Financhill
Sell
34

HTZ Quote, Financials, Valuation and Earnings

Last price:
$3.63
Seasonality move :
-9.72%
Day range:
$3.58 - $3.80
52-week range:
$2.47 - $10.63
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.12x
P/B ratio:
1.63x
Volume:
4.2M
Avg. volume:
6.2M
1-year change:
-65.82%
Market cap:
$1.1B
Revenue:
$9.4B
EPS (TTM):
-$8.91
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.8B $5.3B $7.3B $8.7B $9.4B
Revenue Growth (YoY) 2.89% -46.23% 39.52% 18.39% 7.9%
 
Cost of Revenues $8.1B $5.7B $4.6B $5.7B $7.6B
Gross Profit $1.7B -$420M $2.7B $3B $1.7B
Gross Profit Margin 17.47% -7.99% 37.12% 34.93% 18.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $949M $645M $688M $959M $962M
Other Inc / (Exp) $59M -$379M -$883M $702M $313M
Operating Expenses $949M $645M $688M $959M $962M
Operating Income $759M -$1.1B $2B $2.1B $766M
 
Net Interest Expenses $805M $608M $469M $328M $793M
EBT. Incl. Unusual Items $13M -$2.1B $683M $2.4B $286M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63M -$329M $318M $390M -$330M
Net Income to Company -$50M -$1.7B $365M $2.1B $616M
 
Minority Interest in Earnings -$8M $9M $1M -- --
Net Income to Common Excl Extra Items -$58M -$1.7B $366M $2.1B $616M
 
Basic EPS (Cont. Ops) -$0.49 -$11.44 -$0.27 $5.43 $1.97
Diluted EPS (Cont. Ops) -$0.49 -$11.44 -$0.27 $3.36 $1.39
Weighted Average Basic Share $117M $150M $315M $379M $313M
Weighted Average Diluted Share $117M $150M $315M $403M $326M
 
EBITDA $3.8B $1B $1.9B $3.7B $3.7B
EBIT $818M -$1.4B $1.2B $2.8B $1.1B
 
Revenue (Reported) $9.8B $5.3B $7.3B $8.7B $9.4B
Operating Income (Reported) $759M -$1.1B $2B $2.1B $766M
Operating Income (Adjusted) $818M -$1.4B $1.2B $2.8B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $2.2B $2.5B $2.7B $2.6B
Revenue Growth (YoY) -55.29% 75.55% 12.13% 8.29% -4.7%
 
Cost of Revenues $1.2B $1.4B $1.9B $2B $2.3B
Gross Profit $84M $788M $646M $680M $232M
Gross Profit Margin 6.63% 35.4% 25.88% 25.16% 9.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138M $177M $246M $209M $189M
Other Inc / (Exp) -$78M $220M $317M $313M -$1.4B
Operating Expenses $138M $177M $246M $209M $189M
Operating Income -$54M $611M $400M $471M $43M
 
Net Interest Expenses $127M $63M $70M $225M $246M
EBT. Incl. Unusual Items -$259M $768M $647M $559M -$1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36M $160M $70M -$70M -$288M
Net Income to Company -$223M $608M $577M $629M -$1.3B
 
Minority Interest in Earnings $1M -$3M -- -- --
Net Income to Common Excl Extra Items -$222M $605M $577M $629M -$1.3B
 
Basic EPS (Cont. Ops) -$1.42 $1.21 $1.62 $2.02 -$4.34
Diluted EPS (Cont. Ops) -$1.42 $1.13 $1.33 $0.92 -$4.34
Weighted Average Basic Share $156M $471M $355M $311M $307M
Weighted Average Diluted Share $156M $490M $379M $327M $307M
 
EBITDA $342M $966M $1.1B $1.4B -$315M
EBIT -$132M $831M $717M $784M -$1.4B
 
Revenue (Reported) $1.3B $2.2B $2.5B $2.7B $2.6B
Operating Income (Reported) -$54M $611M $400M $471M $43M
Operating Income (Adjusted) -$132M $831M $717M $784M -$1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $6.6B $8.6B $9.2B $9.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $5B $5.8B $6.2B $8.9B
Gross Profit -$104M $1.7B $2.8B $3B $305M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $736M $639M $928M $936M $841M
Other Inc / (Exp) -$257M -$49M $614M -$438M -$1.7B
Operating Expenses $736M $639M $928M $936M $841M
Operating Income -$840M $1B $1.8B $2B -$536M
 
Net Interest Expenses $697M $530M $269M $703M $917M
EBT. Incl. Unusual Items -$1.8B $433M $2.2B $906M -$3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$247M $96M $504M -$174M -$436M
Net Income to Company -$1.5B $336M $1.7B $1.1B -$2.7B
 
Minority Interest in Earnings $3M $1M $2M -- --
Net Income to Common Excl Extra Items -$1.5B $338M $1.7B $1.1B -$2.7B
 
Basic EPS (Cont. Ops) -$10.61 -$0.47 $3.45 $3.42 -$8.91
Diluted EPS (Cont. Ops) -$10.61 -$0.56 $1.76 $1.96 -$8.91
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.7B $2.1B $3.2B $3.5B $2.1B
EBIT -$1.1B $963M $2.5B $1.6B -$2.3B
 
Revenue (Reported) $6.3B $6.6B $8.6B $9.2B $9.2B
Operating Income (Reported) -$840M $1B $1.8B $2B -$536M
Operating Income (Adjusted) -$1.1B $963M $2.5B $1.6B -$2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4B $5.4B $6.7B $7.2B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $3.7B $4.9B $5.5B $6.8B
Gross Profit -$397M $1.7B $1.7B $1.7B $240M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $510M $500M $738M $715M $594M
Other Inc / (Exp) -$279M $51M $1.5B $406M -$1.6B
Operating Expenses $510M $500M $738M $715M $594M
Operating Income -$907M $1.2B $976M $948M -$354M
 
Net Interest Expenses $478M $400M $200M $575M $699M
EBT. Incl. Unusual Items -$1.7B $821M $2.3B $779M -$2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$232M $193M $379M -$185M -$291M
Net Income to Company -$1.4B $627M $1.9B $964M -$2.4B
 
Minority Interest in Earnings $7M -$1M -- -- --
Net Income to Common Excl Extra Items -$1.4B $627M $1.9B $964M -$2.4B
 
Basic EPS (Cont. Ops) -$9.78 $1.38 $4.97 $3.07 -$7.77
Diluted EPS (Cont. Ops) -$9.78 $1.29 $3.28 $1.97 -$7.77
Weighted Average Basic Share $442M $787M $1.2B $946M $918M
Weighted Average Diluted Share $442M $807M $1.3B $965M $918M
 
EBITDA $791M $1.9B $3.1B $2.9B $1.4B
EBIT -$1.2B $1.2B $2.5B $1.4B -$2B
 
Revenue (Reported) $4B $5.4B $6.7B $7.2B $7B
Operating Income (Reported) -$907M $1.2B $976M $948M -$354M
Operating Income (Adjusted) -$1.2B $1.2B $2.5B $1.4B -$2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $865M $1.1B $2.3B $943M $764M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $777M $758M $974M $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $2.3B $3.4B $2.4B $2.4B
 
Property Plant And Equipment $16.4B $8.4B $11.4B $15B $17.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1B $1B $1B $1B
Other Intangibles $3.2B $3B $2.9B $2.9B $2.9B
Other Long-Term Assets $689M $2.2B $1B $1.2B $726M
Total Assets $24.6B $16.9B $19.8B $22.5B $24.6B
 
Accounts Payable $943M $418M $572M $657M $701M
Accrued Expenses $1B $759M $863M $911M $860M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $1.9B $2.1B $2.7B $3.1B
 
Long-Term Debt $15.9B $5.6B $10.4B $12.9B $14.3B
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $16.8B $16.8B $19.9B $21.5B
 
Common Stock $1M $2M $5M $5M $5M
Other Common Equity Adj -$189M -$212M -$214M -$294M -$248M
Common Equity $1.8B $56M $3B $2.6B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $119M $37M -- -- --
Total Equity $1.9B $93M $3B $2.6B $3.1B
 
Total Liabilities and Equity $24.6B $16.9B $19.8B $22.5B $24.6B
Cash and Short Terms $865M $1.1B $2.3B $943M $764M
Total Debt $17.1B $6.3B $10.9B $13.9B $15.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $2.7B $1B $594M $501M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $890M $1.1B $1.4B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $4.4B $2.6B $2.5B $2.2B
 
Property Plant And Equipment $10.9B $10.6B $14.3B $18.3B $15.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1B $1B $1B $1B
Other Intangibles $3.1B $2.9B $2.9B $2.9B $2.9B
Other Long-Term Assets $429M $642M $933M $834M $926M
Total Assets $18.8B $19.6B $21.7B $25.6B $23B
 
Accounts Payable $585M $586M $614M $790M $624M
Accrued Expenses $810M $904M $955M $896M $1.2B
Current Portion Of Long-Term Debt -- -- -- -- $2.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $2.2B $2.6B $3.4B $4.6B
 
Long-Term Debt $8.2B $8.2B $12.3B $14.5B $14.4B
Capital Leases -- -- -- -- --
Total Liabilities $18.4B $15.4B $18.9B $22.2B $22.3B
 
Common Stock $2M $5M $5M $5M $5M
Other Common Equity Adj -$216M -$226M -$359M -$323M -$251M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59M $12M -- -- --
Total Equity $400M $4.2B $2.8B $3.4B $681M
 
Total Liabilities and Equity $18.8B $19.6B $21.7B $25.6B $23B
Cash and Short Terms $1.1B $2.7B $1B $594M $501M
Total Debt $8.8B $8.7B $13.1B $16B $17B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$50M -$1.7B $365M $2.1B $616M
Depreciation & Amoritzation $3B $2.5B $796M $951M $2.6B
Stock-Based Compensation $18M -$2M $10M $130M $87M
Change in Accounts Receivable -$88M $195M -$210M -$264M -$216M
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $953M $1.8B $2.5B $2.5B
 
Capital Expenditures $13.9B $5.6B $7.2B $10.7B $9.7B
Cash Acquisitions -- -- $871M -$16M -$1M
Cash From Investing -$4.4B $4.6B -$3.5B -$4.2B -$4B
 
Dividends Paid (Ex Special Dividend) -- -- -$239M -- --
Special Dividend Paid
Long-Term Debt Issued $16B $6.4B $19B $9.7B $8.5B
Long-Term Debt Repaid -$15.3B -$11.6B -$19B -$6.7B -$6.9B
Repurchase of Common Stock -- -- -$2.5B -$2.5B -$315M
Other Financing Activities -$41M -$152M $2.5B -$68M -$50M
Cash From Financing $1.5B -$5.4B $2.8B $487M $1.3B
 
Beginning Cash (CF) $1.4B $1.4B $1.6B $2.7B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51M $172M $1.1B -$1.2B -$237M
Ending Cash (CF) $1.4B $1.6B $2.7B $1.4B $1.2B
 
Levered Free Cash Flow -$11B -$4.7B -$5.4B -$8.2B -$7.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$223M $608M $577M $629M -$1.3B
Depreciation & Amoritzation $474M $135M $402M $639M $1.1B
Stock-Based Compensation -- -- $32M $22M $16M
Change in Accounts Receivable -$56M -$9M -$34M -$49M $156M
Change in Inventories -- -- -- -- --
Cash From Operations $302M $743M $932M $851M $894M
 
Capital Expenditures $249M $1.1B $1.8B $1.8B $2.3B
Cash Acquisitions -- $53M -- -- --
Cash From Investing $3.5B -$124M -$222M -$383M -$487M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $107M $1.5B $903M $2.1B $2.2B
Long-Term Debt Repaid -$4.3B -$1.3B -$1.1B -$2.6B -$2.7B
Repurchase of Common Stock -- -- -$505M -$50M --
Other Financing Activities -$55M -$13M -$4M -$17M -$14M
Cash From Financing -$4.3B $166M -$740M -$568M -$511M
 
Beginning Cash (CF) $2.3B $2.7B $1.6B $1.2B $994M
Foreign Exchange Rate Adjustment $15M -$14M -$25M -$10M $15M
Additions / Reductions -$444M $785M -$30M -$100M -$104M
Ending Cash (CF) $1.9B $3.5B $1.5B $1.1B $905M
 
Levered Free Cash Flow $53M -$341M -$877M -$946M -$1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.5B $336M $1.7B $1.1B -$2.7B
Depreciation & Amoritzation $2.8B $1.2B $753M $1.9B $4.3B
Stock-Based Compensation $4M $2M $104M $99M $2M
Change in Accounts Receivable $275M -$259M -$221M -$413M $122M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.2B $2.9B $2.2B $2.4B
 
Capital Expenditures $7.5B $5.6B $9.9B $11.3B $9.2B
Cash Acquisitions -- $871M -$15M -$2M -$3M
Cash From Investing $4.7B -$1.5B -$4.6B -$4.9B -$3.2B
 
Dividends Paid (Ex Special Dividend) -- -$239M -- -- --
Special Dividend Paid
Long-Term Debt Issued $9B $14.2B $13.6B $8.8B $7.9B
Long-Term Debt Repaid -$14.1B -$17.6B -$9.1B -$5.9B -$7.1B
Repurchase of Common Stock -- -- -$4.7B -$581M -$43M
Other Financing Activities -$122M $2.4B -$99M -$56M -$75M
Cash From Financing -$5.1B $1.8B -$178M $2.2B $636M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $1.6B -$1.9B -$480M -$173M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9B -$4.4B -$7.1B -$9.1B -$6.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.4B $627M $1.9B $964M -$2.4B
Depreciation & Amoritzation $2B $659M $616M $1.6B $3.3B
Stock-Based Compensation -- $2M $96M $65M -$20M
Change in Accounts Receivable $231M -$223M -$234M -$383M -$45M
Change in Inventories -- -- -- -- --
Cash From Operations $928M $1.2B $2.3B $1.9B $1.8B
 
Capital Expenditures $5.3B $5.2B $8B $8.5B $7.9B
Cash Acquisitions -- $871M -$15M -$1M -$3M
Cash From Investing $3.6B -$2.4B -$3.5B -$4.1B -$3.3B
 
Dividends Paid (Ex Special Dividend) -- -$239M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8B $13.6B $8.3B $7.4B $6.7B
Long-Term Debt Repaid -$9.8B -$15.8B -$6B -$5.3B -$5.5B
Repurchase of Common Stock -- -- -$2.2B -$272M --
Other Financing Activities -$68M $2.5B -$46M -$34M -$59M
Cash From Financing -$4B $3.1B $119M $1.8B $1.2B
 
Beginning Cash (CF) $5.1B $6.7B $6.3B $3.8B $3.1B
Foreign Exchange Rate Adjustment $18M -$22M -$50M $3M --
Additions / Reductions $504M $1.9B -$1.1B -$365M -$301M
Ending Cash (CF) $5.6B $8.6B $5.2B $3.5B $2.8B
 
Levered Free Cash Flow -$4.3B -$4B -$5.7B -$6.6B -$6.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Go Up or Down in 2025?
Will Tesla Go Up or Down in 2025?

The last few months have been exciting for Tesla and…

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock