Financhill
Buy
68

CRYYF Quote, Financials, Valuation and Earnings

Last price:
$0.46
Seasonality move :
-7.27%
Day range:
$0.46 - $0.46
52-week range:
$0.38 - $0.46
Dividend yield:
5.11%
P/E ratio:
10.35x
P/S ratio:
1.06x
P/B ratio:
0.76x
Volume:
--
Avg. volume:
--
1-year change:
7.56%
Market cap:
$4.9B
Revenue:
$4.5B
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.8B $5.9B $5.9B $5.2B $4.5B
Revenue Growth (YoY) -3.57% 2.22% 0.49% -12.44% -13.17%
 
Cost of Revenues $4.5B $4.7B $4.6B $3.9B $3.3B
Gross Profit $1.3B $1.2B $1.3B $1.3B $1.3B
Gross Profit Margin 22.07% 20.8% 22.33% 24.22% 27.9%
 
R&D Expenses $207.8M $240.7M $239.4M $239.5M $240.9M
Selling, General & Admin $191.4M $451.8M $460.7M $455.7M $450.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $621.4M $670.5M $693.3M $632.1M $690M
Operating Income $661.7M $558.2M $632.2M $626.8M $569.2M
 
Net Interest Expenses -- $21.2M $42.4M $18.5M $14.3M
EBT. Incl. Unusual Items $729.7M $649.3M $690M $645.2M $641.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115.4M $90.1M $95.3M $95.3M $92M
Net Income to Company $614.3M $572.6M $609M $566.7M $565.4M
 
Minority Interest in Earnings -$60.9M $64.8M $69.4M $75.9M $79.8M
Net Income to Common Excl Extra Items $553.4M $572.6M $609M $566.7M $565.4M
 
Basic EPS (Cont. Ops) $0.05 $0.05 $0.05 $0.05 $0.05
Diluted EPS (Cont. Ops) $0.05 $0.05 $0.05 $0.05 $0.05
Weighted Average Basic Share $10.6B $10.6B $10.6B $10.6B $10.6B
Weighted Average Diluted Share $10.6B $10.6B $10.6B $10.6B $10.6B
 
EBITDA $823.5M $665.2M $731.6M $731.3M $671.4M
EBIT $735.9M $558.2M $632.2M $626.8M $569.2M
 
Revenue (Reported) $5.8B $5.9B $5.9B $5.2B $4.5B
Operating Income (Reported) $661.7M $558.2M $632.2M $626.8M $569.2M
Operating Income (Adjusted) $735.9M $558.2M $632.2M $626.8M $569.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.1B $915M $993.7M
Revenue Growth (YoY) -14.23% 8.43% -11.82% -16.58% 8.6%
 
Cost of Revenues $886M $993.8M $833.4M $627.1M $716.6M
Gross Profit $261.2M $250M $263.4M $287.9M $277.1M
Gross Profit Margin 22.77% 20.1% 24.01% 31.47% 27.89%
 
R&D Expenses $49.4M $61M $52.3M $57.4M $66.2M
Selling, General & Admin $108.4M $106.7M $96.5M $97.3M $92.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $148.3M $159.6M $141.1M $161.6M $172.9M
Operating Income $113M $90.4M $122.2M $126.3M $104.2M
 
Net Interest Expenses $428.5K $990.5K $1.9M $520.8K $4.2M
EBT. Incl. Unusual Items $126.1M $122.5M $140.9M $142.5M $115.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.4M $14.7M $29.1M $24.6M $11.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $10.1M $12.9M $13.8M $14.5M $14.9M
Net Income to Common Excl Extra Items $98M $110.3M $116.3M $120.4M $107.6M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) -- $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $10.6B $10.6B $10.6B $10.6B $10.6B
Weighted Average Diluted Share $10.6B $10.6B $10.6B $10.6B $10.6B
 
EBITDA $140.2M $115.4M $149M $152.2M --
EBIT $113M $90.4M $122.2M $126.3M $104.2M
 
Revenue (Reported) $1.1B $1.2B $1.1B $915M $993.7M
Operating Income (Reported) $113M $90.4M $122.2M $126.3M $104.2M
Operating Income (Adjusted) $113M $90.4M $122.2M $126.3M $104.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $6.1B $5.3B $4.6B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $4.8B $4.1B $3.3B $3.4B
Gross Profit $1.3B $1.2B $1.3B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $228.1M $254.2M $222.6M $249.8M $268.1M
Selling, General & Admin $465.5M $438M $441M $448.1M $441.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $663.3M $704.6M $696.1M $737.9M $764.2M
Operating Income $622.6M $531.7M $580.1M $528.6M $518.2M
 
Net Interest Expenses $5.7M $18.5M $17.9M $6.3M $11.4M
EBT. Incl. Unusual Items $725.9M $682.9M $660.2M $602.6M $619.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.5M $95.2M $93.4M $91.7M $81M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $64.2M $77.1M $71.6M $71.6M $77.4M
Net Income to Common Excl Extra Items $612.9M $606.4M $581.4M $525M $551.7M
 
Basic EPS (Cont. Ops) $0.05 $0.05 $0.05 $0.04 $0.04
Diluted EPS (Cont. Ops) -- $0.05 $0.05 $0.04 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $728.6M $634.6M $681.7M $632M --
EBIT $622.6M $531.7M $580.1M $528.6M $518.2M
 
Revenue (Reported) $6.3B $6.1B $5.3B $4.6B $4.6B
Operating Income (Reported) $622.6M $531.7M $580.1M $528.6M $518.2M
Operating Income (Adjusted) $622.6M $531.7M $580.1M $528.6M $518.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $4B $3.5B $2.9B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $886M $3.2B $2.7B $2.1B $2.2B
Gross Profit $261.2M $860.3M $820.9M $832.3M $842.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49.4M $153.3M $139M $150.7M $170.7M
Selling, General & Admin $108.4M $302.1M $285.9M $279.8M $271.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $148.3M $444.3M $410M $430.1M $459M
Operating Income $113M $416M $410.9M $402.3M $383.4M
 
Net Interest Expenses $428.5K $6.8M $8.5M $3.9M $9.4M
EBT. Incl. Unusual Items $126.1M $522.5M $491.8M $449M $427.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.4M $87.8M $84.3M $80.5M $69.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $10.1M $52.6M $54.8M $50.5M $48.2M
Net Income to Common Excl Extra Items $98M $446.5M $419.5M $377.9M $364.5M
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) -- $0.04 $0.03 $0.03 $0.03
Weighted Average Basic Share $10.6B $31.8B $31.8B $31.8B $31.8B
Weighted Average Diluted Share $10.6B $31.8B $31.8B $31.8B $31.8B
 
EBITDA $140.2M $491.4M $488.4M $478.8M $329.5M
EBIT $113M $416M $410.9M $402.3M $383.4M
 
Revenue (Reported) $1.1B $4B $3.5B $2.9B $3B
Operating Income (Reported) $113M $416M $410.9M $402.3M $383.4M
Operating Income (Adjusted) $113M $416M $410.9M $402.3M $383.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5B $3.6B $3.2B $3.2B $3.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $9.3B $9.2B $8.9B $8.4B
Inventory $381M $391.1M $342.2M $452.1M $473.2M
Prepaid Expenses $117M $145.1M $169.4M $156.9M $168.6M
Other Current Assets $812.2K $1.1M -- -- --
Total Current Assets $13B $13.8B $13.3B $13B $12.5B
 
Property Plant And Equipment $894.9M $1.6B $1.6B $1.6B $1.5B
Long-Term Investments -- $1.1B $1.3B $1.5B $1.5B
Goodwill $46.7M $47.9M $44.3M $39.9M $36M
Other Intangibles $405.1M $430.3M $398.8M $390.4M $380.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.1B $17.1B $16.8B $16.8B $16.2B
 
Accounts Payable $6.8B $7.3B $7.2B $7B $5.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.9M $10.2M $8.7M $8M $4.9M
Other Current Liabilities $3.1M $3.3M $3.4M $3.7M $3.6M
Total Current Liabilities $8.9B $9.3B $9.4B $9.3B $8.7B
 
Long-Term Debt $305.5M $944.9M $892.7M $825M $810M
Capital Leases -- -- -- -- --
Total Liabilities $9.3B $10.4B $10.4B $10.3B $9.6B
 
Common Stock $1.6B $1.7B $1.5B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $6.5B $6.4B $6.1B $6.2B $6.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $265.4M $285.1M $281.1M $290.9M $330.3M
Total Equity $6.8B $6.7B $6.4B $6.5B $6.6B
 
Total Liabilities and Equity $16.1B $17.1B $16.8B $16.8B $16.1B
Cash and Short Terms $3.5B $3.6B $3.2B $3.2B $3.1B
Total Debt $702.6M $990.6M $1.1B $881.3M $830.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $3B $2.8B $3B $2.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.4B $9.2B $9B $8.9B $8.5B
Inventory $435.1M $394.2M $405M $541.4M $578M
Prepaid Expenses $133M $113.7M $159.5M $211.9M $207.6M
Other Current Assets -- -- $137.3M $148.3M --
Total Current Assets $13B $13.1B $12.7B $13B $12.6B
 
Property Plant And Equipment $881.2M $772.2M $765.7M $820.1M $825.4M
Long-Term Investments $1.2B $988.2M $1.4B $1.7B $1.5B
Goodwill -- -- $41.8M $40.4M --
Other Intangibles -- -- $379.2M $391.9M --
Other Long-Term Assets -- -- $716.1M $771.9M --
Total Assets $16.3B $16.1B $16.1B $16.8B $16.2B
 
Accounts Payable $7B $6.8B $6.7B $6.4B $5.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $156M $169.7M --
Total Current Liabilities $9.3B $8.9B $8.9B $9.2B $7.9B
 
Long-Term Debt $386M $1B $815.6M $838.7M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $10B $9.8B $10.2B $9.4B
 
Common Stock $1.6B $1.5B $1.4B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $261.9M $247.5M $308.6M $289.4M $330.6M
Total Equity $6.4B $6.1B $6.2B $6.6B $6.8B
 
Total Liabilities and Equity $16.3B $16.1B $16.1B $16.8B $16.2B
Cash and Short Terms $2.7B $3B $2.8B $3B $2.8B
Total Debt $805.5M $1B $878.6M $898.2M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $614.3M $572.6M $609M $566.7M $565.4M
Depreciation & Amoritzation $87.5M $107M $101.9M $107.1M $104.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$519.7M -$729.3M -$358.5M -$210.1M
Change in Inventories -$41.8M -$467.2K $16.9M -$117.9M -$34.4M
Cash From Operations $435.8M $489.4M $339.5M $300.6M $747.3M
 
Capital Expenditures $253.4M $134.8M $105.1M $96.1M $119.3M
Cash Acquisitions -- -- -- $47K $37.1M
Cash From Investing -$19.9M -$255.1M -$33.4M -$267.2M -$87.8M
 
Dividends Paid (Ex Special Dividend) -$378.6M $328.4M $267.4M $254.1M $250.1M
Special Dividend Paid
Long-Term Debt Issued $138.7M $219.4M $229.4M $345.9M $65.1M
Long-Term Debt Repaid -$88.1M -$85.3M -$40.6M -$193.7M -$306.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29.5M -$47.4M -$203.4M -$6.3M -$13.3M
Cash From Financing -$357.4M -$321.5M -$378.5M -$206.6M -$605.4M
 
Beginning Cash (CF) $2.6B $3.6B $3.2B $3.2B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.5M -$91.3M -$52.6M -$172.4M $53.6M
Ending Cash (CF) $2.6B $3.5B $3.2B $3B $3.1B
 
Levered Free Cash Flow $182.4M $354.6M $234.4M $204.5M $628M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $91.1M $125.1M $13.1M $62M $82M
 
Capital Expenditures $247K $8.9M $13.8M $43.8M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.2M $594.6M $145.5M -$216M -$164.3M
 
Dividends Paid (Ex Special Dividend) -- -- -$8.5M -- $251.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $191.5M $276.4M $19.1M --
Long-Term Debt Repaid -- -$37.4M -$154.6M -$302.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $4.3M -$3.7M -$613.5K --
Cash From Financing -$787.6M -$252M -$286.8M -$338.9M -$101.9M
 
Beginning Cash (CF) $2.7B $3B $2.8B $3B $2.8B
Foreign Exchange Rate Adjustment $1.4M $7.9M -$974.6K -$192.1K -$168.2K
Additions / Reductions -$651M $475.7M -$129.3M -$493M -$184.4M
Ending Cash (CF) $2B $3.5B $2.6B $2.5B $2.6B
 
Levered Free Cash Flow $90.8M $116.3M -$686.3K $18.2M $74.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $650.2M $406.3M $240M $873.7M -$247.2M
 
Capital Expenditures $112.3M $122.1M $109.5M $124.5M $87.1M
Cash Acquisitions -- -- -- $46K $37.2M
Cash From Investing -$17.4M -$192.9M -$267M -$468.5M $37.3M
 
Dividends Paid (Ex Special Dividend) -- $331.3M $500.9M $306.9K $501.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$916.5M $399M -$351.2M -$632.4M $244.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$293.6M $626.5M -$375.4M -$227.3M $34.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $537.8M $284.2M $130.4M $749.2M -$334.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $91.1M -$24.2M -$104.7M $474.1M -$520.1M
 
Capital Expenditures $247K $29.8M $39.9M $70.3M $37.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.2M $158.3M -$74.8M -$281.9M -$156.9M
 
Dividends Paid (Ex Special Dividend) -- -- $247.9M -- $251.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $191.5M $276.4M $19.1M --
Long-Term Debt Repaid -- -$37.4M -$154.6M -$302.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $4.3M -$3.7M -$613.5K --
Cash From Financing -$787.6M -$154.5M -$148.2M -$578.1M $271.8M
 
Beginning Cash (CF) $2.7B $9.5B $9B $9.4B $8.4B
Foreign Exchange Rate Adjustment $1.4M $16.5M $643.7K -$252.1K $517.1K
Additions / Reductions -$651M -$3.8M -$327M -$386.1M -$404.7M
Ending Cash (CF) $2B $9.5B $8.7B $9B $8B
 
Levered Free Cash Flow $90.8M -$53.9M -$144.5M $403.8M -$558M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock