Financhill
Sell
16

BRLS Quote, Financials, Valuation and Earnings

Last price:
$5.72
Seasonality move :
-0.96%
Day range:
$5.81 - $5.95
52-week range:
$3.71 - $10.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
25.07x
Volume:
726
Avg. volume:
3.2K
1-year change:
-18.11%
Market cap:
$127.1M
Revenue:
--
EPS (TTM):
-$0.15
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $13.6M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $13.8M -- --
Gross Profit -- -- -$213K -- --
Gross Profit Margin -- -- -1.56% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $10M -- --
Other Inc / (Exp) -- -- $371.3K $2.6M $2.2M
Operating Expenses -- -- $10M $2.9M $5.1M
Operating Income -- -- -$10.2M -$2.9M -$5.1M
 
Net Interest Expenses -- -- $264.7K -- --
EBT. Incl. Unusual Items -- -- -$10.1M -$302.5K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $19.5K -- --
Net Income to Company -- -- -$10.1M -$302.5K -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$10.1M -$302.5K -$2.9M
 
Basic EPS (Cont. Ops) -- -- -$0.49 -$0.01 -$0.14
Diluted EPS (Cont. Ops) -- -- -$0.49 -$0.01 -$0.14
Weighted Average Basic Share -- -- $20.9M $20.9M $21.4M
Weighted Average Diluted Share -- -- $20.9M $20.9M $21.4M
 
EBITDA -- -- -$7.7M -$2.9M -$5.1M
EBIT -- -- -$9.8M -$2.9M -$5.1M
 
Revenue (Reported) -- -- $13.6M -- --
Operating Income (Reported) -- -- -$10.2M -$2.9M -$5.1M
Operating Income (Adjusted) -- -- -$9.8M -$2.9M -$5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $7.7M $7.7M
Revenue Growth (YoY) -- -- -- -- -0.49%
 
Cost of Revenues -- -- -- $8.2M $6.4M
Gross Profit -- -- -- -$476.8K $1.3M
Gross Profit Margin -- -- -- -6.17% 16.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $3.7M $3.6M
Other Inc / (Exp) -- -- -- $4.3K -$2.8K
Operating Expenses -- -- -- $3.9M $4.9M
Operating Income -- -- -- -$4.4M -$3.6M
 
Net Interest Expenses -- -- -- $2.2M $1.2M
EBT. Incl. Unusual Items -- -- -- -$6.6M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $830
Net Income to Company -- -- -- -$6.6M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$6.6M -$4.8M
 
Basic EPS (Cont. Ops) -- -- -- -$0.32 -$0.23
Diluted EPS (Cont. Ops) -- -- -- -$0.32 -$0.23
Weighted Average Basic Share -- -- -- $20.9M $21.4M
Weighted Average Diluted Share -- -- -- $20.9M $21.4M
 
EBITDA -- -- -- -$3.4M -$3.2M
EBIT -- -- -- -$4.4M -$3.6M
 
Revenue (Reported) -- -- -- $7.7M $7.7M
Operating Income (Reported) -- -- -- -$4.4M -$3.6M
Operating Income (Adjusted) -- -- -- -$4.4M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $27.3M -$1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $30.4M --
Gross Profit -- -- -- -$3.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $17.2M --
Other Inc / (Exp) -- -- -- $54.6K $2M
Operating Expenses -- -- -- $17.3M $9.3M
Operating Income -- -- -- -$20.4M -$5.5M
 
Net Interest Expenses -- -- -- $5.7M --
EBT. Incl. Unusual Items -- -- -- -$26M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $29.3K --
Net Income to Company -- -- -- -$26.1M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$26.1M -$1.7M
 
Basic EPS (Cont. Ops) -- -- -- -$1.25 -$0.15
Diluted EPS (Cont. Ops) -- -- -- -$1.25 -$0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$16.8M -$3.8M
EBIT -- -- -- -$20.3M -$5.6M
 
Revenue (Reported) -- -- -- $27.3M -$1.6M
Operating Income (Reported) -- -- -- -$20.4M -$5.5M
Operating Income (Adjusted) -- -- -- -$20.3M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4.7M $22.5M $20.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6M $24.4M $19M --
Gross Profit -- -$1.3M -$1.9M $1.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.9M $13.4M $16.4M --
Other Inc / (Exp) -- $50K $4.6K $1.7K --
Operating Expenses -- $3.9M $13.4M $17.7M --
Operating Income -- -$5.1M -$15.3M -$15.8M --
 
Net Interest Expenses -- $151.8K $5.5M $3.8M --
EBT. Incl. Unusual Items -- -$5.2M -$20.8M -$19.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $14.2K $15.1K $15K --
Net Income to Company -- -$5.2M -$20.8M -$19.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$5.2M -$20.8M -$19.6M --
 
Basic EPS (Cont. Ops) -- -$0.25 -$1.00 -$1.01 --
Diluted EPS (Cont. Ops) -- -$0.25 -$1.00 -$1.01 --
Weighted Average Basic Share -- $20.9M $62.6M $59.8M --
Weighted Average Diluted Share -- $20.9M $62.6M $59.8M --
 
EBITDA -- -$4.4M -$12.3M -$13.9M --
EBIT -- -$5.1M -$15.3M -$15.8M --
 
Revenue (Reported) -- $4.7M $22.5M $20.9M --
Operating Income (Reported) -- -$5.1M -$15.3M -$15.8M --
Operating Income (Adjusted) -- -$5.1M -$15.3M -$15.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $2.9M $680.8K $93.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.1M -- --
Inventory -- -- $6.1M -- --
Prepaid Expenses -- -- $436.2K $236K $29.6K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $11.6M $916.8K $122.7K
 
Property Plant And Equipment -- -- $43.8M -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- $1.9M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $46.5K $178.5M $21.9M
Total Assets -- -- $57.4M $179.4M $22M
 
Accounts Payable -- -- $7.2M -- --
Accrued Expenses -- -- -- $842.5K $3.4M
Current Portion Of Long-Term Debt -- -- $3.2M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $17.4M $2.5M $7.5M
 
Long-Term Debt -- -- $10M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $29.3M $2.5M $7.5M
 
Common Stock -- -- -- $178.5M $21.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $28.1M $176.9M $14.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $28.1M $176.9M $14.6M
 
Total Liabilities and Equity -- -- $57.4M $179.4M $22M
Cash and Short Terms -- -- $2.9M $680.8K $93.1K
Total Debt -- -- $13.2M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- $721.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $2.9M
Inventory -- -- -- -- $8.8M
Prepaid Expenses -- -- -- -- $1M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $13.4M
 
Property Plant And Equipment -- -- -- -- $46.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $1.9M
Other Intangibles -- -- -- -- $253K
Other Long-Term Assets -- -- -- -- $169.7K
Total Assets -- -- -- -- $61.9M
 
Accounts Payable -- -- -- -- $8.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $5.7M
Current Portion Of Capital Lease Obligations -- -- -- -- $568K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $30.3M
 
Long-Term Debt -- -- -- -- $23.6M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $56.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $5.1M
 
Total Liabilities and Equity -- -- -- -- $61.9M
Cash and Short Terms -- -- -- -- $721.5K
Total Debt -- -- -- -- $29.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$10.1M -$302.5K -$2.9M
Depreciation & Amoritzation -- -- $2.1M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$765.9K -- --
Change in Inventories -- -- -$3.4M -- --
Cash From Operations -- -- -$6.8M -$2.1M -$2.3M
 
Capital Expenditures -- -- $21.2M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$21.2M -- $158.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $11.3M $1.5M $2.5M
Long-Term Debt Repaid -- -- -$689K -- --
Repurchase of Common Stock -- -- -- -- -$159.5M
Other Financing Activities -- -- -$1.7M $163.1K -$100K
Cash From Financing -- -- $27.5M $1.7M -$157.1M
 
Beginning Cash (CF) -- -- $3.4M $1.1M $680.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$467.7K -$442.6K -$587.7K
Ending Cash (CF) -- -- $2.9M $680.8K $93.1K
 
Levered Free Cash Flow -- -- -$28M -$2.1M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$6.6M -$4.8M
Depreciation & Amoritzation -- -- -- $996.6K $451.2K
Stock-Based Compensation -- -- -- $100.2K --
Change in Accounts Receivable -- -- -- -$475.5K -$400K
Change in Inventories -- -- -- $747.1K -$1.1M
Cash From Operations -- -- -- -$4.8M -$3.3M
 
Capital Expenditures -- -- -- $661.8K $496.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$661.8K -$496.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15M $1.5M
Long-Term Debt Repaid -- -- -- -$2M -$143.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$11.2M --
Cash From Financing -- -- -- $1.8M $1.4M
 
Beginning Cash (CF) -- -- -- $12.7M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$3.7M -$2.4M
Ending Cash (CF) -- -- -- $9M $721.5K
 
Levered Free Cash Flow -- -- -- -$5.5M -$3.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$26.1M -$1.7M
Depreciation & Amoritzation -- -- -- $3.6M -$1.1M
Stock-Based Compensation -- -- -- $606.3K $880.9K
Change in Accounts Receivable -- -- -- -$2.3M -$501.7K
Change in Inventories -- -- -- -$449.9K -$1.4M
Cash From Operations -- -- -- -$20.7M -$553.5K
 
Capital Expenditures -- -- -- $5.7M -$1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$5.7M $160.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $40M -$28M
Long-Term Debt Repaid -- -- -- -$5M $4.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.3M --
Cash From Financing -- -- -- $27.7M -$171.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.3M -$11.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$26.4M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$5.2M -$20.8M -$19.6M --
Depreciation & Amoritzation -- $628K $2.9M $1.9M --
Stock-Based Compensation -- $214.1K $392.1K $1.3M --
Change in Accounts Receivable -- -$1.6M -$726.6K -$1.2M --
Change in Inventories -- -$60K -$389.9K -$1.8M --
Cash From Operations -- -$4.6M -$16.1M -$14.3M --
 
Capital Expenditures -- $2.2M $3.5M $1.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.2M -$3.5M -$1.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $40M $9.5M --
Long-Term Debt Repaid -- -$130.9K -$4.9M -$415.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.4M -$11.7M -- --
Cash From Financing -- $4.3M $23.4M $9.1M --
 
Beginning Cash (CF) -- $2.9M $30.5M $19M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2.5M $3.8M -$6.9M --
Ending Cash (CF) -- $406.9K $34.4M $12.1M --
 
Levered Free Cash Flow -- -$6.8M -$19.6M -$16M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock