Cash Flow -$27.2M -$21.3M -$37.1M $614.7K $4.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$231.8M -$104.8M -$283M -$107.5M -$77M
Depreciation & Amoritzation $8.4M $8.1M $47.9M $45.4M $40.4M
Stock-Based Compensation $8.5M $10.4M $5.7M $13.4M $12M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$60M -$117.6M -$20.7M $26.2M $43M
 
Capital Expenditures $1.2M $3.7M $8.6M $6.7M $7.3M
Cash Acquisitions -- -$451.3M -$46.6M -$12.9M -$28.9M
Cash From Investing -$52.1M -$469.3M -$99.6M -$14.8M $26.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55.9M -$16.4M -$27.7M -$28.9M -$26.6M
Repurchase of Common Stock -- -- -$11.4M -$2.3K -$20.1M
Other Financing Activities $2.9M -$17.6M $3.1M -$506.8K $844K
Cash From Financing $785M $234.2M -$36M -$29.4M -$45.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $673M -$352.8M -$156.4M -$18.1M $23.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$61.2M -$121.4M -$29.3M $19.5M $35.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$106.1M -$30M -$26.7M -$3.4M -$10.2M
Depreciation & Amoritzation $1.9M $1.9M $13.5M $10.8M $9.9M
Stock-Based Compensation $2.7M $3.3M $1.6M $3.6M $965.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.1M -$20.5M -$36.1M $2.4M $5.4M
 
Capital Expenditures $93.9K $818.2K $1M $1.8M $1.1M
Cash Acquisitions -- -$69.8M -$2.8M $124.6K --
Cash From Investing -$8.6M -$82M -$4.8M -$1.2M $11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$97.1K -$8.2M -$7M -$5.6M -$5.2M
Repurchase of Common Stock -- -- -$1.1M -- -$10.5M
Other Financing Activities $4.6M $4M -$31.8K -$145.3K $63.3K
Cash From Financing $678.7M -$4.3M -$8.2M -$5.7M -$15.6M
 
Beginning Cash (CF) $47.6M $440.5M $206.6M $144.6M $151.8M
Foreign Exchange Rate Adjustment -$1.5M -- -- -- --
Additions / Reductions $643M -$106.9M -$49M -$4.5M $1.7M
Ending Cash (CF) $689.1M $333.6M $157.6M $140.1M $153.6M
 
Levered Free Cash Flow -$27.2M -$21.3M -$37.1M $614.7K $4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 6.36% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 3.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock