Financhill
Sell
38

CBAT Quote, Financials, Valuation and Earnings

Last price:
$0.80
Seasonality move :
6.66%
Day range:
$0.80 - $0.83
52-week range:
$0.79 - $2.08
Dividend yield:
0%
P/E ratio:
6.67x
P/S ratio:
0.35x
P/B ratio:
0.55x
Volume:
286.1K
Avg. volume:
290.9K
1-year change:
-17.66%
Market cap:
$72.1M
Revenue:
$204.4M
EPS (TTM):
$0.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $22.2M $37.6M $52.7M $248.7M $204.4M
Revenue Growth (YoY) -9.16% 69.26% 40.21% 372.24% -17.81%
 
Cost of Revenues $21.6M $34.9M $47.6M $230.6M $172.7M
Gross Profit $622.5K $2.7M $5.1M $18.1M $31.7M
Gross Profit Margin 2.81% 7.23% 9.7% 7.28% 15.52%
 
R&D Expenses $1.9M $1.7M $5.3M $10.6M $11.9M
Selling, General & Admin $5.4M $4.4M $12.3M $11.7M $18.7M
Other Inc / (Exp) -$1.7M -$2.3M $64.8M -$7.9M -$6.3M
Operating Expenses $8.4M $6.8M $16.8M $23.2M $31.9M
Operating Income -$7.8M -$4.1M -$11.7M -$5.1M -$181.6K
 
Net Interest Expenses $1.4M $1.4M -- -- --
EBT. Incl. Unusual Items -$10.9M -$7.8M $53.8M -$12.6M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$7.7M -$1.2M $2.5M
Net Income to Company -$10.9M -$7.8M $61.6M -$11.3M -$8.5M
 
Minority Interest in Earnings $85.9K $39.9K -$73.1K $1.9M $6.1M
Net Income to Common Excl Extra Items -$10.8M -$7.8M $61.5M -$9.4M -$2.4M
 
Basic EPS (Cont. Ops) -$0.28 -$0.13 $0.70 -$0.11 -$0.03
Diluted EPS (Cont. Ops) -$0.28 -$0.13 $0.70 -$0.11 -$0.03
Weighted Average Basic Share $39M $62M $87.6M $88.9M $89.3M
Weighted Average Diluted Share $39M $62M $87.9M $88.9M $89.3M
 
EBITDA -$6.7M -$3.7M -$7.7M $3.4M $10.2M
EBIT -$9.5M -$6.4M -$11.7M -$5.1M -$181.6K
 
Revenue (Reported) $22.2M $37.6M $52.7M $248.7M $204.4M
Operating Income (Reported) -$7.8M -$4.1M -$11.7M -$5.1M -$181.6K
Operating Income (Adjusted) -$9.5M -$6.4M -$11.7M -$5.1M -$181.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.6M $9.6M $57.7M $63.4M $44.6M
Revenue Growth (YoY) 31.29% -9.97% 503.65% 9.91% -29.65%
 
Cost of Revenues $9.2M $8.4M $54.3M $51.2M $37.7M
Gross Profit $1.4M $1.1M $3.5M $12.2M $7M
Gross Profit Margin 12.95% 11.83% 6% 19.31% 15.58%
 
R&D Expenses $446.2K $1.8M $2.4M $2.6M $3.4M
Selling, General & Admin $899.3K $2.7M $2.7M $4.4M $3.8M
Other Inc / (Exp) $5.9K $23.1M -$55.4K $616.7K $522K
Operating Expenses $981.3K $4.3M $4.9M $7M $7.8M
Operating Income $393.6K -$3.2M -$1.5M $5.3M -$827.9K
 
Net Interest Expenses $357.7K -- -- $447K $40.3K
EBT. Incl. Unusual Items $41.7K $20M -$850.7K $5.5M -$346.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$2K -$305.4K $339.3K
Net Income to Company $41.7K $20M -$848.7K $5.8M -$685.5K
 
Minority Interest in Earnings $2.5K -$3.5K $848.4K $570.6K $703.2K
Net Income to Common Excl Extra Items $44.3K $20M -$290 $6.3M $17.7K
 
Basic EPS (Cont. Ops) $0.00 $0.23 -- $0.07 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.23 -- $0.07 $0.00
Weighted Average Basic Share $64.9M $88.4M $89M $89.5M $89.9M
Weighted Average Diluted Share $65.4M $88.7M $89M $89.9M $90.2M
 
EBITDA $1.1M -$2.4M $701.4K $7.4M $1.4M
EBIT $393.6K -$3.2M -$1.5M $5.3M -$827.9K
 
Revenue (Reported) $10.6M $9.6M $57.7M $63.4M $44.6M
Operating Income (Reported) $393.6K -$3.2M -$1.5M $5.3M -$827.9K
Operating Income (Adjusted) $393.6K -$3.2M -$1.5M $5.3M -$827.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.8M $40.3M $222.1M $202.7M $207.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.7M $35.2M $206.7M $179.9M $156.3M
Gross Profit $2.1M $5.1M $15.4M $22.8M $51.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $3.9M $9.9M $10.7M $13.1M
Selling, General & Admin $4M $8.6M $14.2M $14.9M $20.7M
Other Inc / (Exp) -$1.7M $55.6M $10.2M -$10.3M -$6.4M
Operating Expenses $6.2M $12.7M $23.8M $26.6M $34.6M
Operating Income -$4.1M -$7.6M -$8.5M -$3.8M $16.6M
 
Net Interest Expenses $1.6M $53.6K -- -- --
EBT. Incl. Unusual Items -$7.4M $48M $2.4M -$13.9M $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$7.6M -$2.3M $5.7M
Net Income to Company -$7.4M $48M $10.1M -$11.6M $5.8M
 
Minority Interest in Earnings $32.3K $20.3K $350.2K $3.2M $5.8M
Net Income to Common Excl Extra Items -$7.4M $48M $10.4M -$8.4M $11.5M
 
Basic EPS (Cont. Ops) -$0.15 $0.53 $0.12 -$0.10 $0.12
Diluted EPS (Cont. Ops) -$0.15 $0.53 $0.12 -$0.10 $0.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.4M -$6.7M -$544.2K $5.2M $27.4M
EBIT -$6M -$9.9M -$8.5M -$3.8M $16.6M
 
Revenue (Reported) $26.8M $40.3M $222.1M $202.7M $207.4M
Operating Income (Reported) -$4.1M -$7.6M -$8.5M -$3.8M $16.6M
Operating Income (Adjusted) -$6M -$9.9M -$8.5M -$3.8M $16.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $22.1M $24.9M $194.3M $148.3M $151.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.5M $20.8M $180M $129.2M $112.8M
Gross Profit $1.7M $4.1M $14.3M $19M $38.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $3.3M $8M $8M $9.2M
Selling, General & Admin $3M $7.1M $8.9M $12.1M $14.1M
Other Inc / (Exp) $152.2K $58.1M $3.5M $1.2M $1.1M
Operating Expenses $4.2M $10M $17M $20.4M $23.1M
Operating Income -$2.5M -$5.9M -$2.7M -$1.4M $15.4M
 
Net Interest Expenses $1.2M $7.6K $620.5K $447K $40.3K
EBT. Incl. Unusual Items -$3.5M $52.4M $932.3K -$395.2K $17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $84.2K -$1M $2.2M
Net Income to Company -$3.5M $52.4M $848K $620.4K $14.9M
 
Minority Interest in Earnings -$2.4K -$22K $401.3K $1.7M $1.4M
Net Income to Common Excl Extra Items -$3.5M $52.3M $1.2M $2.3M $16.3M
 
Basic EPS (Cont. Ops) -$0.06 $0.60 $0.02 $0.02 $0.18
Diluted EPS (Cont. Ops) -$0.06 $0.60 $0.02 $0.02 $0.18
Weighted Average Basic Share $178.6M $261.1M $266.7M $267.5M $269.8M
Weighted Average Diluted Share $179.1M $262.6M $266.8M $267.9M $270.5M
 
EBITDA -$586K -$3.6M $3.5M $5.2M $22.4M
EBIT -$2.4M -$5.9M -$2.7M -$1.4M $15.4M
 
Revenue (Reported) $22.1M $24.9M $194.3M $148.3M $151.2M
Operating Income (Reported) -$2.5M -$5.9M -$2.7M -$1.4M $15.4M
Operating Income (Adjusted) -$2.4M -$5.9M -$2.7M -$1.4M $15.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6M $11.7M $7.4M $6.5M $4.6M
Short Term Investments -- $235.3K $790.5K -- --
Accounts Receivable, Net $7.9M $28M $44.1M $21.1M $26.2M
Inventory $8.7M $5.3M $30.1M $49.4M $33.4M
Prepaid Expenses $494.2K $1M $5.5M $1M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $28.5M $63.2M $122.8M $125.7M $128.4M
 
Property Plant And Equipment $67.1M $78.7M $119.4M $101.2M $130.5M
Long-Term Investments -- $850.4K $1.6M $945.2K $2.6M
Goodwill -- -- $1.6M -- --
Other Intangibles $15.2K $11.8K $15.8M $13.7M $12.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $95.6M $142.8M $262.6M $244M $281.2M
 
Accounts Payable $11.2M $19.6M $40.4M $32.5M $26.8M
Accrued Expenses $3.7M $5.3M $8.3M $6.6M $7.4M
Current Portion Of Long-Term Debt $18.2M $15M $4.7M $689.1K $339.6K
Current Portion Of Capital Lease Obligations -- -- $801.8K $1.4M $2.3M
Other Current Liabilities -- $17.8M $5.8M $136K --
Total Current Liabilities $59M $73.7M $112.8M $111.9M $160.5M
 
Long-Term Debt $9.5M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $81.9M $90.4M $121.7M $119.7M $167.7M
 
Common Stock $53.2K $79.3K $88.9K $89.1K $90.1K
Other Common Equity Adj -$514.2K $990.9K $3.7M -$6.9M -$10.4M
Common Equity $13.6M $52.4M $133.3M $117.5M $112.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $52.8K $7.7K $7.6M $6.9M $634K
Total Equity $13.7M $52.4M $140.9M $124.4M $113.5M
 
Total Liabilities and Equity $95.6M $142.8M $262.6M $244M $281.2M
Cash and Short Terms $1.6M $11.9M $8.1M $6.5M $4.6M
Total Debt $36.3M $15M $13.5M $15.6M $32.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3M $2M $4M $3.2M $10.4M
Short Term Investments -- $838.7K $815K -- $13.8M
Accounts Receivable, Net $18.8M $22M $20.3M $39.9M $24.7M
Inventory $3.6M $9.2M $52.7M $37.5M $23.9M
Prepaid Expenses $915.6K $3.7M $1.1M $1.2M $6.3M
Other Current Assets -- -- -- -- --
Total Current Assets $34.7M $59.6M $129.2M $136.3M $130.5M
 
Property Plant And Equipment $67.4M $93.3M $116.6M $130.1M $132.1M
Long-Term Investments -- $1.7M $1.2M $897.6K $18.8M
Goodwill -- -- $1.5M -- --
Other Intangibles $12K $7.5M $1.4M $12.4M $12.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $102.1M $190.7M $251.2M $286.8M $293.5M
 
Accounts Payable $12.6M $5.4M $32.2M $39.6M $33.9M
Accrued Expenses $3M $2.8M $5.9M $38.5M $7.1M
Current Portion Of Long-Term Debt $26M $680.6K $3.5M $338.6K $337.2K
Current Portion Of Capital Lease Obligations -- $753.4K $1.5M $366.4K $2.3M
Other Current Liabilities -- $10.5M $1.1M -- --
Total Current Liabilities $71.5M $49.4M $115.9M $161.3M $154.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $85M $68.5M $123.6M $167.3M $163.1M
 
Common Stock $65.3K $88.6K $89.1K $89.6K $90.1K
Other Common Equity Adj $62.1K $2.5M -$11.2M -$13.1M -$8.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $53.4K $23.8K $6.8M $5M -$783K
Total Equity $17M $122.2M $127.6M $119.6M $130.4M
 
Total Liabilities and Equity $102.1M $190.7M $251.2M $286.8M $293.5M
Cash and Short Terms $1.3M $2.8M $4.9M $3.2M $24.2M
Total Debt $33.5M $680.6K $21.1M $33.5M $26M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10.9M -$7.8M $61.6M -$11.3M -$8.5M
Depreciation & Amoritzation $2.8M $2.7M $4.1M $8.6M $10.3M
Stock-Based Compensation $770.1K $803.9K $1M $64.2K $1.2M
Change in Accounts Receivable $10.3M -$20.8M $18.7M $21M -$3M
Change in Inventories $11K $2.3M -$11.8M -$24M $11.2M
Cash From Operations -$21.2M -$5.1M -$4.3M $15.1M $46.5M
 
Capital Expenditures $2.5M $5.7M $19.2M $12.4M $31.1M
Cash Acquisitions -- -- -$17.5M $4.2M -$4M
Cash From Investing -$2.4M -$5.7M -$38.1M -$7.9M -$42.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.4M $3.9M -- $24.6M $38M
Long-Term Debt Repaid -$5M -$23.4M -$17.2M -$20.4M -$19.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$839.2K -- -- $1.5M --
Cash From Financing $13.6M $25.8M $48.3M $5.6M $18.6M
 
Beginning Cash (CF) $17.7M $7.1M $20.7M $26.4M $37.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M $15M $5.9M $12.8M $22.8M
Ending Cash (CF) $7.1M $20.7M $26.4M $37.4M $58.8M
 
Levered Free Cash Flow -$23.7M -$10.8M -$23.5M $2.7M $15.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41.7K $20M -$848.7K $5.8M -$685.5K
Depreciation & Amoritzation $701.7K $788.2K $2.2M $2.1M $2.2M
Stock-Based Compensation $161.8K $90.8K $11.3K $130.5K $58.1K
Change in Accounts Receivable -$6.3M $175.1K $2.6M -$16.9M -$1.6M
Change in Inventories $1.6M $138.2K -$458K $3.8M $6.9M
Cash From Operations $2.9M -$4.8M -$643.8K $4.9M $19.7M
 
Capital Expenditures $1.3M $4.3M $3.4M $5.4M $3.1M
Cash Acquisitions -- -$5.2M -$303.1K -- $570
Cash From Investing -$1.3M -$29.8M -$3.6M -$9.2M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.7K -- $6.2M $9.6M $6.3M
Long-Term Debt Repaid -$271.4K -$151.3K -$151.4K -$3.2M -$17.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.4M -- $21.2M
Cash From Financing -$251.7K -$151.3K $7.5M $6.4M $10.1M
 
Beginning Cash (CF) $6.2M $52.4M $41.5M $43.6M $20.1M
Foreign Exchange Rate Adjustment $319.5K -$34K -$3.1M -$75.4K $1.1M
Additions / Reductions $1.4M -$34.8M $3.2M $2.1M $26.6M
Ending Cash (CF) $7.9M $17.5M $41.6M $45.7M $47.9M
 
Levered Free Cash Flow $1.7M -$9.2M -$4.1M -$449.5K $16.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.4M $48M $10.1M -$11.6M $5.8M
Depreciation & Amoritzation $2.5M $3.1M $7.9M $9M $10.8M
Stock-Based Compensation $953.2K $521.4K $771.6K $966.9K $532.7K
Change in Accounts Receivable -$4.1M -$2.3M $35M -$23.8M $12M
Change in Inventories $6.7M -$6.7M -$36.2M $12.8M $9.3M
Cash From Operations -$2.4M -$17.2M $19.7M $19.2M $55.8M
 
Capital Expenditures $2.5M $21.2M $11.4M $27.5M $17.7M
Cash Acquisitions -- -$8.3M -$9.5M $4.5M -$3.8M
Cash From Investing -$2.5M -$51.2M -$499.9K -$26.7M -$33.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11M $136K $16.5M $44.6M $43.4M
Long-Term Debt Repaid -$6.9M -$31.8M -$8.3M -$32.9M -$51.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.9M $79.2M $9.6M $11.7M -$21.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$941.5K $10.8M $28.8M $4.2M $783K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.9M -$38.5M $8.2M -$8.4M $38.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.5M $52.4M $848K $620.4K $14.9M
Depreciation & Amoritzation $1.9M $2.3M $6.2M $6.6M $7.1M
Stock-Based Compensation $615.9K $333.4K $57.2K $959.8K $266.8K
Change in Accounts Receivable -$10.4M $8.1M $24.4M -$20.5M -$5.5M
Change in Inventories $4.4M -$4.6M -$29M $7.8M $5.9M
Cash From Operations $4.9M -$7.2M $16.7M $20.7M $30.1M
 
Capital Expenditures $2M $17.5M $9.8M $24.9M $11.5M
Cash Acquisitions -- -$8.3M -$303.1K -- $278.1K
Cash From Investing -$2M -$47.5M -$9.9M -$28.7M -$20.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7M -- $16.5M $36.6M $42M
Long-Term Debt Repaid -$6.1M -$14.4M -$5.6M -$18M -$50M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.4M -- -$13.5M
Cash From Financing -$2.3M $51M $12.4M $18.5M -$21.5M
 
Beginning Cash (CF) $18.8M $154.5M $98.6M $124.1M $115.2M
Foreign Exchange Rate Adjustment $231.4K $570K -$3.9M -$2.2M $537.6K
Additions / Reductions $537.1K -$3.7M $19.2M $10.5M -$11.5M
Ending Cash (CF) $19.6M $151.4M $113.9M $132.5M $104.2M
 
Levered Free Cash Flow $2.9M -$24.8M $6.9M -$4.2M $18.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock