Financhill
Sell
15

HTZ Quote, Financials, Valuation and Earnings

Last price:
$4.68
Seasonality move :
-2.49%
Day range:
$4.52 - $5.12
52-week range:
$3.26 - $9.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
11.56x
Volume:
14.6M
Avg. volume:
5.4M
1-year change:
4%
Market cap:
$1.5B
Revenue:
$9B
EPS (TTM):
-$3.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.3B $7.3B $8.7B $9.4B $9B
Revenue Growth (YoY) -46.23% 39.52% 18.39% 7.9% -3.44%
 
Cost of Revenues $5.6B $4.6B $5.7B $7.6B $8.8B
Gross Profit -$376M $2.7B $3B $1.7B $283M
Gross Profit Margin -7.15% 37.34% 34.93% 18.44% 3.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $664M $688M $959M $962M $819M
Other Inc / (Exp) -$379M -$883M $702M $313M -$1.1B
Operating Expenses $516M $672M $959M $954M $845M
Operating Income -$892M $2.1B $2.1B $774M -$562M
 
Net Interest Expenses $608M $469M $455M $787M $961M
EBT. Incl. Unusual Items -$2.1B $683M $2.4B $286M -$3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$329M $318M $390M -$330M -$375M
Net Income to Company -$1.7B $365M $2.1B $616M -$2.9B
 
Minority Interest in Earnings -$9M -$1M -- -- --
Net Income to Common Excl Extra Items -$1.7B $365M $2.1B $616M -$2.9B
 
Basic EPS (Cont. Ops) -$11.43 -$0.27 $5.43 $1.97 -$9.35
Diluted EPS (Cont. Ops) -$11.43 -$0.27 $3.36 $1.39 -$9.35
Weighted Average Basic Share $150M $315M $379M $313M $306M
Weighted Average Diluted Share $150M $315M $403M $326M $306M
 
EBITDA $1.6B $2.9B $3B $3.3B $3.6B
EBIT -$892M $2.1B $2.1B $774M -$562M
 
Revenue (Reported) $5.3B $7.3B $8.7B $9.4B $9B
Operating Income (Reported) -$892M $2.1B $2.1B $774M -$562M
Operating Income (Adjusted) -$892M $2.1B $2.1B $774M -$562M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.5B $2.7B $2.6B $2.5B
Revenue Growth (YoY) 75.55% 12.13% 8.29% -4.7% -3.8%
 
Cost of Revenues $1.2B $1.6B $2B $2.3B $1.9B
Gross Profit $987M $884M $670M $232M $542M
Gross Profit Margin 44.34% 35.42% 24.79% 9.01% 21.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177M $246M $209M $189M $241M
Other Inc / (Exp) $220M $317M $313M -$1.4B --
Operating Expenses $154M $246M $217M $185M $248M
Operating Income $833M $638M $453M $47M $294M
 
Net Interest Expenses $63M $124M $218M $243M $284M
EBT. Incl. Unusual Items $768M $647M $559M -$1.6B $234M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $70M -$70M -$288M $50M
Net Income to Company $608M $577M $629M -$1.3B $184M
 
Minority Interest in Earnings $3M -- -- -- --
Net Income to Common Excl Extra Items $608M $577M $629M -$1.3B $184M
 
Basic EPS (Cont. Ops) $1.21 $1.63 $2.02 -$4.34 $0.59
Diluted EPS (Cont. Ops) $1.13 $1.33 $1.92 -$4.34 $0.51
Weighted Average Basic Share $471M $355M $311M $307M $311M
Weighted Average Diluted Share $490M $379M $327M $307M $364M
 
EBITDA $968M $1.1B $1.1B $1.1B $826M
EBIT $833M $638M $453M $47M $294M
 
Revenue (Reported) $2.2B $2.5B $2.7B $2.6B $2.5B
Operating Income (Reported) $833M $638M $453M $47M $294M
Operating Income (Adjusted) $833M $638M $453M $47M $294M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.6B $8.6B $9.2B $9.2B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.2B $7B $9B $7.6B
Gross Profit $2B $3.4B $2.2B $159M $927M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $650M $928M $936M $841M $931M
Other Inc / (Exp) -$49M $614M -$438M -$1.7B --
Operating Expenses $501M $943M $944M $839M $961M
Operating Income $1.5B $2.5B $1.2B -$680M -$34M
 
Net Interest Expenses $530M $388M $715M $901M $1.1B
EBT. Incl. Unusual Items $433M $2.2B $906M -$3.2B -$1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96M $504M -$174M -$436M -$138M
Net Income to Company $336M $1.7B $1.1B -$2.7B -$1B
 
Minority Interest in Earnings -$1M -$2M -- -- --
Net Income to Common Excl Extra Items $337M $1.7B $1.1B -$2.7B -$1B
 
Basic EPS (Cont. Ops) -$0.47 $3.53 $3.43 -$8.91 -$3.36
Diluted EPS (Cont. Ops) -$0.56 $1.83 $2.96 -$8.91 -$3.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $3.9B $3.2B $3.6B $2.4B
EBIT $1.5B $2.5B $1.2B -$680M -$34M
 
Revenue (Reported) $6.6B $8.6B $9.2B $9.2B $8.5B
Operating Income (Reported) $1.5B $2.5B $1.2B -$680M -$34M
Operating Income (Adjusted) $1.5B $2.5B $1.2B -$680M -$34M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $6.7B $7.2B $7B $6.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $5.4B $6.8B $5.6B --
Gross Profit $2.7B $1.8B $240M $884M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $738M $715M $594M $706M --
Other Inc / (Exp) $1.5B $406M -$1.6B -$67M --
Operating Expenses $738M $723M $598M $715M --
Operating Income $1.9B $1.1B -$358M $169M --
 
Net Interest Expenses $319M $579M $693M $822M --
EBT. Incl. Unusual Items $2.3B $779M -$2.7B -$607M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $379M -$185M -$291M -$54M --
Net Income to Company $1.9B $964M -$2.4B -$553M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $964M -$2.4B -$553M --
 
Basic EPS (Cont. Ops) $4.97 $3.08 -$7.78 -$1.80 --
Diluted EPS (Cont. Ops) $3.27 $2.97 -$7.78 -$1.89 --
Weighted Average Basic Share $1.2B $946M $918M $927M --
Weighted Average Diluted Share $1.3B $965M $918M $980M --
 
EBITDA $3.2B $2.6B $3B $1.8B --
EBIT $1.9B $1.1B -$358M $169M --
 
Revenue (Reported) $6.7B $7.2B $7B $6.5B --
Operating Income (Reported) $1.9B $1.1B -$358M $169M --
Operating Income (Adjusted) $1.9B $1.1B -$358M $169M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $2.7B $1.4B $1.2B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $777M $758M $974M $1.2B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.7B $4.4B $3.5B $3.1B $3.2B
 
Property Plant And Equipment $8.4B $11.4B $15B $17.6B $14.7B
Long-Term Investments -- -- -- -- --
Goodwill $1B $1B $1B $1B $1B
Other Intangibles $3B $2.9B $2.9B $2.9B $2.9B
Other Long-Term Assets $2.2B $1B $1.2B $726M $894M
Total Assets $16.9B $19.8B $22.5B $24.6B $21.8B
 
Accounts Payable $418M $572M $657M $701M $642M
Accrued Expenses $759M $863M $911M $860M $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1B $2B $2.2B $2.3B $2B
 
Long-Term Debt $6.1B $12B $15.2B $17.3B $18.3B
Capital Leases -- -- -- -- --
Total Liabilities $16.8B $16.8B $19.9B $21.5B $21.6B
 
Common Stock $2M $5M $5M $5M $5M
Other Common Equity Adj -$212M -$214M -$294M -$248M -$316M
Common Equity $56M $3B $2.6B $3.1B $153M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37M -- -- -- --
Total Equity $93M $3B $2.6B $3.1B $153M
 
Total Liabilities and Equity $16.9B $19.8B $22.5B $24.6B $21.8B
Cash and Short Terms $1.5B $2.7B $1.4B $1.2B $1.1B
Total Debt $7.5B $12B $15.2B $17.3B $18.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5B $1.5B $1.1B $905M $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $890M $1.1B $1.4B $1.3B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5B $3.5B $3.3B $3.2B $3.5B
 
Property Plant And Equipment $10.6B $14.3B $18.3B $15.9B $15.6B
Long-Term Investments -- -- -- -- --
Goodwill $1B $1B $1B $1B --
Other Intangibles $2.9B $2.9B $2.9B $2.9B --
Other Long-Term Assets $642M $933M $834M $926M --
Total Assets $19.6B $21.7B $25.6B $23B $23B
 
Accounts Payable $586M $614M $790M $624M $830M
Accrued Expenses $904M $955M $896M $1.2B --
Current Portion Of Long-Term Debt -- -- -- $2.6B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $1.8B $1.9B $2B $2.2B
 
Long-Term Debt $10.1B $14.6B $18.1B $19B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $13.9B $18.9B $22.2B $22.3B $23.3B
 
Common Stock $5M $5M $5M $5M $5M
Other Common Equity Adj -$226M -$359M -$323M -$251M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M -- -- -- --
Total Equity $5.7B $2.8B $3.4B $681M -$317M
 
Total Liabilities and Equity $19.6B $21.7B $25.6B $23B $23B
Cash and Short Terms $3.5B $1.5B $1.1B $905M $1.5B
Total Debt $10.1B $14.6B $18.1B $19B $19.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7B $365M $2.1B $616M -$2.9B
Depreciation & Amoritzation $2.5B $796M $951M $2.6B $4.1B
Stock-Based Compensation -$2M $10M $130M $87M $63M
Change in Accounts Receivable $195M -$210M -$264M -$216M $23M
Change in Inventories -- -- -- -- --
Cash From Operations $953M $1.8B $2.5B $2.5B $2.2B
 
Capital Expenditures $5.6B $7.2B $10.7B $9.7B $10.6B
Cash Acquisitions $75M $38M -- -- --
Cash From Investing $4.5B -$3.6B -$4.2B -$4B -$2.9B
 
Dividends Paid (Ex Special Dividend) -- $239M -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.4B $19B $9.7B $8.5B $8.5B
Long-Term Debt Repaid -$11.6B -$19B -$6.7B -$6.9B -$7.8B
Repurchase of Common Stock -- $2.5B $2.5B $315M --
Other Financing Activities -$152M $2.5B -$68M -$50M -$68M
Cash From Financing -$5.3B $2.9B $487M $1.3B $658M
 
Beginning Cash (CF) $1.5B $2.7B $1.4B $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218M $1.1B -$1.2B -$212M -$73M
Ending Cash (CF) $1.8B $3.7B $160M $1B $1B
 
Levered Free Cash Flow -$4.7B -$5.4B -$8.2B -$7.2B -$8.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $608M $577M $629M -$1.3B $184M
Depreciation & Amoritzation $135M -$207M $639M $1.1B $532M
Stock-Based Compensation -- $32M $22M $16M $14M
Change in Accounts Receivable -$9M -$34M -$49M $156M $62M
Change in Inventories -- -- -- -- --
Cash From Operations $743M $932M $851M $894M $835M
 
Capital Expenditures $1.1B $1.8B $1.8B $2.3B $1.9B
Cash Acquisitions $10M -- -- -- --
Cash From Investing -$134M -$222M -$383M -$487M -$158M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $903M $2.1B $2.2B --
Long-Term Debt Repaid -$1.3B -$1.1B -$2.6B -$2.7B --
Repurchase of Common Stock -- $505M $50M -- --
Other Financing Activities -$13M -$4M -$17M -$14M --
Cash From Financing $176M -$740M -$568M -$511M -$256M
 
Beginning Cash (CF) $3.5B $1.5B $1.1B $905M $1.5B
Foreign Exchange Rate Adjustment -$14M -$25M -$10M $15M -$1M
Additions / Reductions $771M -$55M -$110M -$89M $420M
Ending Cash (CF) $4.2B $1.4B $936M $831M $2B
 
Levered Free Cash Flow -$341M -$877M -$946M -$1.4B -$1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $336M $1.7B $1.1B -$2.7B -$1B
Depreciation & Amoritzation $1.2B $753M $1.9B $4.3B $2.5B
Stock-Based Compensation -- -- $99M $2M $129M
Change in Accounts Receivable -$259M -$221M -$413M $122M $46M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $2.9B $2.2B $2.4B $1.8B
 
Capital Expenditures $5.6B $9.9B $11.3B $9.2B $10.6B
Cash Acquisitions $45M $13M -- -- --
Cash From Investing -$1.5B -$4.6B -$4.9B -$3.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) $239M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.2B $13.6B $8.8B $7.9B --
Long-Term Debt Repaid -$17.6B -$9.1B -$5.9B -$7.1B --
Repurchase of Common Stock -- $4.7B $581M $43M --
Other Financing Activities $2.4B -$99M -$56M -$75M --
Cash From Financing $1.9B -$165M $2.2B $636M $179M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$2B -$452M -$151M $644M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.4B -$7.1B -$9.1B -$6.8B -$8.7B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $1.9B $964M -$2.4B -$553M --
Depreciation & Amoritzation $616M $1.6B $3.3B $1.7B --
Stock-Based Compensation $96M $65M -$20M $46M --
Change in Accounts Receivable -$234M -$383M -$45M -$22M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $1.9B $1.8B $1.4B --
 
Capital Expenditures $8B $8.5B $7.9B $7.9B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5B -$4.1B -$3.3B -$1.7B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.3B $7.4B $6.7B $4.8B --
Long-Term Debt Repaid -$6B -$5.3B -$5.5B -$3.8B --
Repurchase of Common Stock $2.2B $272M -- -- --
Other Financing Activities -$46M -$34M -$59M -$48M --
Cash From Financing $119M $1.8B $1.2B $677M --
 
Beginning Cash (CF) $5.2B $3.5B $2.8B $3.7B --
Foreign Exchange Rate Adjustment -$50M $3M -- $29M --
Additions / Reductions -$1.1B -$362M -$301M $416M --
Ending Cash (CF) $4B $3.1B $2.5B $4.1B --
 
Levered Free Cash Flow -$5.7B -$6.6B -$6.1B -$6.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
23
CAR alert for Feb 20

Avis Budget Group, Inc. [CAR] is down 21.87% over the past day.

Buy
75
HYMC alert for Feb 20

Hycroft Mining Holding Corp. [HYMC] is up 3.81% over the past day.

Sell
1
EPAM alert for Feb 20

EPAM Systems, Inc. [EPAM] is down 16.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock