Financhill
Sell
12

BRLS Quote, Financials, Valuation and Earnings

Last price:
$1.62
Seasonality move :
-10.88%
Day range:
$1.60 - $1.68
52-week range:
$1.57 - $7.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.24x
P/B ratio:
25.30x
Volume:
40.9K
Avg. volume:
23.9K
1-year change:
-74.93%
Market cap:
$34.8M
Revenue:
$27.7M
EPS (TTM):
-$0.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $30M $27.7M
Revenue Growth (YoY) -- -- -- -- -7.72%
 
Cost of Revenues -- -- -- $31.3M $25.5M
Gross Profit -- -- -- -$1.3M $2.2M
Gross Profit Margin -- -1.56% -- -4.35% 7.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $428.4K $2.9M $5.1M $22.6M
Other Inc / (Exp) -- $371.3K $2.6M -$889.8K $3.6K
Operating Expenses -- $428.4K $2.9M $18.6M $22.6M
Operating Income -- -$428.4K -$2.9M -$19.9M -$20.4M
 
Net Interest Expenses -- -- -- $7.3M $5.1M
EBT. Incl. Unusual Items -- -- -$302.5K -$27.8M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$336K -$134.9K
Net Income to Company -- -$407.6K -$302.5K -$27.5M -$25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$407.6K -$302.5K -$27.5M -$25.3M
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.01 -$2.56 -$1.25
Diluted EPS (Cont. Ops) -- -$0.02 -$0.01 -$2.56 -$1.25
Weighted Average Basic Share -- $21.9M $21.9M $10.8M $20.3M
Weighted Average Diluted Share -- $21.9M $21.9M $10.8M $20.3M
 
EBITDA -- -$428.4K -$2.9M -$16M -$18.1M
EBIT -- -$428.4K -$2.9M -$19.9M -$20.4M
 
Revenue (Reported) -- -- -- $30M $27.7M
Operating Income (Reported) -- -$428.4K -$2.9M -$19.9M -$20.4M
Operating Income (Adjusted) -- -$428.4K -$2.9M -$19.9M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $7.7M $7.7M $7.1M
Revenue Growth (YoY) -- -- -- -0.49% -7.6%
 
Cost of Revenues -- -- $8.2M $6.4M $6.1M
Gross Profit -- -- -$476.8K $1.3M $1M
Gross Profit Margin -- -- -6.17% 16.56% 14.65%
 
R&D Expenses -- -- -- -- $488K
Selling, General & Admin $7.9K $1M $3.9M $4.9M $2.2M
Other Inc / (Exp) -- -- $4.3K -$2.8K --
Operating Expenses $7.9K $1M $3.9M $4.9M $3M
Operating Income -$7.9K -$1M -$4.4M -$3.6M -$1.9M
 
Net Interest Expenses -- -- $2.2M $1.2M $1.9M
EBT. Incl. Unusual Items -- -$227.3K -$6.6M -$4.8M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $800 --
Net Income to Company -$7.4K -$169.9K -$6.4M -$4M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3K -$227.3K -$6.6M -$4.8M -$3.8M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.61 -$0.23 -$0.18
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.61 -$0.23 -$0.18
Weighted Average Basic Share $21.9M $21.9M $10.7M $21.4M $21.5M
Weighted Average Diluted Share $21.9M $21.9M $10.7M $21.4M $21.5M
 
EBITDA -- -$1M -$3.4M -$3.2M -$1.5M
EBIT -$7.9K -$1M -$4.4M -$3.6M -$1.9M
 
Revenue (Reported) -- -- $7.7M $7.7M $7.1M
Operating Income (Reported) -$7.9K -$1M -$4.4M -$3.6M -$1.9M
Operating Income (Adjusted) -$7.9K -$1M -$4.4M -$3.6M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $22.5M $28.4M $27.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $24.4M $25.9M $25.2M
Gross Profit -- -- -$1.9M $2.5M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.6K $2.5M $14.3M $18.8M $14.2M
Other Inc / (Exp) -- -- $54.6K -$1.1M --
Operating Expenses -- $2.5M $14.3M $22.8M $15.5M
Operating Income -- -$2.5M -$16.2M -$20.3M -$12.8M
 
Net Interest Expenses -- -- $5.5M $5.5M $5.6M
EBT. Incl. Unusual Items -- -$514.8K -$20M -$26.6M -$18.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $15.1K -$336.2K -$135.9K
Net Income to Company -- -$1.4M -$20.1M -$24.9M -$17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.4M -$20.1M -$26.2M -$18.3M
 
Basic EPS (Cont. Ops) -- -$0.07 -$1.91 -$1.63 -$0.86
Diluted EPS (Cont. Ops) -$0.00 -$0.07 -$1.91 -$1.63 -$0.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.5M -$13.2M -$17.4M -$10.9M
EBIT -- -$2.5M -$16.2M -$20.3M -$12.8M
 
Revenue (Reported) -- -- $22.5M $28.4M $27.9M
Operating Income (Reported) -- -$2.5M -$16.2M -$20.3M -$12.8M
Operating Income (Adjusted) -- -$2.5M -$16.2M -$20.3M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $22.5M $20.9M $21.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $24.4M $19M $18.7M
Gross Profit -- -- -$1.9M $1.9M $2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $1.1M
Selling, General & Admin $26.6K $2.1M $13.6M $17.7M $9.3M
Other Inc / (Exp) -- $50K $4.6K $1.7K -$11.1K
Operating Expenses $26.6K $2.1M $13.6M $17.7M $10.7M
Operating Income -$26.6K -$2.1M -$15.4M -$15.8M -$8.2M
 
Net Interest Expenses -- -- $5.5M $3.8M $4.3M
EBT. Incl. Unusual Items -- -$514.8K -$20.8M -$19.5M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $15.1K $14.9K $14K
Net Income to Company -$25.9K -$1M -$20.8M -$18.8M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26K -$1.1M -$20.8M -$19.6M -$12.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.05 -$1.94 -$1.01 -$0.59
Diluted EPS (Cont. Ops) -$0.00 -$0.05 -$1.94 -$1.01 -$0.59
Weighted Average Basic Share $79.4M $65.6M $32.2M $59.8M $64.3M
Weighted Average Diluted Share $79.4M $65.6M $32.2M $59.8M $64.3M
 
EBITDA -- -$2.1M -$12.5M -$13.9M -$6.8M
EBIT -$26.6K -$2.1M -$15.4M -$15.8M -$8.2M
 
Revenue (Reported) -- -- $22.5M $20.9M $21.1M
Operating Income (Reported) -$26.6K -$2.1M -$15.4M -$15.8M -$8.2M
Operating Income (Adjusted) -$26.6K -$2.1M -$15.4M -$15.8M -$8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $1.1M $680.8K $7.6M $653K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.1M -- $1.8M $2M
Inventory -- -- -- $6.9M $8M
Prepaid Expenses -- $312.6K $236K $845.9K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- $1.4M $916.8K $17.2M $11.8M
 
Property Plant And Equipment -- -- -- $46.5M $45.8M
Long-Term Investments -- $176M $178.5M -- --
Goodwill -- $1.9M -- $1.9M $1.9M
Other Intangibles -- -- -- -- $319.3K
Other Long-Term Assets -- $46.5K $178.5M $169.7K $169.7K
Total Assets -- $177.5M $179.4M $65.8M $60M
 
Accounts Payable -- -- -- $10.9M $11.5M
Accrued Expenses -- -- $842.5K $3.4M --
Current Portion Of Long-Term Debt -- $3.2M -- $48M $5.5M
Current Portion Of Capital Lease Obligations -- -- -- $609.2K $594K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $235.1K $2.5M $67.3M $25.4M
 
Long-Term Debt -- -- -- $18.3M $26.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $235.1K $2.5M $87.1M $60.7M
 
Common Stock -- $500 $500 $500 --
Other Common Equity Adj -- -- -- -- --
Common Equity -- $177.3M $176.9M -$21.3M -$695.9K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $177.3M $176.9M -$21.3M -$695.9K
 
Total Liabilities and Equity -- $177.5M $179.4M $65.8M $60M
Cash and Short Terms -- $1.1M $680.8K $7.6M $653K
Total Debt -- -- -- $18.8M $26.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7M $519.8K $70.2K $721.5K $128.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $2.9M $2.6M
Inventory -- -- -- $8.8M $6M
Prepaid Expenses $17.1K $222.9K $12.7K $1M $769.1K
Other Current Assets -- -- -- -- --
Total Current Assets $1.8M $742.7K $82.9K $13.4M $9.5M
 
Property Plant And Equipment -- -- -- $46.1M $44.4M
Long-Term Investments $176M $177M $21.5M -- --
Goodwill -- -- -- $1.9M --
Other Intangibles -- -- -- $253K --
Other Long-Term Assets -- -- -- $169.7K --
Total Assets $177.7M $177.8M $21.6M $61.9M $56.3M
 
Accounts Payable -- -- -- $8.6M $14M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $5.7M --
Current Portion Of Capital Lease Obligations -- -- -- $568K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $65.2K $1.6M $6.1M $30.3M $64.1M
 
Long-Term Debt -- -- -- $25M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $65.2K $1.6M $6.1M $56.8M $69.2M
 
Common Stock $500 $500 $500 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $177.6M $176.2M $15.5M $5.1M -$12.9M
 
Total Liabilities and Equity $177.7M $177.8M $21.6M $61.9M $56.3M
Cash and Short Terms $1.7M $519.8K $70.2K $721.5K $128.9K
Total Debt -- -- -- $25.5M $14.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$407.6K -$302.5K -$27.5M -$25.3M
Depreciation & Amoritzation -- $2.1M -- $3.9M $2.3M
Stock-Based Compensation -- -- -- $492.3K $1.3M
Change in Accounts Receivable -- -$765.9K -- $706K -$213.2K
Change in Inventories -- -$3.4M -- -$649K -$1.8M
Cash From Operations -- -$602.2K -$2.1M -$18M -$15.1M
 
Capital Expenditures -- -- -- $4.5M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$176M -- -$4.5M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $11.3M $1.5M $42M $10.6M
Long-Term Debt Repaid -- -$689K -- -$15.6M -$566K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.7M $163.1K -$1.4M --
Cash From Financing -- $177.7M $1.7M $24.9M $10M
 
Beginning Cash (CF) -- $1.1M $680.8K $7.6M $653K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.1M -$442.6K $2.5M -$7M
Ending Cash (CF) -- $2.2M $238.2K $10.1M -$6.3M
 
Levered Free Cash Flow -- -$602.2K -$2.1M -$22.5M -$17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.4K -$169.9K -$6.4M -$4M -$3.4M
Depreciation & Amoritzation -- -- $976.7K $372.7K $414.8K
Stock-Based Compensation -- -- $97.3K -$54.5K -$5.2K
Change in Accounts Receivable -- -- -$472.2K -$348.5K -$230.5K
Change in Inventories -- -- $755.9K -$1M $1M
Cash From Operations $39.7K -$236.4K -$4.7M -$2.7M -$92K
 
Capital Expenditures -- -- $634.2K $422.3K $30.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$175.3M -- -$634.2K -$425.1K -$31K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15M $1.5M --
Long-Term Debt Repaid -- -- -$2M -$143.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$11.2M -- --
Cash From Financing $176.9M $60.7K $1.6M $971.1K $59.2K
 
Beginning Cash (CF) $1.7M $519.8K $70.2K $721.5K $128.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$175.7K -$3.8M -$2.1M -$63.8K
Ending Cash (CF) $3.4M $344K -$3.7M -$1.4M $65.1K
 
Levered Free Cash Flow $39.7K -$236.4K -$5.4M -$3.1M -$122.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$1.4M -$20.1M -$24.9M -$17.2M
Depreciation & Amoritzation -- -- $3.6M $2.7M $1.8M
Stock-Based Compensation -- -- $606.3K $1.3M $277.6K
Change in Accounts Receivable -- -- -$2.3M $237.3K $107.9K
Change in Inventories -- -- -$449.9K -$1.9M $2.7M
Cash From Operations -- -$1.3M -$17.5M -$15.3M -$4.1M
 
Capital Expenditures -- -- $3.5M $2.6M $208.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $1.4M -$3.5M -$2.5M -$207K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $40M $11.5M --
Long-Term Debt Repaid -- -- -$5M -$11.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$8.3M -- --
Cash From Financing -- -$1.3M $24.9M $9.8M $3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.2M $4M -$8M -$417.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.3M -$21M -$17.9M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.9K -$1M -$20.8M -$18.8M -$12.2M
Depreciation & Amoritzation -- $628K $2.9M $1.8M $1.4M
Stock-Based Compensation -- $214.1K $391.4K $1.2M $306.4K
Change in Accounts Receivable -- -$1.6M -$725K -$1.2M -$871.3K
Change in Inventories -- -$60K -$389.1K -$1.7M $2.7M
Cash From Operations $22K -$640.8K -$16M -$13.7M -$3.6M
 
Capital Expenditures -- -- $3.5M $1.7M $62.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$175.3M -- -$3.5M -$1.6M -$59.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $40M $9.5M --
Long-Term Debt Repaid -- -$130.9K -$4.9M -$415.3K -$147.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.4M -$11.7M -- $1.1M
Cash From Financing $177M $60.7K $23.3M $8.7M $3.2M
 
Beginning Cash (CF) $1.8M $2.2M $7.7M $12.1M $528K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$580.1K $3.8M -$6.6M -$508.4K
Ending Cash (CF) $3.6M $1.6M $11.5M $5.4M $19.6K
 
Levered Free Cash Flow $22K -$640.8K -$19.5M -$15.4M -$3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock