Financhill
Sell
34

AIHS Quote, Financials, Valuation and Earnings

Last price:
$1.15
Seasonality move :
12.84%
Day range:
$1.11 - $1.16
52-week range:
$0.83 - $17.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.13x
P/B ratio:
76.99x
Volume:
11.1K
Avg. volume:
45.1K
1-year change:
-87.74%
Market cap:
$5.2M
Revenue:
$3.4M
EPS (TTM):
-$2.81
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2M $4.9M $8.1M $4.3M $3.4M
Revenue Growth (YoY) -86.02% 124.46% 64.51% -46.55% -21.55%
 
Cost of Revenues $2M $7M $6.6M $3.4M $2.5M
Gross Profit $204.8K -$2.1M $1.5M $924.7K $849.8K
Gross Profit Margin 9.36% -42.5% 18.47% 21.41% 25.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.4M $6.6M $2.4M $571.1K $415.5K
Operating Expenses $7.9M $2.4M $5.9M $5.1M $4.5M
Operating Income -$7.7M -$4.5M -$4.4M -$4.2M -$3.7M
 
Net Interest Expenses $46.5K $61.7K $25.7K $29.6K $15.1K
EBT. Incl. Unusual Items -$7.5M -$5.6M -$3.8M -$3.8M -$3.5M
Earnings of Discontinued Ops. -$3.9M $8.9M -- -$380K -$213.6K
Income Tax Expense $8.3K $4.6K -- $20.2K --
Net Income to Company -$12.7M $2.6M -$3.8M -$3.9M -$3.5M
 
Minority Interest in Earnings -$970K $3.9M -$676.9K -$565.2K $44.5K
Net Income to Common Excl Extra Items -$7.5M -$5.6M -$3.8M -$3.9M -$3.5M
 
Basic EPS (Cont. Ops) -$26.27 -$0.94 -$0.43 -$4.14 -$3.54
Diluted EPS (Cont. Ops) -$26.27 -$0.94 -$0.43 -$4.14 -$3.54
Weighted Average Basic Share $394.3K $572.7K $7.2M $886.3K $1.1M
Weighted Average Diluted Share $394.3K $572.7K $7.2M $886.3K $1.1M
 
EBITDA -$7.1M -$2.4M -$2.4M -$2.8M -$2.4M
EBIT -$7.7M -$4.5M -$4.4M -$4.2M -$3.7M
 
Revenue (Reported) $2.2M $4.9M $8.1M $4.3M $3.4M
Operating Income (Reported) -$7.7M -$4.5M -$4.4M -$4.2M -$3.7M
Operating Income (Adjusted) -$7.7M -$4.5M -$4.4M -$4.2M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $2.2M $1.2M $745.9K $936.3K
Revenue Growth (YoY) -19.9% 101.24% -47.21% -36.96% 25.54%
 
Cost of Revenues $1.5M $1.9M $1M $649K $662.3K
Gross Profit -$435.1K $308.8K $180.3K $96.9K $274.1K
Gross Profit Margin -39.07% 13.78% 15.24% 12.99% 29.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3M $406.6K $97.5K $381.3K --
Operating Expenses -$1.1M $1.9M $1.3M $719.8K $1M
Operating Income $708.9K -$1.6M -$1.1M -$622.9K -$755.1K
 
Net Interest Expenses $15.6K $1.2K $7.6K $4.3K --
EBT. Incl. Unusual Items $711.3K -$1.2M -$1.1M -$238.7K -$723.7K
Earnings of Discontinued Ops. -$616.6K -- -$125.1K -$186.7K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$115.3K -$1.2M -$1.2M -$431.6K -$728.9K
 
Minority Interest in Earnings -$325.2K -$96.3K -$281.5K $286K -$75K
Net Income to Common Excl Extra Items $711.3K -$1.2M -$1.1M -$238.7K -$723.7K
 
Basic EPS (Cont. Ops) $0.76 -$0.15 -$1.19 -$0.07 -$0.43
Diluted EPS (Cont. Ops) $0.76 -$0.15 -$1.19 -$0.07 -$0.43
Weighted Average Basic Share $553.9K $7M $779.4K $10.5M $1.5M
Weighted Average Diluted Share $553.9K $7M $779.4K $10.5M $1.5M
 
EBITDA $1.2M -$1M -$768.5K -$301.5K -$506.9K
EBIT $708.8K -$1.6M -$1.1M -$622.9K -$755.1K
 
Revenue (Reported) $1.1M $2.2M $1.2M $745.9K $936.3K
Operating Income (Reported) $708.9K -$1.6M -$1.1M -$622.9K -$755.1K
Operating Income (Adjusted) $708.8K -$1.6M -$1.1M -$622.9K -$755.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1M $8M $6.8M $3.6M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6M $6.9M $5.3M $2.8M $2.6M
Gross Profit -$3.5M $1.1M $1.5M $821.3K $971K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $436.1K $7.2M $751.4K $512.1K --
Operating Expenses $9.1M $1.7M $6.1M $4.8M $4.5M
Operating Income -$12.6M -$583.4K -$4.6M -$4M -$3.5M
 
Net Interest Expenses $343.5K $33.4K $34.2K $22.2K $6.4K
EBT. Incl. Unusual Items -$13.2M -$1M -$4.4M -$3.4M -$3.5M
Earnings of Discontinued Ops. -$1.5M $10.4M -$125.1K -$416.8K --
Income Tax Expense $7.7K $4.6K -- $20.2K --
Net Income to Company -$15.7M $9.2M -$4.5M -$3.4M -$3.3M
 
Minority Interest in Earnings -$2.6M $4.8M -$766.7K -$93.6K -$339.1K
Net Income to Common Excl Extra Items -$13.2M -$1M -$4.4M -$3.4M -$3.5M
 
Basic EPS (Cont. Ops) -$18.41 $8.46 -$1.55 -$3.01 -$2.81
Diluted EPS (Cont. Ops) -$18.41 $8.46 -$1.55 -$3.01 -$2.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.3M $1.7M -$3M -$2.7M -$2.4M
EBIT -$12.6M -$583.4K -$4.6M -$4M -$3.5M
 
Revenue (Reported) $5.1M $8M $6.8M $3.6M $3.6M
Operating Income (Reported) -$12.6M -$583.4K -$4.6M -$4M -$3.5M
Operating Income (Adjusted) -$12.6M -$583.4K -$4.6M -$4M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M $4.6M $3.3M $1.6M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $3.8M $2.5M $1.3M $1.3M
Gross Profit -$2.4M $768.8K $762.2K $349.9K $471.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5M $2.1M $473.8K $420.7K --
Operating Expenses $2.9M $2.2M $2.4M $1.8M $1.8M
Operating Income -$5.3M -$1.4M -$1.6M -$1.4M -$1.3M
 
Net Interest Expenses $37.3K $8.3K $16.8K $9.4K $600
EBT. Incl. Unusual Items -$5.5M -$935.9K -$1.5M -$974.6K -$1M
Earnings of Discontinued Ops. -$1.5M -- -$125.1K -$213.6K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.5M -$919.7K -$1.6M -$1.2M -$1M
 
Minority Interest in Earnings -$1.1M -$185.2K -$275K $196.6K -$187K
Net Income to Common Excl Extra Items -$5.5M -$935.9K -$1.5M -$974.6K -$1M
 
Basic EPS (Cont. Ops) -$11.09 -$0.10 -$1.24 -$0.71 -$0.58
Diluted EPS (Cont. Ops) -$11.09 -$0.10 -$1.24 -$0.71 -$0.58
Weighted Average Basic Share $1.1M $13.4M $8.7M $11.6M $2.6M
Weighted Average Diluted Share $1.1M $13.4M $8.7M $11.6M $2.6M
 
EBITDA -$4.4M -$296.7K -$873.3K -$752.3K -$772.1K
EBIT -$5.3M -$1.4M -$1.6M -$1.4M -$1.3M
 
Revenue (Reported) $1.5M $4.6M $3.3M $1.6M $1.8M
Operating Income (Reported) -$5.3M -$1.4M -$1.6M -$1.4M -$1.3M
Operating Income (Adjusted) -$5.3M -$1.4M -$1.6M -$1.4M -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.3M $1.2M $1.6M $740.1K $833.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $502K $656.4K $210.2K $22.5K $29.1K
Inventory $127.9K $286.5K $6.7K -- --
Prepaid Expenses -- $1.7M $1M $643.9K $1M
Other Current Assets -- $14K $9.3K $24.9K $4.1K
Total Current Assets $10.9M $5.6M $4.9M $2.7M $2.2M
 
Property Plant And Equipment $4.6M $6.6M $4.2M $3.1M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill $135.4K -- -- -- --
Other Intangibles $968.1K $959.6K $774.3K $450K $375K
Other Long-Term Assets $5.1M -- -- $142K --
Total Assets $22.3M $19.9M $14.2M $9.9M $5.8M
 
Accounts Payable $44.8K $70.7K $215.4K $106.2K $173.2K
Accrued Expenses $2.9M $2.1M $2.6M $2.3M $2.8M
Current Portion Of Long-Term Debt -- $9.9K $8.7K $12.4K $410
Current Portion Of Capital Lease Obligations $711.7K $685.5K $468.4K $345.5K $370.6K
Other Current Liabilities $13M $2.2M $501.8K $1.6M $602.9K
Total Current Liabilities $15.5M $3.8M $4.7M $5.1M $5.1M
 
Long-Term Debt $656.4K $276.2K $513.8K $147.1K --
Capital Leases -- -- -- -- --
Total Liabilities $19.7M $6.5M $5.7M $5.6M $5.2M
 
Common Stock $500 $600 $800 $1.1K $1.1K
Other Common Equity Adj -$838.7K -$109.5K -$1.2M -$1.7M -$1.7M
Common Equity $5.9M $8.1M $4.4M $894.9K -$2.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.3M $4.5M $3.8M $3.2M $3.2M
Total Equity $2.6M $13.4M $8.5M $4.3M $582.6K
 
Total Liabilities and Equity $22.3M $19.9M $14.2M $9.9M $5.8M
Cash and Short Terms $4.3M $1.2M $1.6M $740.1K $833.6K
Total Debt $1M $580.8K $777.9K $426.9K $360.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8M $2M $1.3M $792K $677K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $357.8K $100.3K $24.9K --
Inventory $216.5K -- -- -- --
Prepaid Expenses $2.7M $1.2M $1.3M $704.9K --
Other Current Assets $17.2K $8.2K $22.5K $12.2K --
Total Current Assets $7.2M $4.5M $5.3M $2M $2.1M
 
Property Plant And Equipment $9.3M $4.9M $3.9M $2.5M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $898.2K $855.2K $673.5K $412.5K --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.7M $15.8M $12.7M $8.6M $4.7M
 
Accounts Payable $234.2K $49.9K $383.9K $153.2K --
Accrued Expenses $4.6M $2.2M $2.9M $2.6M --
Current Portion Of Long-Term Debt $1.4M $111.7K $107.2K $45.9K --
Current Portion Of Capital Lease Obligations $5.5M $465.8K $559.8K $437.9K --
Other Current Liabilities $3.2M $620.9K $137.9K $892K --
Total Current Liabilities $14.4M $3.9M $5.4M $5.1M $4.8M
 
Long-Term Debt $2.1M $325K $643.9K -- $20.7K
Capital Leases -- -- -- -- --
Total Liabilities $20.3M $4.9M $6.3M $5.4M $4.8M
 
Common Stock $5.5K $800 $800 $1.1K $300
Other Common Equity Adj -$843.5K -$1.7M -$1.8M -$1.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5M $4.4M $3.6M $3.4M $3M
Total Equity -$2.6M $10.9M $6.4M $3.2M -$89.1K
 
Total Liabilities and Equity $17.7M $15.8M $12.7M $8.6M $4.7M
Cash and Short Terms $1.8M $2M $1.3M $792K $677K
Total Debt $7.1M $364.7K $877.4K $406.1K $20.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$12.7M $2.6M -$3.8M -$3.9M -$3.5M
Depreciation & Amoritzation $591.6K $2.1M $2M $1.4M $1.3M
Stock-Based Compensation $445K $653K -- $444.3K --
Change in Accounts Receivable $511.7K $638.6K $477.3K $99.4K $199.8K
Change in Inventories $172.6K -$260.5K $316.1K $6.8K --
Cash From Operations -$3.9M -$9.2M $557.8K $7.2K $500.3K
 
Capital Expenditures $2.3M $3.4M $1.2M $671.7K $1.6K
Cash Acquisitions -$8.1K -- -- -- $143.6K
Cash From Investing -$2.5M -$3.5M $320.5K -$569.6K -$464.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $183.4K -- $249.3K --
Long-Term Debt Repaid -$2.3M -$473.2K -$518K -$223.9K -$44.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$37.5K -$117.8K $144.2K -$167.7K $1.9K
Cash From Financing $10.3M $9.8M -$373.8K -$168.3K -$123.7K
 
Beginning Cash (CF) $4.3M $1.2M $1.6M $740.1K $833.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$3.3M $424.9K -$815.5K $38.9K
Ending Cash (CF) $7.7M -$2.5M $2M -$160.1K $999.7K
 
Levered Free Cash Flow -$6.3M -$12.5M -$619.7K -$664.5K $498.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$115.3K -$1.2M -$1.2M -$431.6K -$728.9K
Depreciation & Amoritzation $509.4K $546K $319.2K $304.3K $250.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $346.1K $132.6K -$131.7K $56.4K $56.6K
Change in Inventories -$8K $271.1K $57K -- --
Cash From Operations -$2.4M -$10.8K -$118.1K $176.6K -$73.4K
 
Capital Expenditures -$22.3K $26.9K -$27.3K -- --
Cash Acquisitions -- -- -- $149.2K --
Cash From Investing -$64.9K $382.8K $57.7K -$141.2K -$225K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $37.5K -- $13.3K --
Long-Term Debt Repaid -$4.9M -$176.5K -$58.4K $32.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $370 -- $31.6K $43.3K --
Cash From Financing $112.5K -$139.6K $224.8K -$131.4K $40.7K
 
Beginning Cash (CF) $1.8M $2M $1.3M $792K $677K
Foreign Exchange Rate Adjustment $47.5K -$134.7K -$26.3K $136.7K $66.1K
Additions / Reductions -$2.3M $97.7K $138K $40.6K -$191.5K
Ending Cash (CF) -$455.5K $1.9M $1.4M $969.2K $551.6K
 
Levered Free Cash Flow -$2.3M -$37.7K -$90.8K $176.6K -$73.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.7M $9.2M -$4.5M -$3.4M -$3.3M
Depreciation & Amoritzation -$786.8K $2.3M $1.6M $1.3M $1.1M
Stock-Based Compensation -- $653K -- $444.3K --
Change in Accounts Receivable $934.5K $451.8K $139K $249.5K $177.7K
Change in Inventories -$235K $189.4K $61.8K -$56.7K --
Cash From Operations -$8.8M -$2.8M $142.4K $113.8K -$91.6K
 
Capital Expenditures $4.6M $1.3M $1.5M $319K $400
Cash Acquisitions -$8.4K -- -- $149.2K -$6.4K
Cash From Investing -$4.7M -$968.5K -$358.3K -$429.9K -$552.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $628.9K -$547.3K -$387.2K $33.6K --
Long-Term Debt Repaid -$5.6M $4.1M -$307.8K -$90.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $168.5K -- -- -$24.6K --
Cash From Financing $11.3M $4.5M -$428.7K -$330.5K $480.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M $148.3K -$639.4K -$517.9K -$116.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.4M -$4M -$1.4M -$205.1K -$92.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -$919.7K -$1.6M -$1.2M -$1M
Depreciation & Amoritzation $893.8K $1.1M $698.6K $635.8K $519.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $477.2K $283.6K -$55.7K $94.7K $80.2K
Change in Inventories -$134.1K $318.6K $63.5K -- --
Cash From Operations -$6M $503.3K $86.8K $193.4K -$394.6K
 
Capital Expenditures $2.2M $28.3K $352.4K $1.2K --
Cash Acquisitions -- -- -- $149.2K $400
Cash From Investing -$2.1M $407.1K -$272.4K -$134K -$225.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $387.2K -- $33.6K --
Long-Term Debt Repaid -$5M -$355.1K -$144.9K -$11.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$129.3K $13.9K --
Cash From Financing $5.4M $31.5K -$22.5K -$185.1K $418.2K
 
Beginning Cash (CF) $5.8M $3.8M $2.5M $1.5M $1.5M
Foreign Exchange Rate Adjustment $24.4K -$175.1K -$90.1K $123.2K $44.4K
Additions / Reductions -$2.7M $766.8K -$298.3K -$2.6K -$157.3K
Ending Cash (CF) $3.1M $4.4M $2.1M $1.7M $1.4M
 
Levered Free Cash Flow -$8.2M $475K -$265.6K $192.2K -$394.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock